30

Beijing Andawell Science & Technology Co Ltd Class A

300719 · SHE · Industrials / Aerospace & Defense

10.28CNY-0.30 (-2.84%)

Price History

Full chart

Market Stats

Previous Close10.58
Open10.58
Day Range10.25 – 10.74
52-Week Range10.18 – 20.89
Volume2.91M
Market Cap2.99B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.07
Dividend Yield0.00%
Beta0.28
50-Day Avg11.81
200-Day Avg14.82

About

Beijing Andawell Science & Technology Co., Ltd. operates in aviation industry in the People's Republic of China. It engages in the development of airborne equipment; measurement, control, and support equipment; intelligent equipment; and industrial software, as well as provides aircraft maintenance solutions. The company also offers aviation seats, such as crash-resistant, mechanic, pilot, and operator seats, as well as passenger seats for transport aircraft and crew seats for helicopters; cabin equipment, including aircraft interior, integrated kitchen, integrated bathroom, cabin lighting, etc.; mechatronics products comprising side rail components, cargo loading systems, etc.; navigation systems that include radio altimeters, radio compasses, multi-mode combined navigation, backup displays, and ground proximity warning systems; and composite components comprising optoelectronic domes, aircraft fairings, UAV beams and wing structures, aerospace and ship structures, etc., as well as helicopter simulation training systems. In addition, it provides intelligent tool cabinets, tool carts, top loading vehicles, ground mission vehicles, etc. Further, the company offers various measurement, control, and support equipment, including simulation environment construction, product function verification, fault troubleshooting and positioning, health diagnosis and management, service support, and simulation training; equipment-level products, such as in-situ detection equipment, simulation and special test equipment, cable harness test system, generator drag system, and general automation test system; system integration products, which include helicopter accompanying support system, simulation training equipment, and LVC training equipment; and comprehensive solutions, such as avionics system joint test, large-scale data collection, and real-time data simulation. The company was incorporated in 2001 and is headquartered in Beijing, the People's Republic of China.

Company Details

  • SectorIndustrials
  • IndustryAerospace & Defense
  • CEOMr. Zian Zhao
  • Employees903
  • HeadquartersNo. 19, Duyang North Street, Beijing, China, 101300, China
  • Websitehttps://www.andawell.com

Leadership

  • Mr. Zian ZhaoChairman of the Board & GM · b. 1966
  • Mr. Leinuo ZhaoVice Chairman & Deputy GM · b. 1991
  • Mr. Tao XiongDeputy GM, Secretary & CFO · b. 1984
  • Mr. Yonghong GeDeputy GM & Director · b. 1979
  • Mr. Hongtao WangDeputy General Manager · b. 1980
  • Mr. Jiang YuAssistant to General Manager · b. 1981
  • Li Zhong LiuAccounting Supervisor
  • Mr. Biao ChenAssistant to General Manager · b. 1987
  • Mr. Ya Qiang LiuAssistant to General Manager · b. 1987

Financials

Income Statement

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue311.04M296.15M311.28M397.70M439.82M499.38M552.45M609.70M475.46M412.55M850.86M632.79M679.63M
Growth (%)--4.79%+5.11%+27.76%+10.59%+13.54%+10.63%+10.36%-22.02%-13.23%+106.25%-25.63%+7.40%
Cost of Revenue116.76M123.32M143.63M174.95M208.60M248.51M256.43M305.71M256.89M252.93M471.27M374.69M419.25M
Gross Profit194.27M172.84M167.65M222.76M231.22M250.87M296.02M303.99M218.57M159.61M379.59M258.10M260.38M
Gross Margin62.46%58.36%53.86%56.01%52.57%50.24%53.58%49.86%45.97%38.69%44.61%40.79%38.31%
Operating Expense101.26M105.26M115.63M138.81M128.44M193.29M212.99M199.20M213.88M221.68M254.25M252.39M257.43M
Operating Income93.02M67.58M52.03M83.95M102.78M57.58M83.03M104.79M4.68M-62.07M125.34M5.71M2.95M
Operating Margin29.91%22.82%16.71%21.11%23.37%11.53%15.03%17.19%0.99%-15.05%14.73%0.90%0.43%
EBITDA114.12M91.72M102.24M121.00M116.69M72.27M98.79M124.80M24.74M-42.25M143.72M29.10M16.52M
EBITDA Margin36.69%30.97%32.85%30.43%26.53%14.47%17.88%20.47%5.20%-10.24%16.89%4.60%2.43%
Net Income67.02M44.06M53.71M91.18M89.79M55.44M73.15M95.48M10.43M-45.82M113.48M13.83M-5.70M
Net Income Margin21.55%14.88%17.25%22.93%20.42%11.10%13.24%15.66%2.19%-11.11%13.34%2.19%-0.84%
R&D14.34M14.57M21.09M25.10M39.35M58.04M69.51M83.68M70.16M69.49M66.68M82.20M81.99M
R&D as % of Total Revenue4.61%4.92%6.77%6.31%8.95%11.62%12.58%13.72%14.76%16.84%7.84%12.99%12.06%
Interest Expense6.20M8.89M8.84M6.23M4.20M187.68K3.04M6.24M4.98M3.62M5.38M8.30M11.00M
Interest Expense % of Total Revenue1.99%3.00%2.84%1.57%0.95%0.04%0.55%1.02%1.05%0.88%0.63%1.31%1.62%

Balance Sheet

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets420.25M484.89M488.55M634.27M1.11B1.16B1.29B1.44B1.27B1.24B1.59B1.71B1.83B
Total Liabilities203.50M246.24M246.41M234.95M151.53M217.07M309.67M392.22M256.17M270.15M499.19M665.93M803.22M
Total Equity202.01M216.07M242.14M399.32M961.77M946.29M979.48M1.05B1.01B970.78M1.09B1.04B1.02B
Cash130.64M112.30M121.97M237.61M264.83M215.42M305.16M300.10M249.19M207.76M297.48M180.46M238.12M
Total Debt111.71M128.00M125.00M104.00M200.00K6.10M120.18M188.41M91.19M108.62M185.00M386.11M-
Net Debt-18.93M15.70M3.03M-133.61M-264.63M-209.32M-184.98M-111.69M-157.99M-99.13M-112.47M205.65M270.94M

Cash Flow

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow104.10M18.63M74.96M114.42M-143.90M-100.51M-4.82M-16.32M133.92M-25.68M30.64M-180.96M56.56M
Investing Cash Flow-20.61M-6.68M-55.72M-7.47M-199.05M123.58M23.72M-14.95M-13.82M-10.14M-18.13M-74.55M-
Financing Cash Flow-271.10K-30.29M-9.58M8.69M370.17M-72.47M70.84M26.22M-171.01M-5.61M73.67M141.50M-
Capital Expenditure20.99M6.81M13.79M7.60M9.31M22.10M28.86M15.46M14.37M10.92M18.63M89.95M94.01M
Free Cash Flow83.11M11.82M61.17M106.81M-153.21M-122.60M-33.68M-31.78M119.55M-36.60M12.01M-270.91M-37.45M
Dividends Paid25.98M38.58M28.58M6.31M4.21M84.00M50.66M25.41M50.79M5.07M4.15M57.60M22.11M
FCF to OCF79.84%63.44%81.60%93.35%106.47%121.98%698.25%194.71%89.27%142.52%39.19%149.71%-66.21%
Dividend Paid to FCF31.26%326.44%46.72%5.90%-2.75%-68.52%-150.39%-79.93%42.49%-13.86%34.53%-21.26%-59.04%

Earnings

Report DateOct 19, 2017Apr 26, 2018Aug 26, 2018Oct 29, 2018Feb 27, 2019Apr 25, 2019Aug 26, 2019Oct 28, 2019Feb 28, 2020Apr 28, 2020Aug 17, 2020Oct 26, 2020Dec 31, 2020Apr 14, 2021Aug 23, 2021Oct 25, 2021Dec 31, 2021Apr 25, 2022Aug 22, 2022Oct 27, 2022Dec 31, 2022Apr 24, 2023Aug 28, 2023Oct 23, 2023Mar 19, 2024Apr 15, 2024Jun 30, 2024Oct 28, 2024Dec 31, 2024Apr 27, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate0.00----------------------------------
EPS Actual-0.02-0.040.03-0.070.29-0.040.050.120.16-0.050.17-0.000.26-0.01-0.04-0.000.090.090.06-0.05-0.140.00-0.020.090.370.020.04-0.040.03-0.03-0.010.05-0.02-0.05-0.04
Surprise-----------------------------------
Timing-After-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-market---Pre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-market-Pre-market-----

Key Statistics & Ratios

Market Cap2.99B
Enterprise Value3.42B
Trailing P/E0.00
Forward P/E0.00
Price / Sales4.72
Price / Book3.04
EPS-0.07
Book Value3.93
Revenue (TTM)634.36M
Gross Profit (TTM)236.79M
EBITDA-10.88M
Profit Margin-2.93%
Operating Margin-10.54%
Return on Equity-1.99%
Return on Assets-0.95%
Shares Outstanding254.23M
Shares Float140.50M
Beta0.28
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.04Jun 25, 2025
20241×
0.20Jun 25, 2024
20221×
0.02Jul 7, 2022
20211×
0.20Jun 17, 2021
20201×
0.10Jun 15, 2020
20191×
0.20Jun 13, 2019
20181×
0.33May 9, 2018

Stock Splits

  • May 9, 20181.5:1