YOLFTbeta
30

Beijing Fengshangshiji Culture Medi

300860 · SHE · Communication Services / Entertainment

28.73CNY-0.43 (-1.47%)

Price History

Full chart

Market Stats

Previous Close29.16
Open30.67
Day Range28.48 – 30.80
52-Week Range22.35 – 33.56
Volume4.83M
Market Cap5.42B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.18
Dividend Yield0.73%
Beta0.77
50-Day Avg27.45
200-Day Avg26.64

About

Funshine Culture Group Co.,Ltd. engages in the design and production services for cultural and artistic performances in China. The company offers creative planning, visual design, and on-site execution services for cultural performances; and creative, design, and production services for cultural tourism performances, such as live-action tourism performances, theme park tourism performances, and theater performances. It also provides creative planning, artistic design, and production services for various landscape lighting performance projects, including art lighting, dynamic light shows, and light projection shows; and design and production services for virtual performance products. The company was formerly known as Beijing Funshine Culture Media Co., Ltd. and changed its name to Funshine Culture Group Co.,Ltd. in March 2023. Funshine Culture Group Co.,Ltd. was founded in 2002 and is headquartered in Beijing, China.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Xiaolan Sha
  • Employees283
  • HeadquartersBlock A, Gehua Building, Beijing, China, 100007, China
  • Websitehttps://www.fssjart.com

Leadership

  • Mr. Xiaolan ShaChairman of the Board & GM · b. 1962
  • Mr. Yong LiCFO & Board Secretary · b. 1981
  • Mr. Junjie ZhengDeputy GM & Director · b. 1976
  • Ms. Yan WuDeputy GM & Director · b. 1971
  • Ms. Xuehong YangDeputy General Manager · b. 1972
  • Ruiqing QianAccounting Supervisor
  • Mr. Jie Bo MaProduction Director · b. 1970

Financials

Income Statement

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue44.08M72.27M75.04M142.03M206.25M572.71M912.13M983.90M466.74M320.05M676.78M579.19M238.81M
Growth (%)-+63.94%+3.82%+89.28%+45.22%+177.68%+59.26%+7.87%-52.56%-31.43%+111.46%-14.42%-58.77%
Cost of Revenue23.92M46.08M39.47M81.00M105.10M343.76M541.65M606.45M274.82M248.88M425.25M396.69M192.03M
Gross Profit20.17M26.19M35.57M61.02M101.15M228.95M370.48M377.44M191.92M71.18M251.52M182.49M46.78M
Gross Margin45.75%36.24%47.40%42.97%49.04%39.98%40.62%38.36%41.12%22.24%37.16%31.51%19.59%
Operating Expense16.44M17.41M17.74M14.61M26.93M33.70M26.62M39.15M69.70M61.67M83.64M127.07M94.88M
Operating Income3.73M8.79M17.83M46.41M74.22M195.25M343.86M338.29M122.23M9.50M167.89M55.42M-48.10M
Operating Margin8.46%12.16%23.76%32.68%35.98%34.09%37.70%34.38%26.19%2.97%24.81%9.57%-20.14%
EBITDA9.32M15.70M25.08M55.61M83.92M205.19M356.88M359.05M141.27M32.67M194.63M79.04M18.75M
EBITDA Margin21.14%21.72%33.43%39.16%40.69%35.83%39.13%36.49%30.27%10.21%28.76%13.65%7.85%
Net Income2.19M6.59M13.33M35.04M53.96M136.04M253.83M260.50M92.16M14.71M134.48M41.77M-16.59M
Net Income Margin4.98%9.11%17.76%24.67%26.16%23.75%27.83%26.48%19.75%4.60%19.87%7.21%-6.95%
R&D--1.14M1.34M378.19K489.76K361.19K10.25M29.52M37.39M38.66M37.79M30.27M
R&D as % of Total Revenue--1.51%0.94%0.18%0.09%0.04%1.04%6.33%11.68%5.71%6.52%12.67%
Interest Expense134.69K476.55K748.54K78.40K353.46K234.00K192.30K210.94K1.64M2.40M2.04M1.43M798.35K
Interest Expense % of Total Revenue0.31%0.66%1.00%0.06%0.17%0.04%0.02%0.02%0.35%0.75%0.30%0.25%0.33%

Balance Sheet

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets60.61M90.48M102.67M204.04M500.05M871.74M1.27B3.56B3.88B3.85B3.71B3.67B3.42B
Total Liabilities10.96M34.24M27.93M94.25M264.71M497.04M641.31M400.93M643.85M625.73M392.59M462.66M271.32M
Total Equity49.65M56.24M74.74M109.78M235.34M374.71M629.39M3.16B3.19B3.20B3.28B3.19B3.12B
Cash8.09M9.16M11.68M105.39M281.19M400.78M560.46M815.80M255.01M641.55M764.02M537.77M463.39M
Total Debt-13.48M10.64M7.60M4.66M1.72M-4.47M39.79M58.47M35.53M21.71M-
Net Debt-8.09M4.32M-1.04M-97.79M-276.53M-399.07M-560.46M-808.68M-223.78M-593.48M-728.49M-516.06M-

Cash Flow

Currency: CNY2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow12.12M26.72M8.18M109.85M117.50M138.23M175.18M78.76M55.49M17.92M32.57M126.52M-30.47M
Investing Cash Flow-28.71M-38.67M-8.07M-12.61M-8.76M-7.58M-13.66M-2.11B-599.05M387.02M163.26M-196.06M-
Financing Cash Flow8.00M12.91M2.41M-3.40M60.73M-4.74M-1.84M2.28B-35.54M-5.48M-73.25M-146.32M-
Capital Expenditure28.91M39.24M10.54M13.58M10.83M13.95M27.28M5.13M38.22M22.86M34.18M42.32M13.66M
Free Cash Flow-16.79M-12.52M-2.36M96.27M106.67M124.28M147.90M73.63M17.27M-4.93M-75.95M84.21M-44.13M
Dividends Paid-449.36K750.34K480.56K30.33M172.91K29.74K72.07M72.07M9.61M-81.05M39.57M
FCF to OCF-138.49%-46.85%-28.86%87.64%90.78%89.91%84.43%93.49%31.11%-27.52%-233.22%66.55%144.85%
Dividend Paid to FCF--3.59%-31.79%0.50%28.43%0.14%0.02%97.88%417.45%-194.78%-96.25%-89.68%

Earnings

Report DateOct 15, 2020Feb 22, 2021Apr 26, 2021Aug 20, 2021Oct 22, 2021Dec 31, 2021Apr 22, 2022Aug 26, 2022Oct 27, 2022Dec 31, 2022Apr 27, 2023Aug 29, 2023Oct 25, 2023Mar 8, 2024Apr 24, 2024Aug 14, 2024Sep 30, 2024Dec 31, 2024Apr 24, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------
EPS Actual0.780.410.210.220.30-0.040.65-0.20-0.10-0.18-0.260.030.430.55-0.040.140.010.10-0.010.08-0.03-0.130.03-0.04
Surprise------------------------
TimingPre-marketAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap5.42B
Enterprise Value2.89B
Trailing P/E0.00
Forward P/E0.00
Price / Sales34.80
Price / Book1.86
EPS-0.18
Book Value16.34
Revenue (TTM)155.65M
Gross Profit (TTM)17.10M
EBITDA-56.21M
Profit Margin-21.56%
Operating Margin-75.90%
Return on Equity-1.08%
Return on Assets-1.43%
Shares Outstanding188.45M
Shares Float56.69M
Beta0.77
Dividend Yield0.73%
Dividend Rate0.21
Payout Ratio140.00%

Dividends

20261×
0.21May 26, 2026
20251×
0.21May 23, 2025
20241×
0.43May 17, 2024
20221×
0.05Jun 8, 2022
20211×
0.38Apr 6, 2021

Stock Splits

  • May 17, 20241.4:1
  • Apr 6, 20211.9:1