Nanjing Sunlord Electronics Corporation LTD

300975 · SHE · Technology / Electronics & Computer Distribution

18.20CNY-0.88 (-4.61%)

Price History

Full chart

Market Stats

Previous Close19.08

Open18.51

Day Range18.06 – 19.40

52-Week Range11.65 – 53.75

Volume25.74M

Market Cap15.86B

P/E (TTM)21.99

Forward P/E0.00

EPS1.05

Dividend Yield0.29%

Beta1.27

50-Day Avg25.73

200-Day Avg23.63

About

Nanjing Sunlord Electronics Corporation Ltd. distributes electronic components in China. The company operates in automotive electronics, industrial control, network communication, and consumer electronics. It provides capacitor, resistance, inductance, connector, crystal / clock, radio frequency communication, protective device, network and high frequency transformer, IX DC contactor, switch, relay, Bluetooth, storage, signal chain, audio power amplifier, sensor, micro control unit, discrete device, central processing unit, power supply management, isolator, integrated circuit, electric motor, interface, and wireless module. The company was founded in 1999 and is based in Nanjing, China.

Company Details

SectorTechnology
IndustryElectronics & Computer Distribution
CEOMr. Hongzhi Sha
Employees1.40K
HeadquartersGreenland Center, Nanjing, China, 210012, China
Websitehttps://www.sunlord.com.cn

Leadership

Mr. Hongzhi ShaChairman of the Board & GM · b. 1971
Mr. Lijun CaiCFO, Board Secretary, Accounting Supervisor & Director · b. 1980
Mr. Bing TangDeputy GM & Director · b. 1979

Financials

Income Statement

Currency: CNY	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.68B	2.99B	2.07B	3.12B	5.36B	5.64B	5.10B	6.55B	8.55B
Growth (%)	-	+78.58%	-30.89%	+50.79%	+71.94%	+5.18%	-9.53%	+28.27%	+30.59%
Cost of Revenue	1.38B	2.19B	1.75B	2.64B	4.62B	4.98B	4.50B	5.77B	7.40B
Gross Profit	297.23M	801.83M	319.02M	479.71M	738.39M	655.66M	605.00M	770.97M	1.14B
Gross Margin	17.74%	26.79%	15.42%	15.38%	13.77%	11.62%	11.86%	11.78%	13.38%
Operating Expense	157.84M	239.45M	194.56M	222.23M	310.03M	352.71M	417.21M	465.07M	532.19M
Operating Income	139.40M	562.38M	124.46M	257.47M	428.36M	302.95M	187.79M	305.89M	611.50M
Operating Margin	8.32%	18.79%	6.02%	8.26%	7.99%	5.37%	3.68%	4.67%	7.15%
EBITDA	154.67M	546.27M	159.19M	218.93M	361.71M	235.52M	109.87M	160.30M	473.20M
EBITDA Margin	9.23%	18.25%	7.70%	7.02%	6.74%	4.18%	2.15%	2.45%	5.54%
Net Income	70.43M	333.78M	99.03M	149.61M	236.27M	132.33M	33.99M	70.80M	302.87M
Net Income Margin	4.20%	11.15%	4.79%	4.80%	4.41%	2.35%	0.67%	1.08%	3.54%
R&D	-	58.87K	2.66M	4.67M	12.53M	18.93M	18.55M	21.07M	21.38M
R&D as % of Total Revenue	-	0.00%	0.13%	0.15%	0.23%	0.34%	0.36%	0.32%	0.25%
Interest Expense	0	82.97M	16.96M	10.81M	36.94M	47.42M	39.51M	40.98M	52.22M
Interest Expense % of Total Revenue	0.00%	2.77%	0.82%	0.35%	0.69%	0.84%	0.77%	0.63%	0.61%

Balance Sheet

Currency: CNY	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	904.25M	1.31B	1.23B	1.79B	3.32B	4.24B	4.12B	5.88B	9.38B
Total Liabilities	399.42M	438.89M	273.82M	684.59M	1.80B	2.52B	2.37B	3.70B	6.84B
Total Equity	505.12M	870.88M	954.67M	1.10B	1.52B	1.70B	1.72B	2.16B	2.43B
Cash	75.73M	204.27M	123.66M	141.35M	361.48M	312.74M	453.63M	497.98M	1.01B
Net Debt	55.60M	-	-	185.08M	964.08M	992.47M	814.17M	1.26B	2.34B

Cash Flow

Currency: CNY	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-224.63M	149.53M	28.65M	-368.36M	-832.93M	54.37M	201.02M	-951.19M	-1.11B
Investing Cash Flow	-3.41M	-3.01M	-49.70M	6.51M	-227.78M	-	-	-	-
Financing Cash Flow	289.66M	-34.91M	-45.14M	358.02M	1.24B	-	-	-	-
Capital Expenditure	3.45M	3.01M	4.25M	27.01M	103.32M	134.70M	47.07M	11.97M	10.16M
Free Cash Flow	-228.09M	146.52M	24.40M	-395.37M	-936.25M	-80.33M	153.95M	-963.16M	-1.12B
Dividends Paid	6.89M	19.19M	17.65M	8.67M	62.22M	62.44M	38.25M	28.89M	35.01M
FCF to OCF	101.54%	97.99%	85.18%	107.33%	112.40%	-147.74%	76.58%	101.26%	100.92%
Dividend Paid to FCF	-3.02%	13.09%	72.33%	-2.19%	-6.65%	-77.73%	24.84%	-3.00%	-3.13%

Earnings

Report Date	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.11	0.10	0.08	0.11	0.03	0.04	0.02	0.03	0.01	0.01	0.00	0.03	0.02	0.02	0.03	0.05	0.07	0.08	0.24	0.38	0.36
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap15.86B

Enterprise Value22.55B

Trailing P/E21.99

Forward P/E0.00

Price / Sales1.19

Price / Book6.57

EPS1.05

Book Value4.15

Revenue (TTM)13.33B

Gross Profit (TTM)1.81B

EBITDA1.07B

Profit Margin5.41%

Operating Margin5.86%

Return on Equity28.38%

Return on Assets6.97%

Shares Outstanding687.01M

Shares Float356.02M

Beta1.27

Dividend Yield0.29%

Dividend Rate0.07

Payout Ratio6.25%

Dividends

20261×

0.07Jun 1, 2026

20251×

0.01May 22, 2025

20241×

0.01May 17, 2024

20231×

0.02Jun 5, 2023

20221×

0.04May 27, 2022

20212×

0.03Sep 17, 20210.02Jun 8, 2021

Stock Splits

May 27, 20223:2