YOLFTbeta
30

Shenzhen Honor Electronic Co Ltd

300870 · SHE · Industrials / Electrical Equipment & Parts

101.22CNY-6.73 (-6.23%)

Price History

Full chart

Market Stats

Previous Close107.95
Open109.90
Day Range100.52 – 110.85
52-Week Range122.14 – 403.00
Volume5.38M
Market Cap26.76B
P/E (TTM)233.73
Forward P/E0.00
EPS0.75
Dividend Yield0.35%
Beta0.89
50-Day Avg205.29
200-Day Avg222.44

About

Shenzhen Honor Electronic Co., Ltd. engages in research and development, production, and sale of switching power supply products in China and internationally. The company offers data center power supply, consumer power supplies, industrial power supply, power battery charger, electric vehicle chargers, rail-mounted photovoltaic power supplies, and intelligent controllers. It also provides power adapters and server power supplies, as well as related customer services. Its products are used in office electronics, network communications, smart homes, new consumer electronic devices, data centers, power battery equipment, pure electric vehicles, and chemical composition equipment. Shenzhen Honor Electronic Co., Ltd. was founded in 1996 and is headquartered in Shenzhen, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Heqiu Wang
  • Employees5.57K
  • HeadquartersNo. 19, Building 1, China Southern Airlines Pearl Garden, Shenzhen, China, 518000, China
  • Websitehttps://www.honor-cn.com

Leadership

  • Mr. Heqiu WangChairman of the Board & GM · b. 1964
  • Ms. Shuyuan ZhangFinancial Manager · b. 1968
  • Mr. Hongyu ZhaoDeputy GM & Director · b. 1967
  • Ms. Lilin CaiDeputy GM & Secretary of the Board of Directors · b. 1988
  • Mr. Peng ZhaoDeputy General Manager · b. 1978
  • Qun TanHead of Accounting Department

Financials

Income Statement

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue696.07M813.79M1.10B1.31B2.08B2.57B2.70B2.87B3.80B4.46B
Growth (%)-+16.91%+35.44%+19.09%+58.73%+23.45%+5.10%+6.17%+32.32%+17.50%
Cost of Revenue557.23M661.39M914.42M1.04B1.65B2.18B2.23B2.32B3.01B3.58B
Gross Profit138.84M152.41M187.74M275.36M436.83M394.72M476.49M550.15M788.44M885.39M
Gross Margin19.95%18.73%17.03%20.98%20.97%15.35%17.63%19.17%20.76%19.84%
Operating Expense82.85M102.44M124.51M149.23M217.62M269.01M368.85M338.89M486.53M555.62M
Operating Income55.99M49.97M63.24M126.13M219.21M125.71M107.64M211.26M301.91M329.77M
Operating Margin8.04%6.14%5.74%9.61%10.52%4.89%3.98%7.36%7.95%7.39%
EBITDA77.22M65.21M84.44M152.79M251.26M180.22M206.22M327.19M432.86M459.45M
EBITDA Margin11.09%8.01%7.66%11.64%12.06%7.01%7.63%11.40%11.40%10.30%
Net Income50.35M35.82M58.56M112.45M193.95M111.09M90.42M195.73M267.99M244.00M
Net Income Margin7.23%4.40%5.31%8.57%9.31%4.32%3.35%6.82%7.06%5.47%
R&D26.64M34.87M44.93M51.98M68.91M131.69M197.89M230.19M212.59M299.07M
R&D as % of Total Revenue3.83%4.29%4.08%3.96%3.31%5.12%7.32%8.02%5.60%6.70%
Interest Expense7.11M3.59M2.05M2.18M1.41M7.03M20.06M21.85M31.08M27.40M
Interest Expense % of Total Revenue1.02%0.44%0.19%0.17%0.07%0.27%0.74%0.76%0.82%0.61%

Balance Sheet

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets451.60M619.89M808.40M1.02B2.52B3.67B3.35B3.75B5.32B5.41B
Total Liabilities330.14M329.82M459.56M554.40M1.02B2.10B1.72B1.89B3.15B2.77B
Total Equity121.46M290.08M348.84M462.45M1.50B1.57B1.63B1.86B2.17B2.65B
Cash32.19M46.33M143.97M156.22M458.38M773.56M517.77M669.08M1.03B1.10B
Total Debt103.98M57.39M23.80M29.95M59.78M389.81M495.57M461.04M1.07B-
Net Debt71.80M-46.33M-120.17M-126.27M-398.61M-383.74M-22.20M-208.04M43.68M-

Cash Flow

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow35.73M47.30M65.71M91.52M195.69M161.95M137.33M392.37M397.06M429.34M
Investing Cash Flow-20.02M-24.54M-31.56M-74.00M-798.72M-94.57M-487.25M-170.39M-627.15M-
Financing Cash Flow-17.47M9.34M22.53M4.50M845.37M253.77M94.34M-133.77M558.26M-
Capital Expenditure20.07M40.50M58.28M84.29M170.18M518.73M641.15M288.54M294.10M313.73M
Free Cash Flow15.66M6.80M7.43M7.23M25.51M-356.78M-503.81M103.84M102.96M115.60M
Dividends Paid6.69M20.61M1.27M1.57M317.97K35.18M27.64M27.92M79.61M119.29M
FCF to OCF43.83%14.38%11.31%7.90%13.04%-220.30%-366.86%26.46%25.93%26.93%
Dividend Paid to FCF42.69%302.92%17.14%21.73%1.25%-9.86%-5.49%26.89%77.32%103.19%

Earnings

Report DateOct 29, 2020Dec 31, 2020Apr 14, 2021Aug 26, 2021Oct 26, 2021Dec 31, 2021Apr 25, 2022Aug 25, 2022Oct 25, 2022Dec 31, 2022Apr 26, 2023Aug 23, 2023Oct 24, 2023Dec 31, 2023Apr 23, 2024Aug 28, 2024Sep 30, 2024Dec 31, 2024Apr 21, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------
EPS Actual0.520.430.340.370.330.05-0.290.320.410.350.500.070.341.080.310.550.490.800.470.570.590.15-0.080.14
Surprise------------------------
TimingAfter-hours-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hours-Pre-marketAfter-hoursPre-market-Pre-marketPre-market--Pre-market-----

Key Statistics & Ratios

Market Cap26.76B
Enterprise Value31.98B
Trailing P/E233.73
Forward P/E0.00
Price / Sales5.52
Price / Book12.36
EPS0.75
Book Value17.22
Revenue (TTM)4.85B
Gross Profit (TTM)883.79M
EBITDA348.91M
Profit Margin2.44%
Operating Margin4.17%
Return on Equity4.66%
Return on Assets2.27%
Shares Outstanding152.64M
Shares Float71.30M
Beta0.89
Dividend Yield0.35%
Dividend Rate0.62
Payout Ratio78.03%

Dividends

20261×
0.31May 28, 2026
20252×
0.31Oct 17, 20250.42May 28, 2025
20242×
0.22Oct 8, 20240.24May 24, 2024
20231×
0.07May 26, 2023
20221×
0.09Jun 1, 2022
20211×
0.24May 18, 2021

Stock Splits

  • May 28, 20261.4:1