YOLFTbeta
30

Shenzhen Bingchuan Network Co Ltd

300533 · SHE · Communication Services / Electronic Gaming & Multimedia

15.58CNY-0.22 (-1.39%)

Price History

Full chart

Market Stats

Previous Close15.80
Open15.72
Day Range15.44 – 15.91
52-Week Range12.90 – 28.99
Volume10.28M
Market Cap4.56B
P/E (TTM)36.58
Forward P/E0.00
EPS0.38
Dividend Yield12.33%
Beta-0.01
50-Day Avg14.59
200-Day Avg19.26

About

Shenzhen Bingchuan Network Co.,Ltd. operates as an online gaming company in China and internationally. The company engages in technology development, technical consulting, and sale of computer hardware and software; research, development, and operation of online games; animation design; industrial and project investment activities; venture capital; and data processing. It also provides digital cultural and creative content application services and software development; big data services; internet data services; and information technology consulting services. The company was founded in 2008 and is headquartered in Shenzhen, China.

Company Details

  • SectorCommunication Services
  • IndustryElectronic Gaming & Multimedia
  • CEOMr. Heguo Liu
  • Employees2.13K
  • HeadquartersJoint Headquarters Building, Shenzhen, China, 518057, China
  • Websitehttps://www.q1.com

Leadership

  • Mr. Heguo LiuChairman & GM · b. 1973
  • Ms. Jiayi DongFinancial Director · b. 1988
  • Mr. Weihong MeiDeputy GM & Board Secretary · b. 1985
  • Mr. Weiqi YuanDeputy General Manager · b. 1978
  • Hui WangAccounting Supervisor

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue218.41M252.42M272.26M360.01M369.88M380.68M296.26M290.97M411.93M386.19M506.69M2.05B2.78B2.79B2.55B
Growth (%)-+15.57%+7.86%+32.23%+2.74%+2.92%-22.18%-1.79%+41.57%-6.25%+31.20%+303.87%+36.01%+0.17%-8.40%
Cost of Revenue14.34M16.48M20.23M23.49M27.55M34.37M34.91M28.76M25.65M30.44M47.12M122.12M140.01M185.62M171.89M
Gross Profit----342.33M346.31M261.35M262.21M386.29M355.75M459.57M1.92B2.64B2.60B2.38B
Gross Margin----92.55%90.97%88.22%90.12%93.77%92.12%90.70%94.03%94.97%93.34%93.27%
Operating Expense----173.96M196.42M156.87M189.89M269.10M311.45M572.65M1.82B2.37B2.87B1.92B
Operating Income130.04M140.52M119.86M152.86M168.37M149.88M104.48M72.31M117.19M44.30M-113.08M104.39M273.84M-268.69M459.30M
Operating Margin59.54%55.67%44.03%42.46%45.52%39.37%35.27%24.85%28.45%11.47%-22.32%5.10%9.84%-9.64%17.98%
EBITDA------64.29M48.14M103.63M47.34M-45.83M157.46M335.85M-194.55M533.28M
EBITDA Margin------21.70%16.55%25.16%12.26%-9.04%7.69%12.07%-6.98%20.88%
Net Income----171.55M155.46M97.02M99.89M160.88M85.72M-63.07M128.86M273.25M-247.21M483.48M
Net Income Margin----46.38%40.84%32.75%34.33%39.06%22.20%-12.45%6.30%9.82%-8.87%18.93%
R&D17.00M26.84M39.92M56.11M102.93M85.73M102.93M98.66M114.51M141.21M191.19M380.33M534.50M444.50M374.59M
R&D as % of Total Revenue7.78%10.63%14.66%15.59%27.83%22.52%34.74%33.91%27.80%36.56%37.73%18.59%19.20%15.94%14.67%
Interest Expense000000029.23M001.04M1.30M3.65M3.06M1.77M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%10.05%0.00%0.00%0.21%0.06%0.13%0.11%0.07%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets250.42M338.74M457.04M680.59M758.66M1.74B1.73B1.81B1.93B1.99B2.17B2.81B2.66B2.41B2.81B
Total Liabilities155.82M155.79M195.01M275.37M280.37M242.03M217.80M241.71M230.63M270.94M532.10M1.05B1.05B1.14B1.26B
Total Equity93.68M183.23M261.87M399.36M472.91M1.49B1.52B1.58B1.70B1.72B1.65B1.80B1.63B1.27B1.53B
Cash226.04M320.44M420.47M632.02M705.92M931.26M939.14M712.18M471.35M472.54M492.88M737.10M647.01M523.31M302.46M

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow160.10M149.03M152.58M239.46M173.02M109.26M22.00M49.72M85.91M61.95M181.66M450.43M274.46M-159.45M675.33M
Investing Cash Flow----199.85M-674.43M194.22M-267.85M-309.65M83.18M-108.72M-201.21M---
Financing Cash Flow-----104.13M865.53M-74.80M-13.96M-51.74M-86.38M-55.55M6.06M---
Capital Expenditure3.08M1.79M12.04M4.30M3.30M6.02M4.47M3.09M4.37M14.50M21.21M39.30M28.73M18.43M23.42M
Free Cash Flow------17.53M46.63M81.54M47.44M160.45M411.14M245.73M-177.88M651.90M
Dividends Paid23.20M42.27M42.65M25.35M98.00M70.00M70.00M39.80M40.31M70.47M37.71M-466.87M115.66M234.46M
FCF to OCF------79.68%93.78%94.91%76.59%88.32%91.28%89.53%111.56%96.53%
Dividend Paid to FCF------399.35%85.36%49.44%148.53%23.50%-189.99%-65.02%35.97%

Earnings

Report DateOct 28, 2016Feb 28, 2017Apr 25, 2017Aug 21, 2017Oct 26, 2017Dec 31, 2017Apr 27, 2018Aug 29, 2018Oct 29, 2018Dec 31, 2018Apr 22, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 27, 2020Aug 27, 2020Oct 30, 2020Dec 31, 2020Apr 29, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 17, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------
EPS Actual0.180.270.200.140.110.100.120.180.150.100.190.160.090.170.240.390.15-0.10-0.090.070.00-0.220.690.26-0.620.080.60-0.090.160.16-1.93-0.210.150.670.810.450.51-0.06-0.03-0.04
Surprise----------------------------------------
TimingPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-market-------------------After-hours---After-hours-----

Key Statistics & Ratios

Market Cap4.56B
Enterprise Value2.77B
Trailing P/E36.58
Forward P/E0.00
Price / Sales1.83
Price / Book3.63
EPS0.38
Book Value3.89
Revenue (TTM)2.49B
Gross Profit (TTM)2.32B
EBITDA71.65M
Profit Margin5.03%
Operating Margin-4.40%
Return on Equity8.67%
Return on Assets1.53%
Shares Outstanding328.25M
Shares Float189.92M
Beta-0.01
Dividend Yield12.33%
Dividend Rate1.71
Payout Ratio4.50%

Dividends

20261×
1.00May 26, 2026
20251×
0.71Oct 28, 2025
20241×
0.36May 28, 2024
20232×
0.50Oct 13, 20230.95May 31, 2023
20211×
0.12Jun 30, 2021
20201×
0.33Jun 22, 2020
20191×
0.13Jun 26, 2019
20181×
0.13Jun 6, 2018
20171×
0.22May 26, 2017

Stock Splits

  • May 26, 20261.4:1
  • May 31, 20231.5:1
  • Jun 22, 20201.5:1