Zhuzhou Hongda Electronics Corp Ltd Class A

Zhuzhou Hongda Electronics Corp Ltd Class A

300726 · SHE · Technology / Electronic Components

38.60CNY-1.55 (-3.86%)

Price History

Full chart

Market Stats

Previous Close40.15
Open40.24
Day Range38.38 – 40.85
52-Week Range36.26 – 94.80
Volume6.40M
Market Cap20.87B
P/E (TTM)49.20
Forward P/E0.00
EPS1.03
Dividend Yield1.97%
Beta1.08
50-Day Avg53.06
200-Day Avg54.81

About

Zhuzhou Hongda Electronics Corp.,Ltd., together with its subsidiaries, engages in the research, development, production, sale, and servicing of electronic components and circuit modules in China, Hong Kong, Macao, Taiwan, and internationally. It operates through HTC Branch and Xiangyi Branch segments. The company offers power modules and IF converters; microstrip circulator isolators comprising microstrip isolators and circulators, conventional microstrip circulator isolators, shielded microstrip circulator assemblies, tri-junction microstrip circulator assemblies, ultra-wideband microstrip circulators/isolators, and surface-mount microstrip circulators/isolators; tantalum capacitors consisting of non-solid and solid electrolyte products; polymer tantalum capacitors, such as chip-type polymer solid electrolyte tantalum capacitors with reliability specifications; and multilayer ceramic capacitors, including single-core and multi-core products. It also provides high-temperature tantalum capacitors, such as tantalum capacitors with metallic silver casings, resin-encapsulated solid tantalum capacitors, and all-tantalum capacitors; tantalum capacitors for civilian use, including non-solid and solid electrolyte tantalum capacitors; organic film capacitors; power, RF, plug-in, and custom inductors, as well as stacked devices and multi-winding products; resistors; and modules and DC/DC converters. The company's products are used in aircraft, vehicles, ships, radars, electronics, smartphones, industrial control equipment, medical equipment, charging piles, laptops, instruments and meters, automotive electronics, and other fields. It exports its products to Russia, India, and Europe. Zhuzhou Hongda Electronics Corp.,Ltd. was incorporated in 1993 and is headquartered in Zhuzhou, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMs. Chen Zeng
  • Employees2.17K
  • HeadquartersNo. 2, Lujiang Road, Zhuzhou, China, 412000, China
  • Websitehttps://zzhddz.com

Leadership

  • Ms. Chen ZengGM & Director · b. 1989
  • Mr. Lei ZengCFO & Board Secretary · b. 1985
  • Mr. Qianjun XuNon-Independent Director & Deputy GM · b. 1982
  • Jianfang QiuHead of the Accounting Department & Accounting Supervisor
  • Yanxiang ZhengSecurities Representative

Financials

Income Statement

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue212.70M329.36M394.56M448.74M524.37M636.31M844.04M1.40B2.00B2.16B1.71B1.59B1.89B
Growth (%)-+54.85%+19.80%+13.73%+16.85%+21.35%+32.65%+65.97%+42.79%+7.89%-20.94%-7.07%+18.99%
Cost of Revenue62.84M88.72M93.69M121.80M165.69M224.23M293.17M440.13M633.54M740.04M767.33M746.63M784.74M
Gross Profit149.85M240.64M300.87M326.94M358.68M412.09M550.87M960.73M1.37B1.42B938.88M838.87M1.10B
Gross Margin70.45%73.06%76.25%72.86%68.40%64.76%65.27%68.58%68.33%65.71%55.03%52.91%58.41%
Operating Expense50.08M75.25M213.96M105.01M133.31M160.26M184.93M343.64M315.72M322.75M338.35M395.06M464.90M
Operating Income99.78M165.39M86.91M221.93M225.37M251.83M365.94M617.09M1.05B1.10B600.52M443.82M637.03M
Operating Margin46.91%50.22%22.03%49.46%42.98%39.58%43.36%44.05%52.55%50.76%35.20%27.99%33.76%
EBITDA101.03M172.88M96.94M237.65M246.00M265.68M347.26M626.96M1.03B1.10B624.99M541.76M735.29M
EBITDA Margin47.50%52.49%24.57%52.96%46.91%41.75%41.14%44.76%51.55%51.00%36.63%34.17%38.97%
Net Income79.86M141.57M74.96M196.30M199.84M222.99M292.99M483.78M816.07M851.71M471.74M279.24M401.17M
Net Income Margin37.55%42.98%19.00%43.75%38.11%35.04%34.71%34.53%40.80%39.46%27.65%17.61%21.26%
R&D9.83M14.88M14.91M21.78M24.48M42.93M56.92M82.07M124.65M181.75M161.11M138.88M176.96M
R&D as % of Total Revenue4.62%4.52%3.78%4.85%4.67%6.75%6.74%5.86%6.23%8.42%9.44%8.76%9.38%
Interest Expense-1.80M3.20M296.10K420.76K269.38K78.25K812.05K940.09K1.08M1.12M787.13K1.02M
Interest Expense % of Total Revenue-0.55%0.81%0.07%0.08%0.04%0.01%0.06%0.05%0.05%0.07%0.05%0.05%

Balance Sheet

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets442.53M620.59M675.74M910.25M1.48B1.69B1.97B2.97B4.91B5.76B5.77B5.90B6.15B
Total Liabilities84.45M98.15M99.73M76.81M79.25M97.37M176.95M760.91M886.67M1.05B719.20M666.63M651.21M
Total Equity358.08M510.99M550.45M806.15M1.37B1.56B1.76B2.11B3.86B4.45B4.77B4.92B5.11B
Cash14.45M4.98M86.04M125.67M512.88M309.29M228.79M187.64M1.24B516.76M576.18M645.14M499.38M
Total Debt10.00M27.25M16.91M3.66M621.00K--6.56M17.09M18.20M14.15M11.91M-
Net Debt-4.45M22.27M-69.12M-122.01M-512.26M-309.29M-228.79M-181.08M-1.23B-498.56M-562.02M-633.23M-

Cash Flow

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-4.27M52.96M4.48M52.53M71.68M-38.18M82.57M256.63M525.50M510.13M605.56M508.07M394.56M
Investing Cash Flow-8.65M-17.36M-36.20M-83.79M-48.23M-146.40M-42.25M-185.39M-406.47M-972.07M-308.58M-289.28M-
Financing Cash Flow17.50M-43.91M113.47M68.44M366.21M-38.01M-101.82M-119.47M939.76M-262.64M-262.77M-139.09M-
Capital Expenditure8.65M18.06M28.21M43.59M45.87M86.64M91.77M208.88M355.20M361.94M229.53M98.77M99.00M
Free Cash Flow-12.92M34.90M-23.73M8.94M25.81M-124.82M-9.20M47.75M170.30M148.19M376.02M409.30M295.55M
Dividends Paid2.30M1.36M2.10M96.55K40.53M39.98M100.03M120.03M64.02M247.10M207.54M123.97M248.09M
FCF to OCF302.27%65.90%-530.23%17.02%36.00%326.91%-11.14%18.61%32.41%29.05%62.10%80.56%74.91%
Dividend Paid to FCF-17.82%3.89%-8.84%1.08%157.05%-32.03%-1087.28%251.37%37.59%166.75%55.19%30.29%83.94%

Earnings

Report DateDec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Mar 30, 2019Apr 26, 2019Jul 12, 2019Oct 29, 2019Feb 24, 2020Apr 28, 2020Aug 27, 2020Oct 20, 2020Mar 25, 2021Apr 27, 2021Aug 29, 2021Oct 25, 2021Apr 21, 2022Aug 18, 2022Oct 24, 2022Mar 29, 2023Apr 27, 2023Aug 25, 2023Oct 24, 2023Dec 31, 2023Apr 26, 2024Aug 28, 2024Oct 26, 2024Apr 25, 2025Aug 28, 2025Oct 29, 2025Apr 27, 2026Aug 28, 2026
EPS Estimate-------------------0.730.690.620.480.610.61-------
EPS Actual0.130.110.220.120.110.140.310.150.130.100.380.360.370.430.570.600.430.670.510.460.300.340.250.210.210.250.200.040.360.300.230.32
Surprise--------------------36.99%-56.52%-45.16%-47.92%-65.57%-65.57%-------
Timing----Pre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-market-Pre-market----

Key Statistics & Ratios

Market Cap20.87B
Enterprise Value22.99B
Trailing P/E49.20
Forward P/E0.00
Price / Sales10.76
Price / Book4.98
EPS1.03
Book Value11.95
Revenue (TTM)1.94B
Gross Profit (TTM)1.06B
EBITDA649.13M
Profit Margin21.86%
Operating Margin31.46%
Return on Equity10.00%
Return on Assets5.33%
Shares Outstanding411.84M
Shares Float122.06M
Beta1.08
Dividend Yield1.97%
Dividend Rate1.00
Payout Ratio117.56%

Dividends

20261×
1.00Jun 12, 2026
20251×
0.60Jun 13, 2025
20241×
0.30May 28, 2024
20231×
0.50May 16, 2023
20221×
0.60May 26, 2022
20211×
0.16May 6, 2021
20201×
0.30Apr 17, 2020
20191×
0.25Jun 12, 2019
20181×
0.10Jul 5, 2018