Jiangsu Jingxue Insulation

301010 · SHE · Industrials / Building Products & Equipment

22.79CNY-2.56 (-10.10%)

Price History

Full chart

Market Stats

Previous Close25.35

Open22.39

Day Range22.33 – 24.92

52-Week Range13.20 – 31.32

Volume15.46M

Market Cap2.15B

P/E (TTM)332.00

Forward P/E0.00

EPS0.06

Dividend Yield0.00%

Beta0.50

50-Day Avg17.31

200-Day Avg20.05

About

Jiangsu Jingxue Insulation Technology Co., Ltd., together with its subsidiaries, engages in the research, design, production, and sale of energy-saving and thermal insulation materials in China and internationally. The company offers metal-faced energy-saving and heat-insulating sandwich panels, cold storage and industrial building doors, lifting platforms, and other related products. It is also involved in the provsion of installation services; cold chain logistics and cold storage operation management consulting services; and investment activities. The company's products are used in cold chain logistics, food processing, supermarkets, hotels and airline catering, biopharmaceuticals, fine chemicals, and precision electronics industries. It exports its products. The company was founded in 1993 and is based in Changzhou, China.

Company Details

SectorIndustrials
IndustryBuilding Products & Equipment
CEOMr. Xi Jia
Employees407
HeadquartersNo. 18, Fengze Road, Changzhou, China, 213149, China
Websitehttps://www.jingxue.com

Leadership

Mr. Xi JiaGeneral Manager & Non-Independent Director · b. 1991
Mr. Gonghui ZhangFinance Director, Accounting Supervisor & Non-Independent director · b. 1972
Ms. Lan XuDeputy GM & Secretary · b. 1984
Mr. Lijing YuDeputy General Manager · b. 1980
Mr. Shuoda YangDeputy General Manager · b. 1973

Financials

Income Statement

Currency: CNY	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	508.09M	542.83M	595.39M	653.71M	772.79M	914.02M	902.52M	1.15B	1.12B	861.51M
Growth (%)	-	+6.84%	+9.68%	+9.79%	+18.22%	+18.28%	-1.26%	+27.65%	-3.01%	-22.90%
Cost of Revenue	366.21M	403.93M	436.22M	490.00M	596.38M	722.32M	737.36M	979.84M	953.83M	743.39M
Gross Profit	141.88M	138.90M	159.17M	163.71M	176.40M	191.70M	165.16M	172.26M	163.57M	118.12M
Gross Margin	27.93%	25.59%	26.73%	25.04%	22.83%	20.97%	18.30%	14.95%	14.64%	13.71%
Operating Expense	90.25M	80.89M	96.23M	90.77M	108.85M	115.35M	122.49M	128.71M	132.42M	98.99M
Operating Income	51.64M	58.00M	62.94M	72.93M	67.55M	76.35M	42.66M	43.55M	31.15M	19.13M
Operating Margin	10.16%	10.69%	10.57%	11.16%	8.74%	8.35%	4.73%	3.78%	2.79%	2.22%
EBITDA	78.71M	74.78M	81.00M	91.37M	86.59M	93.14M	58.95M	66.76M	54.80M	30.02M
EBITDA Margin	15.49%	13.78%	13.60%	13.98%	11.20%	10.19%	6.53%	5.79%	4.90%	3.48%
Net Income	53.56M	49.44M	54.76M	63.51M	60.21M	67.10M	39.76M	38.19M	29.95M	8.34M
Net Income Margin	10.54%	9.11%	9.20%	9.71%	7.79%	7.34%	4.41%	3.32%	2.68%	0.97%
R&D	17.20M	17.67M	19.47M	21.81M	23.66M	28.91M	28.75M	38.08M	32.73M	25.57M
R&D as % of Total Revenue	3.39%	3.25%	3.27%	3.34%	3.06%	3.16%	3.19%	3.31%	2.93%	2.97%
Interest Expense	1.98M	2.33M	2.58M	2.86M	1.88M	2.05M	2.19M	2.60M	2.91M	2.00M
Interest Expense % of Total Revenue	0.39%	0.43%	0.43%	0.44%	0.24%	0.22%	0.24%	0.23%	0.26%	0.23%

Balance Sheet

Currency: CNY	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	739.86M	862.38M	953.28M	982.17M	1.05B	1.52B	1.66B	1.82B	1.53B	1.43B
Total Liabilities	381.72M	453.90M	509.28M	483.93M	491.27M	739.52M	856.91M	983.78M	694.09M	606.01M
Total Equity	357.71M	407.96M	443.69M	497.87M	558.88M	784.02M	803.05M	831.42M	839.34M	826.58M
Cash	78.04M	112.00M	107.77M	146.07M	163.04M	197.14M	210.77M	233.03M	138.85M	161.82M
Total Debt	45.00M	45.00M	50.00M	45.09M	44.92M	33.64M	48.06M	51.23M	79.85M	-
Net Debt	-33.04M	-67.00M	-57.77M	-100.98M	-121.73M	-163.50M	-162.70M	-181.80M	-59.01M	-

Cash Flow

Currency: CNY	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	29.85M	40.94M	23.50M	64.07M	48.89M	-43.99M	4.87M	36.68M	-42.32M	55.66M
Investing Cash Flow	-19.12M	-8.93M	-11.15M	2.27M	-17.54M	-122.66M	-2.43M	-6.40M	-10.06M	-
Financing Cash Flow	-21.49M	-2.33M	-17.26M	-20.79M	-6.99M	151.37M	-9.41M	-4.61M	-419.00K	-
Capital Expenditure	19.15M	32.19M	12.58M	2.68M	18.33M	36.40M	62.83M	26.40M	10.15M	4.08M
Free Cash Flow	10.70M	8.75M	10.92M	61.39M	30.56M	-80.39M	-57.96M	10.28M	-52.48M	51.58M
Dividends Paid	21.98M	2.33M	22.26M	12.51M	1.63M	1.34M	23.29M	13.27M	23.88M	23.69M
FCF to OCF	35.85%	21.37%	46.47%	95.81%	62.51%	182.76%	-1190.08%	28.02%	123.99%	92.67%
Dividend Paid to FCF	205.41%	26.63%	203.80%	20.38%	5.34%	-1.67%	-40.19%	129.14%	-45.50%	45.94%

Earnings

Report Date	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.11	0.04	0.42	0.04	0.10	0.04	0.19	0.04	0.11	0.04	0.16	0.04	0.10	0.03	0.11	0.03	0.06	0.01	-0.02	0.02	0.04
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap2.15B

Enterprise Value2.02B

Trailing P/E332.00

Forward P/E0.00

Price / Sales2.78

Price / Book2.48

EPS0.06

Book Value7.72

Revenue (TTM)774.21M

Gross Profit (TTM)110.49M

EBITDA25.57M

Profit Margin0.77%

Operating Margin2.62%

Return on Equity0.71%

Return on Assets0.23%

Shares Outstanding108.00M

Shares Float38.08M

Beta0.50

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20251×

0.20Jul 4, 2025

20241×

0.20Jul 9, 2024

20231×

0.10Jul 11, 2023

20221×

0.20Jul 4, 2022