YOLFTbeta
Shenzhen Emperor Technology Co Ltd

Shenzhen Emperor Technology Co Ltd

300546 · SHE · Industrials / Business Equipment & Supplies

15.14CNY-0.22 (-1.43%)

Price History

Full chart

Market Stats

Previous Close15.36
Open15.44
Day Range15.11 – 15.55
52-Week Range13.57 – 27.64
Volume2.15M
Market Cap3.14B
P/E (TTM)279.00
Forward P/E0.00
EPS0.06
Dividend Yield0.27%
Beta0.28
50-Day Avg16.80
200-Day Avg20.14

About

Shenzhen Emperor Technology Co., Ltd. operates as an identity products and solutions provider in China and internationally. The company offers security identity solutions, such as biometric enrollment, ID documents personalization, mailing, identity authentication, and documents dispensing; banking solutions, including financial card personalization and issuance; election products, such as voter registration, voter card personalization, and voter identity authentication, as well as eVoting. It also provides intelligent transportation systems, such as ticketing systems, AFC, and e-bike plates; identity authentication, document verification, and AI passport analysis; and security documents, ePublic services, smart election, and intelligent transportation. The company serves public security, foreign affairs, civil aviation, public transportation, banking, social security, border control, and other industries. Shenzhen Emperor Technology Co., Ltd. was incorporated in 1995 and is headquartered in Shenzhen, China.

Company Details

  • SectorIndustrials
  • IndustryBusiness Equipment & Supplies
  • CEOMr. Song Zheng
  • Employees862
  • HeadquartersBuilding 10, Shenzhen, China, 518063, China
  • Websitehttps://www.xiongdi.cn

Leadership

  • Mr. Song ZhengGM & Chairman · b. 1985
  • Mr. Yonghong GuoCFO & Secretary to the Board of Directors · b. 1977
  • Mr. Xiangyu XieDeputy General Manager · b. 1975
  • Mr. Defang PengDeputy General Manager · b. 1982
  • Mr. Xianbiao ChenDeputy General Manager · b. 1978
  • Qinzhu HuAccounting Supervisor
  • Mr. Xiaojun JiangDeputy General Manager · b. 1982

Financials

Income Statement

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue54.40M86.72M118.20M132.67M173.62M228.28M249.44M292.90M380.11M600.46M706.19M403.99M473.00M617.41M412.18M552.03M591.18M
Growth (%)-+59.42%+36.30%+12.24%+30.87%+31.48%+9.27%+17.42%+29.77%+57.97%+17.61%-42.79%+17.08%+30.53%-33.24%+33.93%+7.09%
Cost of Revenue24.20M39.05M51.28M50.51M73.97M112.65M110.35M126.75M164.02M315.66M368.71M225.95M253.57M374.07M262.58M327.97M302.12M
Gross Profit30.20M47.67M66.92M82.16M99.66M115.62M139.09M166.15M216.09M284.80M337.48M178.04M219.43M243.35M149.60M224.05M289.06M
Gross Margin55.51%54.97%56.61%61.93%57.40%50.65%55.76%56.72%56.85%47.43%47.79%44.07%46.39%39.41%36.29%40.59%48.90%
Operating Expense14.55M19.14M31.90M46.63M61.67M73.92M88.95M105.78M127.49M161.66M201.47M194.54M209.80M208.84M173.77M198.94M216.85M
Operating Income15.65M28.53M35.01M35.53M37.99M41.71M50.14M60.37M88.60M123.14M136.01M-16.50M9.63M34.51M-24.18M25.11M72.21M
Operating Margin28.76%32.90%29.62%26.78%21.88%18.27%20.10%20.61%23.31%20.51%19.26%-4.08%2.04%5.59%-5.87%4.55%12.21%
EBITDA18.84M32.22M36.12M40.88M48.39M54.49M66.58M74.26M98.90M130.70M142.97M-5.99M23.24M51.06M-5.46M38.88M67.62M
EBITDA Margin34.64%37.15%30.56%30.82%27.87%23.87%26.69%25.35%26.02%21.77%20.24%-1.48%4.91%8.27%-1.32%7.04%11.44%
Net Income15.87M26.82M33.38M35.15M39.23M43.54M53.47M60.41M79.51M107.84M121.72M-15.30M10.90M36.85M-23.55M29.15M37.32M
Net Income Margin29.17%30.93%28.24%26.49%22.59%19.07%21.44%20.62%20.92%17.96%17.24%-3.79%2.30%5.97%-5.71%5.28%6.31%
R&D1.69M3.05M9.58M11.56M16.46M18.43M24.73M31.93M48.09M66.57M100.01M90.99M86.23M96.78M99.20M105.23M102.15M
R&D as % of Total Revenue3.10%3.51%8.10%8.71%9.48%8.08%9.92%10.90%12.65%11.09%14.16%22.52%18.23%15.68%24.07%19.06%17.28%
Interest Expense207.08K262.99K727.24K173.47K398.47K796.31K431.80K159.55K608.92K3.88M792.16K610.38K1.31M3.20M1.20M953.47K310.80K
Interest Expense % of Total Revenue0.38%0.30%0.62%0.13%0.23%0.35%0.17%0.05%0.16%0.65%0.11%0.15%0.28%0.52%0.29%0.17%0.05%

Balance Sheet

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets88.01M146.86M198.52M227.08M267.83M331.89M391.38M717.61M942.79M1.09B1.11B1.04B1.05B1.36B1.27B1.34B1.47B
Total Liabilities19.16M51.91M69.88M63.29M70.82M106.34M112.36M140.30M306.96M355.35M255.30M191.22M193.42M274.24M210.93M244.19M322.61M
Total Equity68.22M95.04M128.64M163.79M197.01M225.55M279.02M577.31M635.83M736.32M853.98M845.59M857.47M1.09B1.06B1.10B1.14B
Cash30.32M62.65M79.55M96.58M124.54M157.13M188.06M472.90M518.00M419.35M499.05M398.50M370.82M351.33M359.49M480.91M615.22M
Total Debt-10.00M10.00M---6.25M15.56M60.00M61.21M39.95M27.00M8.00M25.96M7.73M13.08M-
Net Debt-30.32M-52.65M-69.55M-96.58M-124.54M-157.13M-181.81M-457.33M-458.01M-358.14M-459.10M-371.50M-362.82M-325.36M-351.76M-467.82M-

Cash Flow

Currency: CNY2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-16.41M35.84M33.35M28.37M77.52M30.58M44.90M52.81M9.59M86.85M-18.08M-37.55M117.18M39.38M9.24M129.25M
Investing Cash Flow-3.77M-3.42M-6.80M-1.99M-1.06M-27.50M-3.02M-1.81M-12.99M-96.90M-8.67M-57.29M-2.05M-343.24M5.81M113.04M-
Financing Cash Flow-9.96M-3.50M-10.47M-500.00K-15.70M-400.00K237.58M9.67M-24.07M-2.23M-17.28M-14.58M188.99M-13.84M902.35K-
Capital Expenditure3.37M3.97M8.39M1.99M3.61M27.67M3.46M4.82M24.74M52.50M47.53M33.19M3.24M32.35M12.19M6.28M16.19M
Free Cash Flow-3.37M12.43M27.45M31.37M24.76M49.85M27.12M40.08M28.08M-42.91M39.32M-51.27M-40.79M84.84M20.39M2.96M113.06M
Dividends Paid-40.54K512.96K318.52K-15.00M26.67M26.67M26.67M22.73M20.25M16.52M279.59K-4.28M-8.40M
FCF to OCF-75.79%76.58%94.05%87.27%64.31%88.68%89.27%53.16%-447.41%45.27%283.63%108.63%72.40%51.79%32.03%87.47%
Dividend Paid to FCF-0.33%1.87%1.02%-30.09%98.33%66.54%94.99%-52.98%51.52%-32.22%-0.69%-20.99%-7.43%

Earnings

Report DateOct 26, 2016Feb 27, 2017Apr 24, 2017Aug 17, 2017Oct 23, 2017Dec 31, 2017Apr 26, 2018Aug 20, 2018Oct 28, 2018Dec 31, 2018Apr 24, 2019Aug 22, 2019Nov 1, 2019Dec 31, 2019Apr 24, 2020Aug 26, 2020Oct 28, 2020Dec 31, 2020Apr 27, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Mar 29, 2024May 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Apr 21, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------------
EPS Actual0.100.210.040.150.120.22-0.030.280.180.280.070.270.230.25-0.100.08-0.100.010.01-0.080.060.11-0.09-0.080.330.030.020.00-0.08-0.07-0.010.050.020.10-0.060.120.040.10-0.120.04
Surprise----------------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-After-hoursAfter-hoursPre-market-After-hoursAfter-hoursPre-market-After-hours----------After-hoursAfter-hours---Pre-market-----

Key Statistics & Ratios

Market Cap3.14B
Enterprise Value2.59B
Trailing P/E279.00
Forward P/E0.00
Price / Sales5.19
Price / Book2.81
EPS0.06
Book Value6.00
Revenue (TTM)605.69M
Gross Profit (TTM)263.75M
EBITDA40.21M
Profit Margin1.88%
Operating Margin9.61%
Return on Equity1.02%
Return on Assets1.10%
Shares Outstanding187.65M
Shares Float120.77M
Beta0.28
Dividend Yield0.27%
Dividend Rate0.05
Payout Ratio73.89%

Dividends

20261×
0.04Jun 9, 2026
20251×
0.04Jun 5, 2025
20231×
0.03Jun 7, 2023
20201×
0.09May 29, 2020
20191×
0.12Jul 4, 2019
20181×
0.12May 16, 2018
20171×
0.15May 11, 2017

Stock Splits

  • Jun 7, 20231.3:1