Guangdong Kingshine Electronic Tech

300903 · SHE · Technology / Electronic Components

61.80CNY-9.55 (-13.38%)

Price History

Full chart

Market Stats

Previous Close71.35

Open70.91

Day Range60.31 – 71.59

52-Week Range11.92 – 116.88

Volume39.59M

Market Cap40.18B

P/E (TTM)0.00

Forward P/E0.00

EPS-0.60

Dividend Yield0.00%

Beta1.70

50-Day Avg81.93

200-Day Avg56.91

About

Guangdong Kingshine Electronic Technology Co.,Ltd. engages in the research and development, production, and sale of high-density printed circuit boards in China. It offers milimeter wave radar PCB, light module PCB, industrial control class PF PCB, switch PCB, server PCB, new energy, thick copper plate, HDI board, metal-based PCB and ceramic substrate. Its products are primarily used in consumer electronics, network communication devices, industrial fields, automotive electronics, computer, and other fields. The company was founded in 2001 and is based in Huizhou, China.

Company Details

SectorTechnology
IndustryElectronic Components
CEOMr. Tao Liu
Employees5.31K
HeadquartersNo. 9, Longshan Eighth Road, Huizhou, China, 516083, China
Websitehttps://www.gdkxpcb.com

Leadership

Mr. Tao LiuChief Financial Officer · b. 1980
Mr. Haitao ZhengSecretary to the Board · b. 1977
Zhenping HuangAccounting Supervisor

Financials

Income Statement

Currency: CNY	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	937.79M	1.14B	1.20B	1.33B	1.60B	2.25B	2.64B	2.96B	3.40B	3.72B
Growth (%)	-	+21.30%	+5.26%	+10.95%	+20.60%	+40.60%	+17.05%	+12.36%	+14.63%	+9.56%
Cost of Revenue	733.80M	891.13M	935.33M	1.03B	1.27B	1.92B	2.28B	2.76B	3.30B	3.46B
Gross Profit	203.99M	246.44M	262.04M	298.31M	334.07M	337.45M	360.99M	204.80M	98.25M	261.78M
Gross Margin	21.75%	21.66%	21.88%	22.46%	20.85%	14.98%	13.69%	6.91%	2.89%	7.04%
Operating Expense	156.15M	175.32M	200.42M	212.98M	216.76M	284.09M	329.17M	402.44M	484.75M	404.73M
Operating Income	47.84M	71.12M	61.62M	85.33M	117.31M	53.36M	31.82M	-197.64M	-386.50M	-142.96M
Operating Margin	5.10%	6.25%	5.15%	6.42%	7.32%	2.37%	1.21%	-6.67%	-11.38%	-3.84%
EBITDA	103.69M	129.83M	113.88M	143.62M	183.98M	153.51M	207.40M	37.93M	-61.95M	86.28M
EBITDA Margin	11.06%	11.41%	9.51%	10.81%	11.48%	6.81%	7.87%	1.28%	-1.82%	2.32%
Net Income	40.00M	62.80M	51.33M	74.96M	105.03M	70.95M	50.09M	-159.31M	-343.66M	-246.33M
Net Income Margin	4.27%	5.52%	4.29%	5.64%	6.56%	3.15%	1.90%	-5.38%	-10.12%	-6.62%
R&D	41.51M	56.73M	58.61M	64.78M	74.81M	113.62M	168.43M	179.52M	198.84M	211.10M
R&D as % of Total Revenue	4.43%	4.99%	4.89%	4.88%	4.67%	5.04%	6.39%	6.06%	5.86%	5.67%
Interest Expense	12.29M	14.25M	6.69M	6.08M	5.76M	8.59M	7.38M	29.36M	48.93M	50.78M
Interest Expense % of Total Revenue	1.31%	1.25%	0.56%	0.46%	0.36%	0.38%	0.28%	0.99%	1.44%	1.36%

Balance Sheet

Currency: CNY	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	987.33M	1.22B	1.19B	1.37B	2.25B	3.57B	6.20B	6.66B	7.35B	6.65B
Total Liabilities	922.71M	838.82M	735.27M	834.61M	1.10B	2.36B	3.82B	4.43B	5.48B	5.04B
Total Equity	64.62M	380.92M	459.63M	540.33M	1.15B	1.21B	2.37B	2.20B	1.85B	1.60B
Cash	88.63M	156.48M	130.34M	211.42M	498.31M	351.29M	898.26M	532.80M	838.66M	502.67M
Total Debt	110.16M	57.66M	29.06M	80.73M	108.56M	251.29M	788.08M	1.25B	1.42B	-
Net Debt	21.53M	-98.81M	-101.28M	-130.70M	-389.75M	-100.00M	-110.19M	715.79M	584.10M	892.29M

Cash Flow

Currency: CNY	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	82.52M	-51.04M	66.27M	72.51M	88.37M	-1.91M	-73.83M	7.84M	-26.67M	160.88M
Investing Cash Flow	-31.53M	-39.51M	-44.66M	-44.60M	-345.64M	-206.55M	-1.12B	-730.83M	-164.03M	-
Financing Cash Flow	-54.27M	141.51M	-38.07M	43.98M	570.76M	61.21M	1.66B	358.64M	438.42M	-
Capital Expenditure	33.23M	40.04M	44.83M	40.32M	64.91M	450.75M	567.89M	794.11M	476.63M	386.12M
Free Cash Flow	49.29M	-91.08M	21.44M	32.19M	23.45M	-452.66M	-641.72M	-786.26M	-503.30M	-225.24M
Dividends Paid	8.57M	16.73M	2.87M	2.26M	3.78M	11.20M	11.20M	42.09M	49.55M	51.12M
FCF to OCF	59.73%	178.45%	32.36%	44.40%	26.54%	23719.92%	869.21%	-10024.73%	1887.43%	-140.01%
Dividend Paid to FCF	17.38%	-18.36%	13.36%	7.02%	16.10%	-2.47%	-1.75%	-5.35%	-9.84%	-22.70%

Earnings

Report Date	Apr 25, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Feb 27, 2024	May 15, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Apr 25, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.08	0.11	0.05	0.02	0.06	0.08	0.04	-0.04	-0.09	-0.03	-0.03	-0.24	-0.17	-0.07	-0.18	-0.41	-0.08	-0.07	-0.14	-0.31	-0.12	-0.03
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	After-hours	After-hours	-	-	-	Pre-market	-	-	-	-	-

Key Statistics & Ratios

Market Cap40.18B

Enterprise Value48.15B

Trailing P/E0.00

Forward P/E0.00

Price / Sales9.94

Price / Book26.06

EPS-0.60

Book Value4.19

Revenue (TTM)4.04B

Gross Profit (TTM)267.11M

EBITDA113.97M

Profit Margin-6.20%

Operating Margin-2.92%

Return on Equity-14.66%

Return on Assets-1.65%

Shares Outstanding435.39M

Shares Float289.97M

Beta1.70

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20231×

0.02Jun 12, 2023

20221×

0.05Jun 2, 2022

20211×

0.04Jun 10, 2021

Stock Splits

Jun 2, 20221.8:1