YOLFTbeta
30

Kunshan Top A Intelligent Equipment

300836 · SHE · Industrials / Specialty Industrial Machinery

41.48CNY-2.52 (-5.73%)

Price History

Full chart

Market Stats

Previous Close44.00
Open40.72
Day Range40.72 – 44.41
52-Week Range45.59 – 81.78
Volume3.63M
Market Cap5.14B
P/E (TTM)50.45
Forward P/E0.00
EPS1.10
Dividend Yield0.36%
Beta0.84
50-Day Avg52.18
200-Day Avg60.30

About

Kunshan TopA Intelligent Equipment Co.,Ltd engages in the research, design, production, and sale of intelligent equipment and components in China and internationally. The company offers intelligent assembly lines, digital factory systems, special robots, artificial intelligence, machine vision alignment and inspection, high-speed conveying and precise positioning, intelligent material supply, and intelligent control and information technology. It also provides intelligent assembly lines for mobile phone components, including intelligent assembly lines for mobile phone motors, intelligent assembly lines for mobile phone cameras, and electrical components; and intelligent assembly lines for electronic detonators, intelligent assembly lines for ignition devices, intelligent assembly lines for airbag generators, and explosion-proof equipment. In addition, the company offers intelligent assembly lines for automotive panoramic sunroofs, automatic assembly lines for automotive relays and fuses, intelligent assembly lines for automotive fuses, intelligent assembly lines for automotive sensors, intelligent assembly lines for automotive charging guns, charging piles, and power banks, and automated assembly lines for automotive engine ECUs and ACUs. Kunshan TopA Intelligent Equipment Co.,Ltd was founded in 2006 and is based in Kunshan, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Chaopeng Xiao
  • Employees1.16K
  • HeadquartersNo. 8 Longhua Road, Kunshan, China, 215316, China
  • Websitehttps://www.kstopa.com.cn

Leadership

  • Mr. Chaopeng XiaoNon-Independent Chairman & GM · b. 1970
  • Ms. Lihua ZhuDeputy GM, CFO, Board Secretary, Accounting Supervisor & Director · b. 1969
  • Mr. Jie YinDeputy General Manager · b. 1983

Financials

Income Statement

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue77.02M116.40M169.47M248.70M343.72M421.88M336.94M417.54M499.53M568.85M465.85M995.35M
Growth (%)-+51.13%+45.60%+46.75%+38.21%+22.74%-20.13%+23.92%+19.64%+13.88%-18.11%+113.66%
Cost of Revenue56.45M82.12M111.44M164.85M231.66M283.65M241.38M347.50M447.08M492.38M351.77M768.73M
Gross Profit20.56M34.27M58.04M83.84M112.06M138.23M95.56M70.04M52.46M76.46M114.08M226.62M
Gross Margin26.70%29.45%34.25%33.71%32.60%32.76%28.36%16.77%10.50%13.44%24.49%22.77%
Operating Expense16.34M27.18M29.93M42.91M55.30M73.26M83.84M87.68M82.22M88.81M82.75M97.07M
Operating Income4.22M7.10M28.11M40.93M56.75M64.97M11.72M-17.64M-29.76M-12.34M31.33M129.55M
Operating Margin5.48%6.10%16.59%16.46%16.51%15.40%3.48%-4.23%-5.96%-2.17%6.73%13.02%
EBITDA5.89M9.99M35.14M46.03M61.52M73.90M31.31M3.58M-21.17M4.15M46.35M124.07M
EBITDA Margin7.65%8.58%20.73%18.51%17.90%17.52%9.29%0.86%-4.24%0.73%9.95%12.46%
Net Income3.64M6.77M27.85M36.05M50.69M64.27M15.22M-10.15M-47.60M-13.60M27.41M99.82M
Net Income Margin4.73%5.82%16.44%14.50%14.75%15.23%4.52%-2.43%-9.53%-2.39%5.88%10.03%
R&D3.17M5.86M7.44M12.61M21.19M26.20M21.13M27.59M36.65M36.37M37.33M45.26M
R&D as % of Total Revenue4.12%5.04%4.39%5.07%6.17%6.21%6.27%6.61%7.34%6.39%8.01%4.55%
Interest Expense-298.72K439.32K309.07K133.13K193.25K97.95K1.48M1.40M1.90M3.04M2.10M
Interest Expense % of Total Revenue-0.26%0.26%0.12%0.04%0.05%0.03%0.35%0.28%0.33%0.65%0.21%

Balance Sheet

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets77.53M97.28M177.72M322.37M367.19M459.46M812.87M842.45M844.60M907.93M1.27B1.36B
Total Liabilities64.12M59.50M79.46M137.73M131.96M159.96M197.48M237.00M302.56M379.97M739.46M721.63M
Total Equity13.02M37.52M97.88M183.84M234.57M298.85M614.60M604.26M541.63M528.03M532.41M631.91M
Cash8.10M11.89M49.87M67.88M98.24M65.87M200.84M105.91M64.20M33.44M221.33M156.99M
Total Debt5.98M6.60M3.00M35.66M39.74M30.97M84.53M22.77M13.68M67.41M23.43M-
Net Debt-2.12M-5.29M-46.87M-32.23M-58.50M-34.89M-116.31M-83.13M-50.52M33.98M-197.90M16.13M

Cash Flow

Currency: CNY2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow574.47K-7.42M10.58M-22.91M49.19M-11.32M-20.52M-90.57M23.88M-10.56M325.34M-153.31M
Investing Cash Flow-1.47M-649.25K-6.80M-9.42M-18.69M-12.38M-137.23M5.06M-45.56M-75.12M-83.16M-
Financing Cash Flow-390.39K13.05M28.63M46.76M-2.95M-2.10M300.54M-9.42M-23.99M57.25M-53.05M-
Capital Expenditure1.47M731.63K6.88M9.77M22.40M12.42M44.07M73.74M73.42M45.09M31.22M16.97M
Free Cash Flow-892.09K-8.15M3.70M-32.68M26.79M-23.75M-64.59M-164.30M-49.54M-55.65M294.13M-170.28M
Dividends Paid-6.75M270.40K149.79K238.98K88.17K238.98K238.98K15.02M1.50M12.69M20.59M
FCF to OCF-155.29%109.86%34.96%142.64%54.46%209.68%314.77%181.41%-207.41%526.95%90.41%111.07%
Dividend Paid to FCF--82.78%7.31%-0.46%0.89%-0.37%-0.37%-0.15%-30.33%-2.70%4.31%-12.09%

Earnings

Report DateJun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023May 13, 2024Aug 28, 2024Oct 24, 2024Dec 31, 2024Apr 24, 2025
EPS Estimate--------------------
EPS Actual0.170.000.000.010.100.01-0.230.050.09-0.01-0.640.040.00-0.00-0.190.25-0.030.060.100.15
Surprise--------------------
Timing---------------After-hoursPre-marketPre-market-Pre-market

Key Statistics & Ratios

Market Cap5.14B
Enterprise Value5.70B
Trailing P/E50.45
Forward P/E0.00
Price / Sales4.96
Price / Book8.91
EPS1.10
Book Value6.90
Revenue (TTM)1.04B
Gross Profit (TTM)223.61M
EBITDA122.53M
Profit Margin9.77%
Operating Margin10.45%
Return on Equity17.44%
Return on Assets5.16%
Shares Outstanding92.69M
Shares Float49.01M
Beta0.84
Dividend Yield0.36%
Dividend Rate0.20
Payout Ratio18.19%

Dividends

20261×
0.20Jun 26, 2026
20251×
0.21May 28, 2025
20241×
0.11Sep 30, 2024
20221×
0.21Jun 10, 2022

Stock Splits

  • May 28, 20251.45:1
  • Jun 10, 20221.3:1