Maxscend Microelectronics Co Ltd

Maxscend Microelectronics Co Ltd

300782 · SHE · Technology / Semiconductors

53.24CNY-1.15 (-2.11%)

Price History

Full chart

Market Stats

Previous Close54.39
Open54.82
Day Range52.96 – 55.60
52-Week Range64.55 – 144.90
Volume7.09M
Market Cap40.35B
P/E (TTM)0.00
Forward P/E123.46
EPS-0.95
Dividend Yield0.00%
Beta1.10
50-Day Avg74.09
200-Day Avg87.33

About

Maxscend Microelectronics Company Limited, together with its subsidiaries, engages in the research, development, production, and sale of radio frequency integrated circuits in China and internationally. The company offers RF front-end chip products, including RF switches, low noise amplifiers, filters, power amplifiers, and front-end modules; and IoT chip products, such as Bluetooth low energy microcontroller chips. Its products are used in smartphones, smart wearables, communication base stations, automotive electronics, Bluetooth headsets, VR/AR devices, network communication equipment, smart home devices, and other electronic products. The company was founded in 2012 and is based in Wuxi, China

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Zhihan Xu
  • Employees2.30K
  • HeadquartersNo. 29 Liulu Road, Wuxi, China, 214161, China
  • Websitehttps://www.maxscend.com

Leadership

  • Mr. Zhihan XuChairman of the Board & GM · b. 1972
  • Ms. Huayan ZhuFinancial Director · b. 1982
  • Mr. Chenhui FengDeputy GM & Non-Independent Director · b. 1966
  • Mr. Zhuang TangDeputy GM & Non-Independent Director · b. 1973
  • Ms. Liqiong LiuBoard Secretary · b. 1980
  • Yan WangHead of Accounting Department & Accounting Supervisor

Financials

Income Statement

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue43.70M110.93M385.21M591.65M560.19M1.51B2.79B4.63B3.68B4.38B4.49B3.73B
Growth (%)-+153.85%+247.25%+53.59%-5.32%+169.98%+84.62%+65.95%-20.63%+19.05%+2.48%-16.96%
Cost of Revenue15.61M48.79M150.13M268.77M279.75M734.56M1.36B2.02B2.04B2.44B2.88B2.77B
Gross Profit28.09M62.14M235.08M322.87M280.44M777.84M1.43B2.61B1.64B1.94B1.61B3.73B
Gross Margin64.27%56.01%61.03%54.57%50.06%51.43%51.16%56.35%44.50%44.26%35.80%100.00%
Operating Expense26.63M54.37M141.10M129.49M104.23M215.19M210.09M389.52M540.17M762.50M1.24B4.04B
Operating Income1.45M7.77M93.98M193.39M176.21M562.65M1.22B2.22B1.10B1.18B364.09M-313.13M
Operating Margin3.33%7.01%24.40%32.69%31.46%37.20%43.63%47.94%29.82%26.84%8.11%-8.40%
EBITDA2.52M10.48M97.89M196.10M186.77M582.13M1.25B2.46B1.19B1.39B977.29M239.66M
EBITDA Margin5.76%9.45%25.41%33.15%33.34%38.49%44.65%53.17%32.24%31.64%21.78%6.43%
Net Income-165.81K11.25M84.16M169.89M162.33M497.17M1.07B2.13B1.07B1.12B401.83M-268.02M
Net Income Margin-0.38%10.14%21.85%28.71%28.98%32.87%38.42%46.07%29.08%25.63%8.96%-7.19%
R&D16.95M25.76M59.02M47.84M67.70M137.65M182.29M304.25M449.28M628.94M997.07M866.86M
R&D as % of Total Revenue38.79%23.22%15.32%8.09%12.09%9.10%6.53%6.57%12.22%14.37%22.22%23.26%
Interest Expense478.30K-905.43K358.84K15.25M242.68K342.39K974.76K1.29M2.79M37.79M75.80M
Interest Expense % of Total Revenue1.09%-0.24%0.06%2.72%0.02%0.01%0.02%0.04%0.06%0.84%2.03%

Balance Sheet

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets31.50M72.84M208.07M363.00M541.49M1.92B3.09B8.45B9.50B10.96B14.23B15.47B
Total Liabilities30.77M48.94M64.02M52.92M69.04M225.63M442.42M813.44M818.57M1.15B4.03B5.60B
Total Equity727.80K23.90M144.04M310.51M475.30M1.70B2.66B7.64B8.68B9.80B10.20B9.87B
Cash14.57M28.64M93.57M167.08M265.43M476.91M1.47B2.66B1.28B1.01B1.41B1.65B
Total Debt5.50M9.00M7.00M---1.66M260.02K10.55M59.39M2.58B-
Net Debt-9.07M-19.64M-86.57M-167.08M-265.43M-476.91M-1.47B-2.66B-1.27B-948.94M1.17B838.19M

Cash Flow

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-692.07K9.41M94.51M128.57M134.28M55.62M1.01B1.15B942.24M1.89B80.28M103.80M
Investing Cash Flow-928.28K-1.21M-12.67M-41.62M-42.38M-581.86M130.23M-3.36B-1.62B-2.29B-1.81B-
Financing Cash Flow5.49M4.95M-19.18M-8.41M-3.59M730.41M-100.61M2.78B-232.66M-93.62M2.41B-
Capital Expenditure928.53K1.21M4.53M15.74M28.77M96.25M153.42M2.86B1.71B2.12B1.87B805.66M
Free Cash Flow-1.62M8.19M89.98M112.83M105.52M-40.63M852.01M-1.71B-768.48M-227.66M-1.79B-701.86M
Dividends Paid5.39K554.83K5.42M111.50K100.00M100.00M100.00M185.31M233.51M90.75M152.04M112.04M
FCF to OCF234.17%87.11%95.20%87.76%78.58%-73.05%84.74%-148.60%-81.56%-12.02%-2226.99%-676.18%
Dividend Paid to FCF-0.33%6.77%6.03%0.10%94.77%-246.13%11.74%-10.85%-30.39%-39.86%-8.50%-15.96%

Earnings

Report DateAug 29, 2019Oct 28, 2019Feb 25, 2020Apr 27, 2020Aug 27, 2020Oct 25, 2020Feb 25, 2021Apr 22, 2021Aug 23, 2021Oct 21, 2021Feb 22, 2022Apr 27, 2022Aug 28, 2022Oct 27, 2022Feb 24, 2023Apr 27, 2023Aug 28, 2023Oct 27, 2023Feb 27, 2024Apr 28, 2024Aug 29, 2024Oct 29, 2024Mar 30, 2025Apr 28, 2025Aug 21, 2025Oct 29, 2025Mar 6, 2026Apr 28, 2026Aug 25, 2026
EPS Estimate--0.310.190.380.480.610.480.700.951.010.980.670.910.520.750.460.580.640.670.620.46-0.01-0.010.100.050.110.440.05
EPS Actual0.210.330.560.460.390.690.690.950.920.970.820.870.550.430.170.220.470.840.650.360.300.11-0.05-0.04-0.18-0.10-0.21-0.28-0.41
Surprise--80.65%142.11%2.63%43.75%13.11%97.92%31.43%2.11%-18.81%-11.22%-17.91%-52.75%-67.31%-70.67%2.17%44.83%1.56%-46.27%-51.90%-76.09%-400.00%-336.63%-280.00%-300.00%-290.91%-163.57%-920.00%
TimingPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market-Pre-market

Key Statistics & Ratios

Market Cap40.35B
Enterprise Value42.92B
Trailing P/E0.00
Forward P/E123.46
Price / Sales10.53
Price / Book3.41
EPS-0.95
Book Value22.52
Revenue (TTM)3.83B
Gross Profit (TTM)451.19M
EBITDA160.54M
Profit Margin-13.47%
Operating Margin-32.57%
Return on Equity-4.49%
Return on Assets-2.34%
Shares Outstanding574.99M
Shares Float372.42M
Beta1.10
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.10May 6, 2025
20241×
0.22Jun 7, 2024
20231×
0.17Jun 7, 2023
20221×
0.70Jun 30, 2022
20211×
0.35Apr 30, 2021
20201×
0.35Jun 30, 2020
20191×
0.19Sep 26, 2019

Stock Splits

  • Jun 30, 20221.6:1
  • Apr 30, 20211.8:1
  • Jun 30, 20201.8:1