YOLFTbeta
30

Jiangsu Leili Motor Corp Ltd

300660 · SHE · Industrials / Electrical Equipment & Parts

22.50CNY-0.53 (-2.30%)

Price History

Full chart

Market Stats

Previous Close23.03
Open23.29
Day Range22.40 – 24.42
52-Week Range22.41 – 45.87
Volume14.00M
Market Cap13.75B
P/E (TTM)63.95
Forward P/E0.00
EPS0.37
Dividend Yield1.33%
Beta0.22
50-Day Avg25.08
200-Day Avg32.82

About

Jiangsu Leili Motor Co., Ltd, together with its subsidiaries, engages in the research, development, production, and sale of household appliances, micro motors, and intelligent components in China and internationally. It offers air conditioning motors and components comprising air guide motors and mechanism components, and brushless motors; washing machine motors and components consisting of drain motors and pumps, and dispensing system components; refrigerator motors and components, such as chiller motors and pad, crusher motor, and maker systems; and small appliance motors and components, including stepper motors, and brushless DC motors and components. The company also provides automotive motors and parts, such as head-up display motors, electric air-conditioning compressors motor assemblies and aluminum die-castings, electronic water pumps, precision stampings, and supporting parts; medical and sports health motors and components, such as lead screw and voice coil motors, and treadmill motors and components; industrial control motor and components, including industrial water pumps; laser radar motors; electric-air machines and components; synchronous and DC brushed motors; and micro water pumps. In addition, it is involved in investment and asset management; and commerce and trade activities. The company was formerly known as Changzhou Leshi Leili Motor Co., Ltd. Jiangsu Leili Motor Co., Ltd was founded in 1993 and is headquartered in Changzhou, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Rongwei Hua
  • Employees4.42K
  • HeadquartersNo. 19th, Qianjiatang Road, Changzhou, China, 213011, China
  • Websitehttps://www.czleili.com

Leadership

  • Mr. Rongwei HuaMD, GM & Director · b. 1966
  • Mr. Chenglong YinSecretary to the Board, CFO & Director · b. 1980
  • Mr. Hua ShengProject Manager & Director · b. 1990
  • Mr. Shilong WangDeputy General Manager · b. 1981
  • Mr. Da SuGM & Director · b. 1982
  • Mr. Yang LiAccounting Supervisor

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue997.48M1.31B1.46B1.46B1.62B2.02B2.25B2.25B2.42B2.92B2.90B3.08B3.52B4.18B
Growth (%)-+31.11%+11.65%-0.27%+11.04%+25.09%+11.18%+0.04%+7.66%+20.50%-0.65%+6.10%+14.38%+18.77%
Cost of Revenue736.27M958.82M1.08B1.09B1.16B1.52B1.74B1.67B1.77B2.20B2.10B2.20B2.56B3.12B
Gross Profit261.21M348.96M382.36M366.10M460.45M507.35M506.60M576.08M655.74M720.39M802.59M879.95M957.91M1.06B
Gross Margin26.19%26.68%26.19%25.14%28.47%25.08%22.53%25.61%27.07%24.68%27.68%28.60%27.22%25.25%
Operating Expense141.28M179.23M203.84M208.73M199.52M255.62M276.18M311.91M332.52M424.87M433.72M445.64M571.86M662.19M
Operating Income119.93M169.72M178.52M157.37M260.93M251.73M230.42M264.17M323.23M295.52M368.87M434.31M386.05M392.99M
Operating Margin12.02%12.98%12.23%10.81%16.14%12.44%10.25%11.74%13.34%10.12%12.72%14.12%10.97%9.40%
EBITDA129.36M186.14M217.75M179.92M265.27M285.90M227.96M276.68M363.07M345.03M407.51M453.93M482.20M560.19M
EBITDA Margin12.97%14.23%14.91%12.36%16.40%14.13%10.14%12.30%14.99%11.82%14.05%14.75%13.70%13.40%
Net Income88.98M138.10M149.84M132.48M230.87M218.10M200.42M230.25M272.90M244.16M259.00M317.13M294.49M298.95M
Net Income Margin8.92%10.56%10.26%9.10%14.28%10.78%8.91%10.23%11.27%8.36%8.93%10.31%8.37%7.15%
R&D-36.49M52.45M63.60M70.76M81.02M94.72M97.59M113.63M136.85M132.76M146.79M168.02M198.15M
R&D as % of Total Revenue-2.79%3.59%4.37%4.38%4.01%4.21%4.34%4.69%4.69%4.58%4.77%4.77%4.74%
Interest Expense5.21M4.55M9.53M11.30M6.54M6.50M5.07M4.96M3.47M7.98M12.14M9.06M18.66M23.20M
Interest Expense % of Total Revenue0.52%0.35%0.65%0.78%0.40%0.32%0.23%0.22%0.14%0.27%0.42%0.29%0.53%0.55%

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets827.01M954.78M1.16B1.13B1.39B2.86B3.02B3.23B3.77B4.49B4.95B5.76B6.44B7.07B
Total Liabilities416.25M564.23M738.13M617.74M689.75M872.43M893.92M889.11M1.21B1.68B1.76B1.92B2.54B2.94B
Total Equity347.97M390.55M422.84M516.76M702.14M1.99B2.12B2.32B2.52B2.71B2.99B3.31B3.37B3.51B
Cash61.64M68.92M108.67M201.78M222.89M601.73M606.38M1.00B1.03B1.43B1.37B1.50B1.23B1.03B
Total Debt49.48M157.56M129.20M118.93M81.13M80.00M40.59M49.00M49.71M239.22M503.65M523.15M836.22M-
Net Debt-12.16M88.64M20.54M-82.85M-141.77M-521.73M-565.79M-953.80M-975.86M-1.19B-868.81M-979.43M-394.29M-

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow71.40M98.75M136.81M204.51M206.39M118.02M142.21M282.93M422.47M362.83M329.23M569.26M300.64M336.65M
Investing Cash Flow-3.80M-35.94M-81.90M29.22M-43.84M-776.07M-55.97M198.82M-254.82M-183.17M-773.37M-953.59M-555.36M-
Financing Cash Flow-127.39M-54.15M-34.41M-197.62M-88.16M1.06B-65.11M-135.32M-65.09M135.14M240.51M79.68M40.42M-
Capital Expenditure28.12M37.05M45.38M37.95M45.99M88.02M192.24M131.21M165.52M261.54M407.19M351.84M396.10M278.28M
Free Cash Flow-28.12M61.70M91.42M166.56M160.40M30.00M-50.03M151.72M256.95M101.29M-77.96M217.42M-95.47M58.37M
Dividends Paid23.15M143.89M5.02M160.02M48.56M135.21M85.05M76.78M103.75M119.30M116.70M126.71M243.20M179.12M
FCF to OCF-39.38%62.48%66.83%81.44%77.72%25.42%-35.18%53.62%60.82%27.92%-23.68%38.19%-31.76%17.34%
Dividend Paid to FCF-82.34%233.21%5.49%96.07%30.28%450.68%-170.01%50.61%40.38%117.78%-149.69%58.28%-254.75%306.85%

Earnings

Report DateSep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Mar 30, 2020Apr 27, 2020Aug 27, 2020Oct 29, 2020Mar 21, 2021Apr 26, 2021Aug 26, 2021Oct 27, 2021Dec 31, 2021Apr 26, 2022Aug 31, 2022Oct 30, 2022Mar 17, 2023Apr 24, 2023Aug 27, 2023Oct 27, 2023Jan 23, 2024Apr 28, 2024Aug 29, 2024Sep 30, 2024Dec 31, 2024Apr 27, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------
EPS Actual0.100.060.090.170.100.060.080.130.140.130.190.330.340.200.320.300.230.030.090.320.220.140.270.300.270.210.230.310.120.090.290.160.140.060.110.06
Surprise------------------------------------
Timing---------After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap13.75B
Enterprise Value13.36B
Trailing P/E63.95
Forward P/E0.00
Price / Sales3.04
Price / Book3.95
EPS0.37
Book Value6.06
Revenue (TTM)4.53B
Gross Profit (TTM)1.03B
EBITDA431.34M
Profit Margin4.71%
Operating Margin4.40%
Return on Equity5.70%
Return on Assets2.38%
Shares Outstanding581.28M
Shares Float200.55M
Beta0.22
Dividend Yield1.33%
Dividend Rate0.32
Payout Ratio54.50%

Dividends

20261×
0.20Jun 3, 2026
20252×
0.12Sep 23, 20250.18May 30, 2025
20242×
0.11Oct 11, 20240.31May 30, 2024
20231×
0.25Jun 1, 2023
20221×
0.21Jun 1, 2022
20211×
0.21May 28, 2021
20201×
0.18May 28, 2020
20191×
0.13May 27, 2019
20181×
0.15May 24, 2018

Stock Splits

  • Jun 3, 20261.3:1
  • May 30, 20251.4:1
  • Jun 1, 20231.2:1
  • May 27, 20191.4:1
  • May 24, 20181.8:1