YOLFTbeta
30

XiaMen HongXin Electron-tech Co Ltd

300657 · SHE · Technology / Electronic Components

32.59CNY+1.53 (+4.93%)

Price History

Full chart

Market Stats

Previous Close31.06
Open31.38
Day Range31.31 – 33.17
52-Week Range26.20 – 58.55
Volume38.13M
Market Cap15.88B
P/E (TTM)70.43
Forward P/E0.00
EPS0.46
Dividend Yield0.00%
Beta0.84
50-Day Avg34.96
200-Day Avg35.12

About

Xiamen Hongxin Electronics Technology Group Inc. engages in the research, design, development, manufacture, and sale of flexible printed circuit board products in China. The company also offers AI computing power servers and AI computing power resource services. In addition, it is involved in the AI computing power leasing business and the export of its products. Xiamen Hongxin Electronics Technology Group Inc. was founded in 2003 and is based in Xiamen, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEODr. Qiang Li
  • Employees5.84K
  • HeadquartersNo. 19-2, Xianghai Road, Xiamen, China, 361101, China
  • Websitehttps://www.hon-flex.com

Leadership

  • Dr. Qiang LiChairman of the Board & GM · b. 1969
  • Mr. Jiangbo ZhouDeputy GM & CFO · b. 1975
  • Ms. Suzhen ChenDeputy GM & Non-Independent Director · b. 1982
  • Mr. Dasheng LiuDeputy GM & Director · b. 1984
  • Mr. Jian WangBoard Secretary · b. 1989
  • Ms. Zhengrong TangAccounting Supervisor · b. 1974

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue206.48M377.29M671.02M743.62M937.44M1.05B1.48B2.25B2.46B2.64B3.20B2.79B3.48B5.88B7.31B
Growth (%)-+82.73%+77.85%+10.82%+26.06%+11.81%+41.09%+52.07%+9.40%+7.26%+21.36%-12.81%+24.56%+68.91%+24.47%
Cost of Revenue157.96M301.09M523.77M615.49M812.96M907.15M1.30B1.99B2.09B2.40B3.15B2.70B3.52B5.36B6.40B
Gross Profit48.52M76.20M147.25M128.13M124.48M141.00M176.95M255.01M373.05M240.68M50.24M88.72M-41.18M514.70M910.61M
Gross Margin23.50%20.20%21.94%17.23%13.28%13.45%11.97%11.34%15.16%9.12%1.57%3.18%-1.18%8.76%12.45%
Operating Expense29.35M43.88M68.24M82.76M95.51M109.51M79.86M124.67M143.11M134.55M371.01M397.88M407.29M332.72M373.86M
Operating Income19.17M32.32M79.01M45.37M28.97M31.49M97.09M130.34M229.93M106.13M-320.77M-309.16M-448.47M181.98M536.75M
Operating Margin9.28%8.57%11.77%6.10%3.09%3.00%6.57%5.80%9.35%4.02%-10.02%-11.07%-12.89%3.10%7.34%
EBITDA25.78M42.38M96.23M93.35M96.81M110.13M110.30M173.64M269.29M171.83M-107.65M-41.96M-102.58M448.12M814.76M
EBITDA Margin12.48%11.23%14.34%12.55%10.33%10.51%7.46%7.72%10.95%6.51%-3.36%-1.50%-2.95%7.63%11.14%
Net Income20.27M32.81M70.14M88.22M34.89M45.37M72.78M117.94M180.38M89.45M-267.53M-307.66M-435.52M56.82M147.23M
Net Income Margin9.82%8.70%10.45%11.86%3.72%4.33%4.92%5.24%7.33%3.39%-8.35%-11.02%-12.52%0.97%2.01%
R&D--20.94M27.66M35.36M39.74M63.97M83.89M96.93M125.85M149.15M135.39M108.09M123.42M140.32M
R&D as % of Total Revenue--3.12%3.72%3.77%3.79%4.33%3.73%3.94%4.77%4.66%4.85%3.11%2.10%1.92%
Interest Expense6.93M9.50M11.49M20.54M24.31M27.08M32.78M40.10M41.22M64.07M87.14M61.16M48.23M53.87M139.86M
Interest Expense % of Total Revenue3.35%2.52%1.71%2.76%2.59%2.58%2.22%1.78%1.68%2.43%2.72%2.19%1.39%0.92%1.91%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets309.41M471.38M744.67M926.14M1.25B1.53B1.67B2.41B3.51B4.64B4.80B4.98B5.68B6.61B8.10B
Total Liabilities164.36M302.84M396.62M505.98M791.53M1.03B1.16B1.83B2.01B2.97B3.11B2.93B4.14B5.20B6.46B
Total Equity141.65M164.46M345.51M412.68M432.68M471.02M512.85M596.51M1.41B1.57B1.58B1.72B1.27B1.15B1.33B
Cash41.05M23.63M69.18M38.10M69.31M147.63M112.53M394.48M547.76M906.40M568.87M815.22M793.04M334.84M946.81M
Total Debt92.15M121.70M97.79M162.62M281.09M357.99M388.39M445.91M545.98M1.21B1.14B1.22B1.38B980.33M-
Net Debt51.09M98.07M28.61M124.52M211.78M210.36M275.85M51.43M-1.78M306.57M570.56M400.61M232.83M645.49M1.12B

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow15.73M-62.66M123.47M20.93M59.84M144.46M343.70M74.57M286.14M123.30M100.63M142.78M202.60M76.35M
Investing Cash Flow-54.53M-57.68M-122.76M-191.99M-74.47M-76.72M-257.44M-262.74M-649.16M-668.82M-602.50M-284.63M-211.67M-1.19B-
Financing Cash Flow48.87M13.51M97.50M41.43M59.56M51.76M112.37M84.93M721.56M717.57M167.03M366.11M-28.13M664.55M-
Capital Expenditure54.61M64.63M134.31M202.66M102.66M81.46M199.42M224.00M290.44M683.88M612.54M290.10M199.76M1.14B551.07M
Free Cash Flow-38.88M-64.63M-71.65M-79.19M-81.73M-21.62M-54.96M119.70M-215.87M-397.74M-489.24M-189.47M-56.99M-932.71M-474.72M
Dividends Paid21.72M17.04M22.25M42.20M29.90M33.65M54.87M70.99M26.00M20.71M20.35M51.41M47.13M42.63M52.79M
FCF to OCF-247.15%--114.36%-64.14%-390.41%-36.13%-38.04%34.83%-289.49%-139.00%-396.79%-188.29%-39.91%-460.38%-621.77%
Dividend Paid to FCF-55.85%-26.37%-31.05%-53.29%-36.58%-155.64%-99.83%59.31%-12.04%-5.21%-4.16%-27.13%-82.70%-4.57%-11.12%

Earnings

Report DateAug 14, 2017Oct 25, 2017Feb 27, 2018Apr 26, 2018Aug 23, 2018Oct 28, 2018Feb 27, 2019Apr 25, 2019Aug 29, 2019Oct 22, 2019Mar 28, 2020Apr 10, 2020Aug 27, 2020Oct 29, 2020Dec 31, 2020Apr 24, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Oct 26, 2023Mar 28, 2024Apr 15, 2024Jun 30, 2024Oct 30, 2024Dec 31, 2024Apr 15, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate-------------------------------------
EPS Actual0.060.020.07-0.050.180.130.090.060.140.190.190.100.090.190.050.07-0.19-0.25-0.20-0.08-0.01-0.15-0.42-0.15-0.22-0.13-0.400.060.040.010.010.010.100.080.120.080.18
Surprise-------------------------------------
TimingPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hours-Pre-market-------------After-hoursPre-marketAfter-hours-Pre-market-Pre-market-----

Key Statistics & Ratios

Market Cap15.88B
Enterprise Value20.61B
Trailing P/E70.43
Forward P/E0.00
Price / Sales2.21
Price / Book11.48
EPS0.46
Book Value3.26
Revenue (TTM)7.19B
Gross Profit (TTM)858.17M
EBITDA917.66M
Profit Margin3.02%
Operating Margin7.79%
Return on Equity16.36%
Return on Assets3.42%
Shares Outstanding490.23M
Shares Float373.77M
Beta0.84
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
0.05Jul 13, 2021
20201×
0.05May 28, 2020
20191×
0.07Apr 9, 2019
20181×
0.10Jun 8, 2018
20171×
0.07Aug 25, 2017

Stock Splits

  • Jul 13, 20211.2:1
  • May 28, 20201.65:1
  • Apr 9, 20191.7:1