Xi'an Sinofuse Electric Co. Ltd.

301031 · SHE · Industrials / Electrical Equipment & Parts

82.92CNY-6.29 (-7.05%)

Price History

Full chart

Market Stats

Previous Close89.21

Open89.21

Day Range82.60 – 89.80

52-Week Range72.03 – 186.19

Volume3.23M

Market Cap13.54B

P/E (TTM)26.10

Forward P/E0.00

EPS3.55

Dividend Yield0.54%

Beta0.96

50-Day Avg90.80

200-Day Avg124.15

About

Xi'an Sinofuse Electric Co., Ltd. engages in the research, development, production, and sale of fuses and related accessories in China. The company offers electronic fuses, power fuses, pyro fuses, smart fuses, relays, and current sensors. It also provides solutions, such as new energy vehicle, charging infrastructure, wind power, electrochemical energy storage, solar power, data centers. The company products are used for new energy vehicles, energy storage, data centers, solar and wind power, eVTOL, industrial control, and rail transit. The company was founded in 2007 and is based in Xi'an, China.

Company Details

SectorIndustrials
IndustryElectrical Equipment & Parts
CEOMr. Wen Song Li
Employees1.65K
HeadquartersSinofuse Electric Industrial Base, Xi'an, China, 710000, China
Websitehttps://www.sinofuse.com

Leadership

Mr. Wen Song LiFinancial Director & Accounting Supervisor · b. 1978
Mr. Ming Hui FanEmployee Representative Director & Director of Sales Department · b. 1982
Mr. Xiaoguang ShiDeputy GM & Director · b. 1972
Mr. Wei WangHead of Singapore Operations & Director · b. 1977
Mr. Qiang HouDeputy GM & Director · b. 1971
Mr. Bing LiuBoard Secretary & Deputy GM · b. 1974

Financials

Income Statement

Currency: CNY	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	191.21M	226.23M	384.92M	754.60M	1.06B	1.42B	2.17B
Growth (%)	-	+18.32%	+70.14%	+96.04%	+40.41%	+34.11%	+52.89%
Cost of Revenue	105.38M	126.90M	228.49M	438.20M	626.36M	856.21M	1.29B
Gross Profit	85.83M	99.34M	156.43M	316.40M	433.20M	564.71M	881.45M
Gross Margin	44.89%	43.91%	40.64%	41.93%	40.88%	39.74%	40.58%
Operating Expense	43.51M	41.39M	76.29M	137.26M	282.79M	314.96M	390.99M
Operating Income	42.32M	57.94M	80.14M	179.14M	150.41M	249.76M	490.46M
Operating Margin	22.13%	25.61%	20.82%	23.74%	14.20%	17.58%	22.58%
EBITDA	48.55M	67.95M	100.69M	187.60M	168.99M	265.91M	504.62M
EBITDA Margin	25.39%	30.03%	26.16%	24.86%	15.95%	18.71%	23.23%
Net Income	37.69M	55.39M	80.48M	153.80M	116.98M	186.94M	405.08M
Net Income Margin	19.71%	24.48%	20.91%	20.38%	11.04%	13.16%	18.65%
R&D	14.35M	14.65M	27.87M	54.84M	120.94M	135.75M	181.62M
R&D as % of Total Revenue	7.51%	6.47%	7.24%	7.27%	11.41%	9.55%	8.36%
Interest Expense	655.40K	876.51	251.13K	675.64K	6.45M	7.53M	11.92M
Interest Expense % of Total Revenue	0.34%	0.00%	0.07%	0.09%	0.61%	0.53%	0.55%

Balance Sheet

Currency: CNY	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	289.67M	381.06M	975.91M	1.37B	1.68B	2.24B	3.13B
Total Liabilities	98.38M	134.37M	252.57M	527.91M	697.70M	1.08B	1.54B
Total Equity	191.30M	246.68M	723.34M	837.38M	985.52M	1.16B	1.58B
Cash	31.14M	29.47M	78.48M	130.34M	216.11M	288.18M	220.27M
Net Debt	-	-	-	-	-	59.24M	101.66M

Cash Flow

Currency: CNY	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	29.50M	22.55M	25.07M	37.93M	84.71M	122.22M	432.84M
Capital Expenditure	13.22M	35.23M	141.69M	188.37M	192.50M	141.60M	208.90M
Free Cash Flow	16.28M	-12.68M	-116.62M	-150.44M	-107.80M	-19.38M	223.94M
Dividends Paid	9.59M	876.51	7.80K	40.76M	46.02M	52.81M	62.26M
FCF to OCF	55.18%	-56.21%	-465.19%	-396.65%	-127.26%	-15.86%	51.74%
Dividend Paid to FCF	58.94%	-0.01%	-0.01%	-27.09%	-42.69%	-272.50%	27.80%

Earnings

Report Date	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Apr 26, 2023	Aug 24, 2023	Oct 22, 2023	Apr 23, 2024	Aug 27, 2024	Oct 24, 2024	Apr 20, 2025	Aug 28, 2025	Oct 28, 2025	Apr 25, 2026	Aug 26, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.14	0.17	0.23	0.21	0.21	0.41	0.49	0.37	0.43	0.40	0.58	0.38	0.92	0.53	0.67	1.12	0.94
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	-	Pre-market	-	-	-	-

Key Statistics & Ratios

Market Cap13.54B

Enterprise Value15.09B

Trailing P/E26.10

Forward P/E0.00

Price / Sales5.02

Price / Book8.53

EPS3.55

Book Value12.08

Revenue (TTM)2.70B

Gross Profit (TTM)1.02B

EBITDA638.53M

Profit Margin19.21%

Operating Margin20.28%

Return on Equity33.50%

Return on Assets10.81%

Shares Outstanding146.15M

Shares Float81.56M

Beta0.96

Dividend Yield0.54%

Dividend Rate0.50

Payout Ratio16.45%

Dividends

20262×

0.05Oct 13, 20260.45Jun 4, 2026

20252×

0.05Sep 18, 20250.30May 30, 2025

20242×

0.05Sep 27, 20240.27Jul 17, 2024

20231×

0.27Jul 10, 2023

20221×

0.27May 31, 2022

Stock Splits

Jun 4, 20261.48:1
May 30, 20251.48:1