YOLFTbeta
30

WINBO-Dongjian Automotive Technology Co. Ltd.

300978 · SHE · Consumer Cyclical / Auto Parts

8.06CNY-0.16 (-1.95%)

Price History

Full chart

Market Stats

Previous Close8.22
Open8.30
Day Range8.02 – 8.36
52-Week Range7.71 – 14.60
Volume3.23M
Market Cap3.70B
P/E (TTM)29.17
Forward P/E0.00
EPS0.30
Dividend Yield4.57%
Beta0.42
50-Day Avg8.63
200-Day Avg10.48

About

WINBO-Dongjian Automotive Technology Co., Ltd. produces and sells automotive smart cockpits and exterior parts in China. The company offers smart cockpit products, including smart doors, electric tailgate, electric pedals, electric folding rearview mirrors, electronic child lock, electric closing doors, and smart car air purifier products; personalized exterior products comprising front and rear bar, side pedal, luggage rack/luggage box, and surround/tail products; outdoor leisure products that include pickup tail box cover, pickup trunk multi-function rack, and luggage rack luggage rack products; and off-road modification products, such as pickup/wrangler pump handle, front bumper, U-shaped front bumper, off-road side anti-collision pedal, side bar/pedal, wheel eyebrow, car door, anti-roll frame, pickup truck tail compartment, and UTV series products. It also exports its products. The company was incorporated in 2003 and is headquartered in Foshan, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Jun Luo
  • Employees2.78K
  • HeadquartersNo. B333, Lecong Avenue West, Foshan, China, 528315, China
  • Websitehttps://www.dongjian.cc

Leadership

  • Mr. Jun LuoGM & Chairman · b. 1974
  • Ms. Ju ChenFinancial Manager & Director · b. 1974
  • Mr. Yongbo ChenDeputy General Manager · b. 1983
  • Ms. Ling GuDeputy GM & Board Secretary · b. 1986
  • Ms. Lin LinDeputy General Manager · b. 1983
  • Mr. Hao WangDeputy General Manager · b. 1982
  • Ms. Xiao ZhangDeputy General Manager · b. 1985

Financials

Income Statement

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.33B1.51B1.61B1.57B1.48B1.64B1.77B2.04B2.19B2.03B
Growth (%)-+13.70%+6.67%-3.01%-5.77%+10.92%+8.00%+15.70%+7.10%-7.09%
Cost of Revenue782.83M927.10M1.02B960.84M957.61M1.20B1.32B1.43B1.58B1.45B
Gross Profit548.07M586.07M595.21M604.75M517.64M432.29M444.15M610.28M604.79M584.93M
Gross Margin41.18%38.73%36.87%38.63%35.09%26.42%25.13%29.85%27.62%28.75%
Operating Expense335.30M441.25M421.80M370.04M296.02M303.12M371.04M433.35M393.04M335.00M
Operating Income212.76M144.82M173.41M234.72M221.62M129.17M73.11M176.93M211.75M249.93M
Operating Margin15.99%9.57%10.74%14.99%15.02%7.89%4.14%8.65%9.67%12.28%
EBITDA218.81M209.07M224.37M289.72M277.33M209.40M163.17M245.96M303.60M303.84M
EBITDA Margin16.44%13.82%13.90%18.51%18.80%12.80%9.23%12.03%13.87%14.93%
Net Income180.17M116.04M140.78M202.40M190.68M115.85M85.52M140.70M150.43M142.44M
Net Income Margin13.54%7.67%8.72%12.93%12.93%7.08%4.84%6.88%6.87%7.00%
R&D57.04M62.02M66.37M58.11M54.27M65.97M94.39M106.27M91.31M87.17M
R&D as % of Total Revenue4.29%4.10%4.11%3.71%3.68%4.03%5.34%5.20%4.17%4.28%
Interest Expense8.83M6.82M6.48M4.19M5.40M14.70M27.66M19.44M17.45M9.51M
Interest Expense % of Total Revenue0.66%0.45%0.40%0.27%0.37%0.90%1.57%0.95%0.80%0.47%

Balance Sheet

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.09B1.56B1.51B1.48B1.78B2.70B2.71B2.76B2.77B2.68B
Total Liabilities435.68M629.87M594.13M351.65M470.23M1.17B1.14B1.12B1.05B946.49M
Total Equity656.97M920.02M909.68M1.12B1.31B1.52B1.56B1.62B1.66B1.66B
Cash205.28M470.53M359.25M358.40M809.21M800.72M786.11M491.11M498.86M527.96M
Total Debt105.80M142.66M79.56M78.57M167.63M489.83M545.17M258.56M240.57M-
Net Debt-99.48M-327.87M-279.69M-279.82M-641.59M-310.90M-240.94M-186.39M-258.29M-

Cash Flow

Currency: CNY2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow88.27M121.89M243.93M298.96M284.92M125.43M260.13M294.86M315.69M318.76M
Investing Cash Flow-17.87M-57.44M-167.48M-94.56M94.10M-343.02M-209.09M-263.88M-240.87M-
Financing Cash Flow-3.37M315.10M-216.60M-207.13M108.25M189.95M-100.17M-345.73M-67.51M-
Capital Expenditure68.69M102.84M63.04M102.34M29.66M99.55M288.63M157.82M113.60M75.63M
Free Cash Flow19.58M19.05M180.90M196.62M255.26M25.88M-28.50M137.04M202.10M243.13M
Dividends Paid225.76M20.57M148.26M203.52M3.04M211.35M42.27M78.12M119.32M158.09M
FCF to OCF22.18%15.63%74.16%65.77%89.59%20.63%-10.95%46.48%64.02%76.27%
Dividend Paid to FCF1153.05%107.98%81.96%103.51%1.19%816.69%-148.34%57.00%59.04%65.02%

Earnings

Report DateJun 30, 2021Sep 30, 2021Dec 31, 2021Jun 1, 2022Aug 27, 2022Oct 26, 2022Apr 22, 2023Aug 26, 2023Oct 26, 2023Apr 24, 2024Aug 28, 2024Oct 30, 2024May 30, 2025Aug 28, 2025Oct 30, 2025Apr 29, 2026Aug 28, 2026
EPS Estimate-----------------
EPS Actual0.040.060.050.030.090.050.080.110.100.040.120.110.120.080.110.080.08
Surprise-----------------
Timing-----------------

Key Statistics & Ratios

Market Cap3.70B
Enterprise Value3.26B
Trailing P/E29.17
Forward P/E0.00
Price / Sales1.91
Price / Book2.37
EPS0.30
Book Value3.73
Revenue (TTM)1.94B
Gross Profit (TTM)546.26M
EBITDA298.70M
Profit Margin6.47%
Operating Margin8.56%
Return on Equity8.14%
Return on Assets5.20%
Shares Outstanding422.70M
Shares Float323.12M
Beta0.42
Dividend Yield4.57%
Dividend Rate0.40
Payout Ratio130.55%

Dividends

20262×
0.30Jun 17, 20260.05Jan 26, 2026
20252×
0.05Sep 24, 20250.30May 27, 2025
20242×
0.05Dec 9, 20240.20Jun 3, 2024
20231×
0.15Jun 1, 2023
20221×
0.10Jun 24, 2022
20211×
0.50Jun 25, 2021