YOLFTbeta
30

Wuxi Longsheng Technology Co Ltd

300680 · SHE · Consumer Cyclical / Auto Parts

20.79CNY+0.08 (+0.39%)

Price History

Full chart

Market Stats

Previous Close20.71
Open20.90
Day Range20.65 – 22.24
52-Week Range18.55 – 49.22
Volume21.88M
Market Cap5.91B
P/E (TTM)26.80
Forward P/E0.00
EPS0.75
Dividend Yield1.00%
Beta0.32
50-Day Avg20.64
200-Day Avg29.85

About

Wuxi Longsheng Technology Co.,Ltd engages in the research and development, production, sales, and service of automotive parts products in China and internationally. The company operates through the Engine Exhaust Gas Recirculation (EGR) System Business, New Energy Business, and Precision Components Business segments. It offers EGR systems for diesel commercial vehicles, passenger vehicles, off-road construction machinery, EGR valves for natural gas heavy-duty trucks, and natural gas heavy-duty truck injection rail assemblies, etc.; motor core, stator assembly, and rotor assembly; precision stamped automotive parts, precision injection molded parts, plastic-coated steel components, and optoelectronic devices; precision-machined aerospace components, including satellite solar panel hinges, clamping and release mechanisms, large export and operational UAV parts, and precision missile components; precision molds and tooling, etc.; and humanoid robot manufacturing solutions and key components, such as dexterous hands, harmonic reducers, and drive motor components. The company was founded in 2004 and is based in Wuxi, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Ming Ni
  • Employees1.18K
  • HeadquartersNo.99 Zhujiang Road, Wuxi, China, 214028, China
  • Websitehttps://www.china-lsh.com

Leadership

  • Mr. Ming NiGM & Chairman · b. 1981
  • Mr. Xing XuDGM, Financial Director, Head of Accounting Dept., Accounting Supervisor, CFO & Secretary · b. 1982
  • Mr. Yingchun WeiDeputy GM & Director · b. 1971
  • Mr. Jun PengDeputy GM & Non-Independent Director · b. 1984
  • Mr. Jin Shu WangDeputy General Manager · b. 1974
  • Mr. Lizhong DaiDeputy General Manager · b. 1975
  • Mr. Zheng YanDeputy General Manager · b. 1980

Financials

Income Statement

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue100.41M93.52M119.49M170.96M195.61M150.47M226.56M406.55M578.06M929.70M1.15B1.83B2.40B2.65B
Growth (%)--6.86%+27.77%+43.07%+14.42%-23.08%+50.57%+79.44%+42.19%+60.83%+23.51%+59.11%+31.21%+10.37%
Cost of Revenue59.09M54.91M78.61M113.69M131.49M106.98M163.20M291.29M427.44M716.24M937.08M1.52B1.98B2.19B
Gross Profit41.31M38.62M40.88M57.27M64.13M43.49M63.36M115.26M150.62M213.46M211.21M309.65M419.34M459.31M
Gross Margin41.15%41.29%34.21%33.50%32.78%28.90%27.97%28.35%26.06%22.96%18.39%16.95%17.49%17.36%
Operating Expense17.14M19.07M29.30M32.60M33.28M26.79M56.41M84.32M89.89M105.18M139.98M149.18M163.57M192.26M
Operating Income24.18M19.55M11.58M24.67M30.85M16.70M6.94M30.94M60.73M108.27M71.23M160.47M255.78M267.06M
Operating Margin24.08%20.91%9.69%14.43%15.77%11.10%3.07%7.61%10.51%11.65%6.20%8.78%10.67%10.09%
EBITDA25.23M20.25M19.76M33.54M43.42M30.40M27.33M70.81M103.03M159.15M143.95M262.79M387.78M441.66M
EBITDA Margin25.12%21.65%16.53%19.62%22.20%20.21%12.06%17.42%17.82%17.12%12.54%14.38%16.18%16.69%
Net Income22.42M18.81M14.34M27.71M32.51M18.28M3.83M30.04M53.67M97.65M75.57M146.82M224.36M240.30M
Net Income Margin22.33%20.11%12.00%16.21%16.62%12.15%1.69%7.39%9.28%10.50%6.58%8.04%9.36%9.08%
R&D-6.78M6.36M8.89M11.02M12.44M15.89M23.17M29.96M38.90M51.95M74.10M92.86M104.55M
R&D as % of Total Revenue-7.25%5.32%5.20%5.63%8.27%7.01%5.70%5.18%4.18%4.52%4.06%3.87%3.95%
Interest Expense914.09K-3.75M5.25M4.25M3.95M5.55M9.35M10.21M9.66M21.23M25.56M35.25M32.56M
Interest Expense % of Total Revenue0.91%-3.14%3.07%2.17%2.63%2.45%2.30%1.77%1.04%1.85%1.40%1.47%1.23%

Balance Sheet

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets130.90M148.07M284.22M313.90M355.21M461.90M880.05M997.10M1.39B1.68B2.87B3.51B4.00B4.35B
Total Liabilities42.04M53.90M122.97M135.13M154.13M122.49M324.33M408.36M532.22M731.41M1.17B1.74B2.00B2.18B
Total Equity88.86M94.17M161.25M178.77M201.08M339.41M524.61M547.19M816.42M899.68M1.66B1.73B1.93B2.02B
Cash18.95M24.35M87.67M74.77M79.39M76.05M65.58M60.71M82.32M89.29M346.24M380.67M342.14M411.69M
Total Debt14.00M23.00M66.50M50.20M53.00M55.00M215.00M242.82M268.29M373.72M730.92M944.62M879.38M-
Net Debt-950.89K-1.35M-21.17M-24.57M-26.39M-21.05M149.42M182.11M176.07M279.43M384.68M563.95M537.24M526.52M

Cash Flow

Currency: CNY2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow17.91M29.80M-10.95M1.15M49.20M-8.07M24.61M65.11M44.07M21.38M-51.61M37.41M387.76M233.83M
Investing Cash Flow-19.06M-14.87M-20.34M-19.21M-13.70M-105.92M-80.58M-87.24M-251.18M-108.65M-844.37M-121.37M-448.11M-
Financing Cash Flow11.44M-9.63M68.41M-10.56M-10.90M119.13M52.03M19.02M218.46M87.73M1.03B209.35M4.85M-
Capital Expenditure18.09M25.28M14.04M20.14M21.24M18.04M73.50M97.56M115.42M205.63M452.90M180.84M328.31M156.98M
Free Cash Flow-183.00K4.52M-24.98M-18.99M27.96M-26.11M-48.90M-32.44M-71.35M-184.25M-504.50M-143.43M59.44M76.85M
Dividends Paid565.00K14.63M2.73M13.90M12.88M2.46M18.80M7.43M7.43M26.98M20.18M23.10M80.90M75.41M
FCF to OCF-1.02%15.17%228.21%-1655.45%56.83%323.39%-198.72%-49.83%-161.90%-861.67%977.60%-383.38%15.33%32.87%
Dividend Paid to FCF-308.74%323.68%-10.93%-73.21%46.08%-9.42%-38.44%-22.90%-10.41%-14.64%-4.00%-16.11%136.10%98.12%

Earnings

Report DateSep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Mar 31, 2020Apr 29, 2020Aug 27, 2020Oct 31, 2020Dec 31, 2020Apr 12, 2021Aug 29, 2021Oct 28, 2021Dec 31, 2021Apr 28, 2022Aug 29, 2022Oct 25, 2022Dec 31, 2022Apr 17, 2023Aug 29, 2023Oct 29, 2023Apr 21, 2024Aug 20, 2024Oct 28, 2024Apr 25, 2025Aug 29, 2025Oct 21, 2025Apr 29, 2026Aug 31, 2026
EPS Estimate---------------------------------
EPS Actual-0.000.020.010.020.01-0.010.020.040.030.070.020.090.110.090.150.110.140.100.140.060.130.030.180.180.150.230.170.220.310.160.360.200.09
Surprise---------------------------------
Timing---------After-hoursAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap5.91B
Enterprise Value6.77B
Trailing P/E26.80
Forward P/E0.00
Price / Sales2.23
Price / Book3.07
EPS0.75
Book Value6.84
Revenue (TTM)2.66B
Gross Profit (TTM)431.36M
EBITDA344.35M
Profit Margin8.31%
Operating Margin8.75%
Return on Equity11.18%
Return on Assets3.28%
Shares Outstanding294.11M
Shares Float193.54M
Beta0.32
Dividend Yield1.00%
Dividend Rate0.20
Payout Ratio30.62%

Dividends

20261×
0.20Jun 17, 2026
20251×
0.15Jun 18, 2025
20241×
0.15Jun 20, 2024
20231×
0.08Jun 26, 2023
20221×
0.08Jul 13, 2022
20211×
0.05Jun 16, 2021
20201×
0.03May 14, 2020
20191×
0.03Jul 10, 2019
20181×
0.06May 28, 2018

Stock Splits

  • Jun 17, 20261.3:1
  • Jun 16, 20211.4:1
  • May 14, 20201.8:1