YOLFTbeta
Jiangnan Yifan Motor Co.Ltd

Jiangnan Yifan Motor Co.Ltd

301023 · SHE · Industrials / Electrical Equipment & Parts

28.71CNY-0.81 (-2.74%)

Price History

Full chart

Market Stats

Previous Close29.52
Open29.51
Day Range28.51 – 29.79
52-Week Range24.39 – 53.70
Volume3.30M
Market Cap2.69B
P/E (TTM)44.32
Forward P/E0.00
EPS0.65
Dividend Yield3.24%
Beta0.71
50-Day Avg28.59
200-Day Avg33.53

About

Jiangnan Yifan Motor Co.,Ltd engages in the design, development, manufacture, and sale of customized micro-gear motors, and operating mechanisms with medium and high voltage switch circuit breaker equipment in China and internationally. The company's products include permanent magnet DC gear motors, AC/DC dual-use gear motors, worm gear reducer, and planetary gear reducer; and brush DC, brushless DC, single-phase capacitor, three-phase asynchronous, and universal motor products. Its products are used for applications in circuit breaker switchgear, conveyor sorter, gate barrier, new energy vehicle fuel vehicle, RV/recreational vehicle, solar panel cleaning robot, solar tracker, e-bike, and humanoid robots. It also imports and exports its products. The company was founded in 2011 and is based in Wuxi, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Songyan Liu
  • Employees382
  • HeadquartersNo.7, Yanyu Road, Wuxi, China, 214174, China
  • Websitehttps://www.yifanmotor.com

Leadership

  • Mr. Songyan LiuGM, Acting Board Secretary & Director · b. 1980
  • Ms. Yingyan TangDeputy GM, CFO, Accounting Supervisor & Director · b. 1984
  • Mr. Dingkun SunDeputy GM & Director · b. 1989

Financials

Income Statement

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue169.48M184.46M206.43M183.19M174.57M282.27M258.36M
Growth (%)-+8.84%+11.91%-11.26%-4.70%+61.69%-8.47%
Cost of Revenue78.85M83.89M112.03M100.29M98.99M156.56M146.62M
Gross Profit90.63M100.58M94.40M82.90M75.59M125.71M111.74M
Gross Margin53.47%54.52%45.73%45.25%43.30%44.54%43.25%
Operating Expense19.74M20.33M23.90M27.00M26.69M38.23M44.31M
Operating Income70.89M80.25M70.50M55.89M48.89M87.48M67.43M
Operating Margin41.83%43.50%34.15%30.51%28.01%30.99%26.10%
EBITDA75.46M84.67M75.49M97.23M60.90M114.91M90.10M
EBITDA Margin44.52%45.90%36.57%53.08%34.88%40.71%34.87%
Net Income63.16M67.89M65.53M79.78M47.61M94.51M71.34M
Net Income Margin37.27%36.80%31.74%43.55%27.27%33.48%27.61%
R&D8.08M8.26M9.84M9.86M9.27M13.20M16.04M
R&D as % of Total Revenue4.77%4.48%4.77%5.38%5.31%4.68%6.21%
Interest Expense--012.43K57.38K40.65K75.92K
Interest Expense % of Total Revenue--0.00%0.01%0.03%0.01%0.03%

Balance Sheet

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets270.94M326.71M904.45M932.43M884.10M924.46M919.28M
Total Liabilities60.01M63.84M96.94M81.16M74.05M107.08M105.42M
Total Equity210.93M262.86M807.50M851.82M808.77M817.57M814.60M
Cash116.10M37.76M567.66M452.59M366.71M330.37M409.44M

Cash Flow

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow62.42M76.16M72.14M60.60M21.04M50.80M82.95M
Capital Expenditure15.05M6.42M34.62M24.32M17.14M24.22M9.64M
Free Cash Flow47.38M69.74M37.53M36.28M3.89M26.59M73.31M
Dividends Paid13.44M15.96M7.47M35.47M51.87M88.34M87.81M
FCF to OCF75.90%91.57%52.02%59.87%18.51%52.33%88.38%
Dividend Paid to FCF28.37%22.89%19.90%97.75%1331.89%332.28%119.78%

Earnings

Report DateSep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------
EPS Actual0.160.210.220.280.190.160.150.140.120.100.140.320.310.240.180.220.220.140.140.14
Surprise--------------------
Timing--------------------

Key Statistics & Ratios

Market Cap2.69B
Enterprise Value2.28B
Trailing P/E44.32
Forward P/E0.00
Price / Sales10.87
Price / Book3.29
EPS0.65
Book Value8.86
Revenue (TTM)247.31M
Gross Profit (TTM)102.34M
EBITDA68.47M
Profit Margin24.15%
Operating Margin22.04%
Return on Equity7.19%
Return on Assets3.95%
Shares Outstanding93.30M
Shares Float45.91M
Beta0.71
Dividend Yield3.24%
Dividend Rate0.93
Payout Ratio144.81%

Dividends

20261×
0.20Jun 5, 2026
20253×
0.33Nov 26, 20250.25Oct 24, 20250.36May 23, 2025
20243×
0.30Nov 26, 20240.24Sep 23, 20240.42May 28, 2024
20232×
0.14Sep 22, 20230.42Jun 6, 2023
20222×
0.18Sep 5, 20220.20May 31, 2022
20211×
0.08Sep 29, 2021

Stock Splits

  • Jun 5, 20261.2:1
  • May 23, 20251.4:1
  • May 31, 20221.5:1