YOLFTbeta
30

Xiamen East Asia Machinery Industrial Co. Ltd.

301028 · SHE · Industrials / Specialty Industrial Machinery

10.46CNY-0.30 (-2.79%)

Price History

Full chart

Market Stats

Previous Close10.76
Open10.69
Day Range10.43 – 10.94
52-Week Range10.60 – 21.65
Volume2.24M
Market Cap5.04B
P/E (TTM)20.70
Forward P/E0.00
EPS0.63
Dividend Yield1.53%
Beta0.76
50-Day Avg12.84
200-Day Avg14.89

About

Xiamen Dingrongyan Technology Co., Ltd. engages in the research, development, production, and sale of compressor units and related equipment under the JAGUAR brand in China. The company offers screw compressors, centrifugal compressors, reciprocating compressors, dryers, and related equipment, as well as screw compressors, vacuum pumps, oil-free and piston compressors; compressed air system solutions; and pre-sale consultation and after-sale services. It serves photovoltaics, lithium batteries, metallurgy, power, electronics, medical, textiles, aerospace, military, and food and beverage markets. The company was formerly known as Xiamen East Asia Machinery Industrial Co., Ltd. and changed its name to Xiamen Dingrongyan Technology Co., Ltd. in January 2026. Xiamen Dingrongyan Technology Co., Ltd. was incorporated in 1991 and is based in Xiamen, China.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Industrial Machinery
  • CEOMr. Wenhao Han
  • Employees995
  • HeadquartersNo. 611 Xike Street, Xiamen, China, 361100, China
  • Websitehttps://www.jaguar-compressor.com

Leadership

  • Mr. Wenhao HanGM, Secretary & Director · b. 1988
  • Ms. Xiu Li YueCFO & Accounting Supervisor · b. 1983
  • Ms. Xiuying LuoDeputy GM & Director · b. 1964
  • Mr. Mei Jun ZhangDeputy General Manager · b. 1970

Financials

Income Statement

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue605.72M777.64M893.23M794.88M958.59M1.14B1.21B
Growth (%)-+28.38%+14.87%-11.01%+20.60%+18.91%+5.95%
Cost of Revenue415.82M538.74M595.55M539.73M669.17M791.13M834.29M
Gross Profit189.90M238.90M297.69M255.15M289.42M348.76M373.44M
Gross Margin31.35%30.72%33.33%32.10%30.19%30.60%30.92%
Operating Expense93.76M70.48M92.33M84.56M117.94M114.42M120.33M
Operating Income96.14M168.41M205.35M170.59M171.48M234.34M253.10M
Operating Margin15.87%21.66%22.99%21.46%17.89%20.56%20.96%
EBITDA126.00M196.47M238.23M223.84M227.74M278.48M308.97M
EBITDA Margin20.80%25.26%26.67%28.16%23.76%24.43%25.58%
Net Income85.24M144.90M180.79M159.78M163.04M217.23M232.29M
Net Income Margin14.07%18.63%20.24%20.10%17.01%19.06%19.23%
R&D32.45M34.10M39.40M40.06M54.79M49.68M51.04M
R&D as % of Total Revenue5.36%4.39%4.41%5.04%5.72%4.36%4.23%
Interest Expense2.04M396.94K4.50K00-2.85K
Interest Expense % of Total Revenue0.34%0.05%0.00%0.00%0.00%-0.00%

Balance Sheet

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets729.56M885.53M1.57B1.64B1.89B2.45B2.95B
Total Liabilities298.22M349.29M469.87M458.53M585.94M969.16M1.30B
Total Equity431.33M536.23M1.10B1.18B1.30B1.48B1.65B
Cash205.70M259.95M705.81M789.81M525.93M362.28M390.52M
Net Debt------33.71M

Cash Flow

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow112.98M204.82M178.35M239.30M275.80M229.09M268.88M
Capital Expenditure39.60M107.44M119.26M79.89M108.46M330.01M302.43M
Free Cash Flow73.38M97.38M59.10M159.41M167.33M-100.92M-33.55M
Dividends Paid60.40M40.40M60.65M75.78M56.84M77.81M82.09M
FCF to OCF64.95%47.54%33.13%66.61%60.67%-44.05%-12.48%
Dividend Paid to FCF82.31%41.49%102.63%47.54%33.97%-77.10%-244.69%

Earnings

Report DateSep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Apr 27, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate--------------------
EPS Actual0.120.090.120.140.110.050.100.140.110.080.140.180.170.090.150.180.170.100.150.20
Surprise--------------------
Timing--------------After-hours-----

Key Statistics & Ratios

Market Cap5.04B
Enterprise Value5.40B
Trailing P/E20.70
Forward P/E0.00
Price / Sales3.80
Price / Book3.01
EPS0.63
Book Value4.56
Revenue (TTM)1.32B
Gross Profit (TTM)390.70M
EBITDA294.38M
Profit Margin18.16%
Operating Margin19.89%
Return on Equity14.48%
Return on Assets5.61%
Shares Outstanding386.33M
Shares Float108.88M
Beta0.76
Dividend Yield1.53%
Dividend Rate0.20
Payout Ratio31.93%

Dividends

20262×
0.10Oct 13, 20260.10Jun 5, 2026
20252×
0.10Oct 17, 20250.10Jun 5, 2025
20242×
0.10Nov 6, 20240.10Jun 5, 2024
20231×
0.15Jun 9, 2023
20221×
0.20Jun 8, 2022
20211×
0.16Sep 30, 2021