YOLFTbeta
30

Shenzhen Crastal Technology Co Ltd

300824 · SHE · Technology / Consumer Electronics

7.17CNY-0.06 (-0.83%)

Price History

Full chart

Market Stats

Previous Close7.23
Open7.27
Day Range7.16 – 7.30
52-Week Range6.85 – 13.15
Volume2.20M
Market Cap2.67B
P/E (TTM)25.56
Forward P/E0.00
EPS0.32
Dividend Yield2.44%
Beta0.34
50-Day Avg7.76
200-Day Avg9.39

About

Shenzhen Crastal Technology Co.,Ltd., together with its subsidiaries, engages in the research, development, production, and sale of kitchen appliances in China and internationally. The company offers small kitchen appliances, such as electric kettles, toasters, ovens, water dispensers, steamers, slow cookers, rice cookers, induction cookers, air fryers, enameled cast iron pots, non-stick pans, beverage sets, tableware, and peripheral products, as well as soup packets, tea drinks, and health-related ingredients; OEM/ODM services; and lifestyle community, expert guidance, and experiential course services. It sells its products under the BUYDEEM brand through distributors, offline self-operated stores, and online self-operated channels. Shenzhen Crastal Technology Co.,Ltd. was founded in 2003 and is headquartered in Shenzhen, China.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. George Mohan Zhang
  • Employees1.14K
  • HeadquartersTanglang City Plaza (West Zone), Shenzhen, China, 518055, China
  • Websitehttps://www.buydeem.com

Leadership

  • Mr. George Mohan ZhangChairman of the Board & GM · b. 1982
  • Ms. Wenjiao NiuBoard Secretary, Financial Director, CFO & Director · b. 1970
  • Mr. Zhen FangDeputy GM & Director · b. 1979
  • Wen Jiao NiuAccounting Supervisor

Financials

Income Statement

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue352.49M383.51M357.79M368.34M416.28M488.67M530.02M606.69M551.15M700.88M846.91M804.74M665.28M753.62M949.87M
Growth (%)-+8.80%-6.71%+2.95%+13.02%+17.39%+8.46%+14.47%-9.16%+27.17%+20.84%-4.98%-17.33%+13.28%+26.04%
Cost of Revenue300.97M320.44M305.33M301.58M306.45M307.49M315.39M351.05M293.76M340.74M429.48M415.10M333.07M400.23M474.96M
Gross Profit51.52M63.07M52.46M66.77M109.83M181.18M214.63M255.65M257.39M360.13M417.44M389.64M332.22M353.40M949.87M
Gross Margin14.62%16.44%14.66%18.13%26.38%37.08%40.50%42.14%46.70%51.38%49.29%48.42%49.94%46.89%100.00%
Operating Expense39.34M50.32M53.50M57.60M88.76M125.02M169.77M179.88M184.11M242.41M298.04M340.14M253.60M279.34M825.84M
Operating Income12.18M12.74M-1.04M9.16M21.08M56.17M44.86M75.76M73.28M117.73M119.40M49.51M78.62M74.06M124.03M
Operating Margin3.45%3.32%-0.29%2.49%5.06%11.49%8.46%12.49%13.30%16.80%14.10%6.15%11.82%9.83%13.06%
EBITDA21.77M24.35M13.57M26.92M40.66M73.32M59.13M89.84M88.43M130.62M134.96M70.38M94.35M88.74M135.05M
EBITDA Margin6.18%6.35%3.79%7.31%9.77%15.00%11.16%14.81%16.04%18.64%15.94%8.75%14.18%11.77%14.22%
Net Income10.34M11.88M2.90M12.04M22.67M52.00M40.77M68.02M65.78M100.35M108.49M46.97M71.36M69.51M110.55M
Net Income Margin2.93%3.10%0.81%3.27%5.45%10.64%7.69%11.21%11.93%14.32%12.81%5.84%10.73%9.22%11.64%
R&D10.54M12.26M10.98M11.31M13.82M40.36M21.77M21.39M21.91M26.44M30.78M34.65M40.04M38.77M43.25M
R&D as % of Total Revenue2.99%3.20%3.07%3.07%3.32%8.26%4.11%3.52%3.98%3.77%3.63%4.31%6.02%5.14%4.55%
Interest Expense1.97M1.70M827.84K725.67K116.72K607.24K00333.59K338.75K4.17M3.45M3.35M3.45M2.70M
Interest Expense % of Total Revenue0.56%0.44%0.23%0.20%0.03%0.12%0.00%0.00%0.06%0.05%0.49%0.43%0.50%0.46%0.28%

Balance Sheet

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets209.88M231.28M238.17M231.47M322.20M372.43M391.63M413.44M414.42M810.44M977.06M1.04B969.48M977.88M1.04B
Total Liabilities115.94M125.46M125.49M119.18M115.11M132.04M116.53M126.04M93.17M149.72M260.24M322.76M226.94M273.48M289.98M
Total Equity93.94M105.82M112.72M112.29M207.09M240.40M275.10M287.39M321.25M660.73M716.82M716.32M742.54M704.41M751.45M
Cash48.24M55.54M51.17M38.81M58.35M187.76M198.65M191.29M236.89M508.90M443.51M568.39M336.14M357.88M290.53M
Total Debt28.25M18.13M14.25M--48.77M40.19M43.58M22.61M96.28M173.84M197.46M111.61M97.81M-
Net Debt-19.99M-37.41M-36.92M-38.81M-58.35M-138.99M-158.45M-147.71M-214.27M-412.61M-359.41M-370.93M-224.53M-260.07M-

Cash Flow

Currency: CNY2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow24.88M27.76M14.59M32.78M8.63M74.13M38.49M53.48M82.46M94.09M65.22M153.85M147.28M110.03M147.78M
Investing Cash Flow-15.66M-7.76M-16.74M-34.99M-60.42M64.37M-8.49M-7.56M-5.48M-59.98M-37.57M-53.57M-244.63M66.77M-
Financing Cash Flow-3.43M-17.50M1.79M-12.20M69.21M-16.37M-11.82M-57.80M-25.45M238.00M-94.21M-90.22M-88.74M-145.73M-
Capital Expenditure15.72M7.64M16.94M16.27M11.78M7.78M9.07M10.00M9.82M19.96M37.64M12.29M12.26M17.88M10.82M
Free Cash Flow9.16M20.12M-2.35M16.51M-3.15M66.35M29.42M43.48M72.64M74.13M27.58M141.56M135.02M92.15M136.96M
Dividends Paid1.97M1.70M826.89K725.14K107.28K16.00M32.61M57.07M32.61M43.48M54.35M54.38M44.22M88.65M64.53M
FCF to OCF36.83%72.49%-16.11%50.37%-36.53%89.50%76.44%81.31%88.09%78.79%42.28%92.01%91.68%83.75%92.68%
Dividend Paid to FCF21.53%8.47%-35.19%4.39%-3.40%24.12%110.83%131.24%44.89%58.65%197.07%38.42%32.75%96.20%47.12%

Earnings

Report DateAug 17, 2020Oct 28, 2020Mar 24, 2021Apr 20, 2021Jul 16, 2021Oct 19, 2021Jan 20, 2022Apr 27, 2022Jul 19, 2022Oct 26, 2022Jan 16, 2023Apr 24, 2023Jul 19, 2023Oct 23, 2023Jan 19, 2024Apr 24, 2024Aug 16, 2024Oct 24, 2024Mar 27, 2025Apr 24, 2025Aug 29, 2025Oct 23, 2025Mar 30, 2026Apr 22, 2026Aug 17, 2026
EPS Estimate-------------------------
EPS Actual0.070.070.100.090.070.060.120.050.020.010.060.050.060.050.060.070.030.020.090.100.070.080.090.100.05
Surprise-------------------------
TimingPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-market-Pre-market-

Key Statistics & Ratios

Market Cap2.67B
Enterprise Value2.33B
Trailing P/E25.56
Forward P/E0.00
Price / Sales2.63
Price / Book3.38
EPS0.32
Book Value2.35
Revenue (TTM)1.01B
Gross Profit (TTM)525.17M
EBITDA121.67M
Profit Margin10.39%
Operating Margin5.62%
Return on Equity14.21%
Return on Assets6.88%
Shares Outstanding326.34M
Shares Float121.82M
Beta0.34
Dividend Yield2.44%
Dividend Rate0.20
Payout Ratio61.60%

Dividends

20262×
0.09Aug 24, 20260.12Apr 28, 2026
20252×
0.09Aug 18, 20250.12Apr 29, 2025
20242×
0.08Sep 27, 20240.20May 8, 2024
20231×
0.14May 9, 2023
20221×
0.25Apr 27, 2022
20211×
0.17Apr 27, 2021
20201×
0.13Sep 16, 2020

Stock Splits

  • Apr 27, 20221.5:1