30

Shanghai Hajime Advanced Material Technology Co. Ltd.

301000 · SHE · Industrials / Metal Fabrication

28.00CNY+0.08 (+0.29%)

Price History

Full chart

Market Stats

Previous Close27.92
Open28.18
Day Range27.53 – 28.97
52-Week Range21.76 – 49.66
Volume11.90M
Market Cap5.72B
P/E (TTM)40.50
Forward P/E0.00
EPS0.58
Dividend Yield0.94%
Beta0.73
50-Day Avg24.24
200-Day Avg31.64

About

Shanghai Hajime Advanced Material Technology Co., Ltd. provides automobile assembly, auto parts, new energy vehicles, home appliances, and industrial components in China. The company offers automotive components, such as vacuum pump, oil pump, variable displacement oil pump, timing chain cover oil pump, fixed displacement oil pump, electronic compressor, and diesel filter assembly; automotive parts which include automotive airbag components, car engine knock sensor, thermal management module-pipeline, plastic tensioner, carbon canister solenoid valve, quick couplings, electronic water valve, thermostat and piping, automotive engine resonant cavity, automotive engine resonant cavity, commercial vehicle filter and heater system, thermal management module, window sealing strip, carbon canister solenoid valve, actuator, electronic water pump, split impeller, solenoid valve components and car tailgate button products; and new energy vehicle components. It also provides home appliances comprising potential mixing valve, gas water heater rotor impeller and valve body, water control unit, water flow sensor assembly, water valve housing for gas water heater, inlet and outlet connectors for electric water heaters, warm water toilet solenoid valve body, deodorization component, heating element, flow meter, buffer tank, hot water toilet instant heating component, nozzle assembly, water purifier faucet body and base, and baffle component. In addition, the company offers industrial components, such as industrial-grade water pump guide plates, electromagnet components for industrial elevators, solenoid valve components for textile machinery, router, projector, and camera components. It serves automobiles, nozzle, heating, water, gas water heater, home pre-filter, water heater pre-scale inhibitor, and other appliances. Shanghai Hajime Advanced Material Technology Co., Ltd. was founded in 2011 and is based in Shanghai, China.

Company Details

  • SectorIndustrials
  • IndustryMetal Fabrication
  • CEOMr. Xionghui Shao
  • Employees633
  • HeadquartersNo. 633, Qinwan Road, Shanghai, China, 201515, China
  • Websitehttps://hps-sh.com

Leadership

  • Mr. Xionghui ShaoChairman & GM · b. 1976
  • Mr. Zhang Yan LiFinancial Manager & Accounting Supervisor · b. 1973
  • Mr. Jun XiaoDeputy GM, Board Secretary & Employee Representative Director · b. 1976

Financials

Income Statement

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue233.31M295.06M334.69M495.06M584.39M534.59M591.21M755.94M845.77M
Growth (%)-+26.47%+13.43%+47.91%+18.05%-8.52%+10.59%+27.86%+11.88%
Cost of Revenue145.50M185.44M204.72M317.55M387.35M370.25M405.97M502.86M570.15M
Gross Profit87.80M109.62M129.98M177.51M197.04M164.34M185.24M253.08M275.61M
Gross Margin37.63%37.15%38.83%35.86%33.72%30.74%31.33%33.48%32.59%
Operating Expense50.61M51.56M49.60M56.99M64.72M60.71M71.10M91.25M112.02M
Operating Income37.19M58.06M80.38M120.51M132.32M103.62M114.14M161.83M163.59M
Operating Margin15.94%19.68%24.02%24.34%22.64%19.38%19.31%21.41%19.34%
EBITDA42.93M65.69M89.25M128.68M138.53M105.53M119.73M174.63M203.57M
EBITDA Margin18.40%22.26%26.67%25.99%23.70%19.74%20.25%23.10%24.07%
Net Income29.88M53.17M71.87M104.36M116.27M94.25M103.31M141.80M149.19M
Net Income Margin12.81%18.02%21.47%21.08%19.90%17.63%17.48%18.76%17.64%
R&D10.20M14.20M13.79M17.08M23.58M23.83M26.18M33.00M39.18M
R&D as % of Total Revenue4.37%4.81%4.12%3.45%4.04%4.46%4.43%4.37%4.63%
Interest Expense235.32K863.63K983.52K1.09M1.82M1.48M1.01M684.03K239.67K
Interest Expense % of Total Revenue0.10%0.29%0.29%0.22%0.31%0.28%0.17%0.09%0.03%

Balance Sheet

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets206.62M245.78M313.67M444.67M1.26B1.28B1.36B1.37B1.53B
Total Liabilities85.93M73.12M114.43M175.60M159.69M159.60M209.75M202.32M243.93M
Total Equity119.14M172.72M199.59M268.94M1.10B1.12B1.15B1.17B1.29B
Cash15.68M31.67M45.53M38.42M157.64M238.79M80.50M99.37M165.15M
Total Debt5.16M7.71M21.97M27.19M16.11M12.88M23.63M3.74M-
Net Debt-10.52M-23.96M-23.56M-11.23M-141.53M-225.91M-53.42M-95.63M-

Cash Flow

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow43.80M37.33M56.50M54.67M104.69M92.98M64.64M109.69M101.28M
Investing Cash Flow-53.49M-18.43M-12.75M-35.25M-679.92M71.91M-164.63M42.84M-
Financing Cash Flow18.12M-3.27M-29.76M-28.80M696.56M-84.05M-62.99M-129.22M-
Capital Expenditure56.34M18.49M13.52M35.71M79.26M66.10M71.16M157.87M202.36M
Free Cash Flow-12.54M18.83M42.98M18.96M25.43M26.88M-6.52M-48.19M-101.08M
Dividends Paid235.32K979.15K45.00M35.00M64.00M80.00M76.80M126.27M48.49M
FCF to OCF-28.63%50.46%76.07%34.69%24.29%28.91%-10.09%-43.93%-99.80%
Dividend Paid to FCF-1.88%5.20%104.70%184.56%251.66%297.62%-1177.73%-262.05%-47.97%

Earnings

Report DateJun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Aug 27, 2024Oct 27, 2024Dec 31, 2024Apr 28, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate---------------------
EPS Actual0.110.110.140.110.100.110.070.080.120.080.140.150.170.110.150.150.140.150.170.110.14
Surprise---------------------
Timing------------After-hoursPre-market-Pre-market-----

Key Statistics & Ratios

Market Cap5.72B
Enterprise Value5.82B
Trailing P/E40.50
Forward P/E0.00
Price / Sales6.61
Price / Book4.61
EPS0.58
Book Value5.34
Revenue (TTM)865.67M
Gross Profit (TTM)270.69M
EBITDA179.83M
Profit Margin16.07%
Operating Margin16.13%
Return on Equity11.23%
Return on Assets6.14%
Shares Outstanding243.59M
Shares Float93.07M
Beta0.73
Dividend Yield0.94%
Dividend Rate0.22
Payout Ratio38.41%

Dividends

20261×
0.22Jun 10, 2026
20251×
0.20Jun 19, 2025
20242×
0.20Sep 27, 20240.45Jun 28, 2024
20231×
0.57Jun 26, 2023
20221×
0.60Jun 16, 2022
20211×
0.26Aug 4, 2021

Stock Splits

  • Jun 28, 20241.4:1
  • Jun 26, 20231.8:1
  • Jun 16, 20221.8:1