YOLFTbeta
30

Sunshine Global Circuits Co Ltd Class A

300739 · SHE · Technology / Electronic Components

21.44CNY-1.52 (-6.62%)

Price History

Full chart

Market Stats

Previous Close22.96
Open23.18
Day Range21.30 – 23.33
52-Week Range14.57 – 41.70
Volume19.33M
Market Cap10.39B
P/E (TTM)111.40
Forward P/E0.00
EPS0.25
Dividend Yield0.25%
Beta1.19
50-Day Avg24.28
200-Day Avg25.67

About

Sunshine Global Circuits Co.,Ltd. engages in the research and development, production, and sale of printed circuit boards (PCBs) in China and internationally. The company offers AI acceleration card, heterogeneous computing server, optical module, server solid state drive, and high-voltage dc planar transformer; communication backplane, switch, active antenna, and communication power brick; as well as probe cards, load boards, vertical probe cards, and burn in boards. It also provides robot dog joint drive; axial-flux motor, dexterous hand joint motor, and robot joint motor; and ultra-thick copper power energy board, battery management system, charging station power distribution, and embedded busbar. The company exports its products to Europe, North America, and Southeast Asia. Sunshine Global Circuits Co.,Ltd. was founded in 2001 and is headquartered in Shenzhen, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Peike Zhang
  • Employees2.72K
  • HeadquartersBuilding B, Building F, Shenzhen, China, 518125, China
  • Websitehttps://www.sunshinepcb.com

Leadership

  • Mr. Peike ZhangChairman & Acting GM · b. 1963
  • Mr. Zhang WeiCFO & Secretary · b. 1982
  • Mr. Shiyi HuNon-Independent Director & Deputy GM · b. 1978
  • Mr. Xucai DouDeputy GM & Director · b. 1979
  • Qingyun LinAccounting Supervisor

Financials

Income Statement

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue562.63M632.61M816.11M1.05B1.13B1.15B1.29B1.85B1.97B1.62B1.56B1.86B
Growth (%)-+12.44%+29.01%+29.14%+7.35%+1.60%+12.32%+43.60%+6.19%-17.79%-3.70%+19.35%
Cost of Revenue398.61M455.14M537.47M732.97M831.82M833.75M935.46M1.49B1.51B1.24B1.28B1.43B
Gross Profit164.02M177.47M278.64M320.95M299.59M315.79M355.69M368.93M459.53M383.10M275.14M433.02M
Gross Margin29.15%28.05%34.14%30.45%26.48%27.47%27.55%19.90%23.34%23.67%17.65%23.28%
Operating Expense113.11M111.12M135.38M187.29M166.46M164.52M206.66M251.83M254.14M276.85M268.10M286.25M
Operating Income50.92M66.35M143.25M133.65M133.13M151.27M149.03M117.10M205.39M106.26M7.03M146.77M
Operating Margin9.05%10.49%17.55%12.68%11.77%13.16%11.54%6.32%10.43%6.56%0.45%7.89%
EBITDA76.76M103.25M184.51M177.53M192.84M223.44M224.19M222.28M345.99M267.64M181.44M274.61M
EBITDA Margin13.64%16.32%22.61%16.84%17.04%19.44%17.36%11.99%17.57%16.53%11.64%14.76%
Net Income45.17M59.60M123.13M116.86M121.26M132.92M133.00M109.64M182.23M102.69M11.38M82.94M
Net Income Margin8.03%9.42%15.09%11.09%10.72%11.56%10.30%5.91%9.26%6.34%0.73%4.46%
R&D29.68M38.57M42.29M45.10M45.55M54.32M53.03M71.99M87.07M85.66M76.34M85.59M
R&D as % of Total Revenue5.27%6.10%5.18%4.28%4.03%4.73%4.11%3.88%4.42%5.29%4.90%4.60%
Interest Expense2.40M5.06M5.15M2.82M2.38M5.11M5.39M28.15M18.22M27.00M38.68M11.68M
Interest Expense % of Total Revenue0.43%0.80%0.63%0.27%0.21%0.44%0.42%1.52%0.93%1.67%2.48%0.63%

Balance Sheet

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets501.64M644.96M811.19M992.16M1.75B1.80B2.68B3.24B3.08B3.48B3.46B3.67B
Total Liabilities248.41M343.20M368.55M465.25M499.62M480.01M1.20B1.50B1.21B1.57B1.05B900.95M
Total Equity253.23M301.75M442.64M526.91M1.25B1.32B1.48B1.74B1.87B1.91B2.40B2.76B
Cash46.14M102.20M119.08M179.31M326.90M174.11M1.03B266.35M369.90M229.69M252.44M242.63M
Total Debt2.85M61.74M46.42M76.59M70.00M61.02M728.93M557.95M458.99M861.56M330.76M-
Net Debt-43.29M-40.46M-72.66M-102.71M-256.90M-113.09M-297.93M291.60M89.09M631.87M78.32M-

Cash Flow

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow76.93M85.07M129.39M159.08M185.31M220.30M171.24M87.39M477.90M335.74M155.54M235.74M
Investing Cash Flow-106.63M-75.95M-131.66M-92.40M-755.84M-166.95M-19.56M-758.76M-231.77M-717.38M-77.73M-
Financing Cash Flow8.14M36.90M7.78M-47.20M635.89M-87.11M723.80M-90.76M-184.56M263.57M-86.55M-
Capital Expenditure106.63M76.00M86.89M138.64M209.33M205.06M207.07M435.34M357.94M393.11M245.59M339.79M
Free Cash Flow-29.70M9.07M42.50M20.44M-24.02M15.24M-35.83M-347.95M119.96M-73.60M-90.05M-104.05M
Dividends Paid941.53K53.24M17.42M30.53M39.53M64.68M60.98M83.77M79.56M104.57M66.31M45.64M
FCF to OCF-38.60%10.66%32.84%12.85%-12.96%6.92%-20.93%-398.17%25.10%-21.92%-57.89%-44.14%
Dividend Paid to FCF-3.17%586.83%40.98%149.39%-164.58%424.46%-170.18%-24.07%66.32%-142.07%-73.64%-43.86%

Earnings

Report DateMar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 17, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 16, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------------------------
EPS Actual0.040.120.190.090.100.140.130.110.120.180.100.080.060.080.130.100.160.150.190.120.080.120.070.080.030.070.01-0.070.040.090.090.020.040.09
Surprise----------------------------------
Timing------------------------After-hours---After-hours-----

Key Statistics & Ratios

Market Cap10.39B
Enterprise Value11.45B
Trailing P/E111.40
Forward P/E0.00
Price / Sales4.89
Price / Book4.28
EPS0.25
Book Value7.44
Revenue (TTM)2.13B
Gross Profit (TTM)457.31M
EBITDA264.79M
Profit Margin4.18%
Operating Margin2.40%
Return on Equity3.42%
Return on Assets1.91%
Shares Outstanding373.07M
Shares Float190.78M
Beta1.19
Dividend Yield0.25%
Dividend Rate0.07
Payout Ratio28.82%

Dividends

20261×
0.07Jun 8, 2026
20251×
0.13May 30, 2025
20241×
0.20May 30, 2024
20231×
0.35May 9, 2023
20221×
0.27May 24, 2022
20211×
0.30May 24, 2021
20201×
0.22May 29, 2020
20191×
0.23May 24, 2019
20181×
0.13May 23, 2018

Stock Splits

  • May 24, 20191.5:1
  • May 23, 20181.5:1