YOLFTbeta
30

Hamaton Automotive Technology Co Ltd

300643 · SHE · Consumer Cyclical / Auto Manufacturers

16.07CNY-0.20 (-1.23%)

Price History

Full chart

Market Stats

Previous Close16.27
Open16.37
Day Range15.91 – 16.51
52-Week Range15.01 – 23.41
Volume4.88M
Market Cap4.11B
P/E (TTM)25.33
Forward P/E0.00
EPS0.70
Dividend Yield1.24%
Beta0.88
50-Day Avg18.15
200-Day Avg18.60

About

Hamaton Automotive Technology Co., Ltd manufactures and supplies various products to automotive industry in China and internationally. It provides TPMS systems, maintenance tools, parts, and sensors; commercial and passenger car, tank, and tube valves, as well as valve extensions and valve parts; tire gauges comprising ruler, dial, and digital gauges; and tire repair, valve maintenance, and tire inflation tools. The company was incorporated in 1993 and is headquartered in Hangzhou, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Manufacturers
  • CEOMr. Jianer Zhang
  • Employees938
  • HeadquartersNo. 122, Changda Road, Hangzhou, China, 311100, China
  • Websitehttps://www.hamaton.com

Leadership

  • Mr. Jianer ZhangChairman & GM · b. 1962
  • Ms. Zheping HouCFO, Accounting Supervisor & Non-Independent Director · b. 1990
  • Mr. Bin LiSecretary of the Board & VP of Administration · b. 1982
  • Ms. Chunyan YaoDeputy GM & Director · b. 1984

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue221.56M227.61M302.47M289.30M310.39M320.20M313.59M458.79M788.65M1.02B1.07B1.07B1.08B1.22B
Growth (%)-+2.73%+32.89%-4.35%+7.29%+3.16%-2.06%+46.30%+71.90%+29.70%+4.55%-0.16%+1.48%+12.86%
Cost of Revenue182.19M184.87M221.80M206.74M214.80M220.81M229.93M323.08M570.29M715.07M737.41M740.27M714.55M802.15M
Gross Profit39.36M42.74M80.67M82.56M95.59M99.39M83.67M135.72M218.36M307.80M331.96M327.35M368.91M420.60M
Gross Margin17.77%18.78%26.67%28.54%30.80%31.04%26.68%29.58%27.69%30.09%31.04%30.66%34.05%34.40%
Operating Expense31.36M28.19M36.17M42.41M43.99M59.25M47.44M113.98M172.29M181.29M167.15M195.27M223.62M226.38M
Operating Income8.00M14.55M44.50M40.15M51.60M40.14M36.23M21.73M46.07M126.50M164.81M132.08M145.28M194.22M
Operating Margin3.61%6.39%14.71%13.88%16.62%12.54%11.55%4.74%5.84%12.37%15.41%12.37%13.41%15.88%
EBITDA11.91M19.90M51.30M48.74M52.68M50.50M47.84M43.33M97.17M177.75M215.81M189.41M202.24M272.11M
EBITDA Margin5.38%8.74%16.96%16.85%16.97%15.77%15.25%9.44%12.32%17.38%20.18%17.74%18.67%22.25%
Net Income8.32M12.99M39.04M34.82M39.07M35.34M32.47M19.84M36.36M110.26M133.76M119.82M123.62M157.94M
Net Income Margin3.76%5.71%12.91%12.04%12.59%11.04%10.35%4.32%4.61%10.78%12.51%11.22%11.41%12.92%
R&D-8.07M9.42M10.70M9.55M9.97M9.30M20.94M34.44M41.65M42.30M53.34M48.24M49.16M
R&D as % of Total Revenue-3.55%3.11%3.70%3.08%3.11%2.97%4.56%4.37%4.07%3.96%5.00%4.45%4.02%
Interest Expense1.52M145.90K1.27M1.13M305.61K250.26K506.74K2.76M6.85M6.29M5.63M5.35M4.42M2.06M
Interest Expense % of Total Revenue0.69%0.06%0.42%0.39%0.10%0.08%0.16%0.60%0.87%0.61%0.53%0.50%0.41%0.17%

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets139.37M168.60M192.86M277.49M306.54M479.02M517.67M907.08M933.22M1.34B1.38B1.41B1.47B1.60B
Total Liabilities58.23M63.54M92.62M86.86M90.01M65.77M94.67M477.41M477.24M514.89M419.54M346.22M321.40M298.09M
Total Equity81.14M104.58M99.78M190.00M217.02M412.73M423.25M430.83M456.88M825.21M956.47M1.06B1.15B1.30B
Cash25.05M28.35M19.17M60.97M72.19M148.61M155.36M102.70M85.05M182.15M246.60M248.88M254.03M334.78M
Total Debt26.20M13.01M34.00M10.00M7.41M-28.53M245.00M224.05M169.93M90.60M29.68M6.68M-
Net Debt1.15M-15.34M14.83M-50.97M-64.77M-148.61M-126.83M142.30M139.00M-12.21M-156.00M-138.28M-247.35M-

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow7.67M31.03M34.79M55.63M42.41M47.13M22.57M67.70M119.94M115.01M144.46M136.92M172.23M187.74M
Investing Cash Flow-4.83M-23.29M-22.95M-36.58M-18.97M-118.95M-26.09M-323.25M-91.39M-249.48M20.53M-72.92M-82.96M-
Financing Cash Flow-10.61M14.05M-21.38M20.10M-21.17M159.28M-14.66M222.68M-42.25M211.81M-110.56M-64.35M-86.97M-
Capital Expenditure2.73M21.35M25.44M40.62M18.51M19.66M9.79M65.72M102.30M102.48M99.26M77.61M34.14M55.31M
Free Cash Flow4.94M9.68M9.35M15.00M23.91M27.47M12.78M1.98M17.64M12.54M45.19M50.03M138.09M132.42M
Dividends Paid3.27M5.56M44.25M1.61M12.21M18.10M22.30M12.00M8.00M18.00M24.76M32.87M40.09M38.61M
FCF to OCF64.40%31.20%26.87%26.97%56.36%58.29%56.63%2.92%14.71%10.90%31.29%36.54%80.18%70.54%
Dividend Paid to FCF66.22%57.48%473.51%10.71%51.06%65.90%174.53%606.70%45.35%143.59%54.79%65.70%29.03%29.15%

Earnings

Report DateAug 18, 2017Oct 26, 2017Dec 31, 2017Apr 27, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Apr 29, 2020Aug 28, 2020Oct 29, 2020Dec 31, 2020Apr 28, 2021Aug 30, 2021Oct 28, 2021Dec 31, 2021Apr 24, 2022Aug 23, 2022Oct 25, 2022Dec 31, 2022Apr 25, 2023Aug 24, 2023Oct 25, 2023Dec 31, 2023Apr 24, 2024Aug 27, 2024Sep 30, 2024Dec 31, 2024Apr 22, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------
EPS Actual0.050.050.030.000.060.080.020.000.060.040.000.030.020.040.090.110.130.140.130.140.170.180.090.090.200.100.150.120.150.110.170.160.250.140.130.170.26
Surprise-------------------------------------
TimingAfter-hoursPre-market-Pre-market---------After-hours-After-hoursPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hours-Pre-marketPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap4.11B
Enterprise Value3.80B
Trailing P/E25.33
Forward P/E0.00
Price / Sales3.26
Price / Book3.18
EPS0.70
Book Value5.71
Revenue (TTM)1.26B
Gross Profit (TTM)440.31M
EBITDA241.30M
Profit Margin12.90%
Operating Margin21.40%
Return on Equity12.78%
Return on Assets8.54%
Shares Outstanding231.58M
Shares Float131.40M
Beta0.88
Dividend Yield1.24%
Dividend Rate0.22
Payout Ratio31.20%

Dividends

20261×
0.22Jun 1, 2026
20251×
0.16Jun 9, 2025
20241×
0.16May 30, 2024
20231×
0.12Jun 15, 2023
20221×
0.09Jun 16, 2022
20211×
0.09May 27, 2021
20201×
0.04May 28, 2020
20191×
0.06May 28, 2019
20181×
0.11May 21, 2018