30

Shandong Weifang Rainbow Chemical Co. Ltd

301035 · SHE · Basic Materials / Agricultural Inputs

40.73CNY-0.07 (-0.17%)

Price History

Full chart

Market Stats

Previous Close40.80
Open40.81
Day Range40.51 – 41.44
52-Week Range44.10 – 65.51
Volume1.18M
Market Cap18.04B
P/E (TTM)18.20
Forward P/E0.00
EPS2.72
Dividend Yield2.22%
Beta0.47
50-Day Avg53.88
200-Day Avg56.23

About

Shandong Weifang Rainbow Chemical Co., Ltd operates as a crop protection company in China. It offers herbicides, fungicides, insecticides, plant growth regulators, seeds treatments, biostimulants, bio-pesticides, bio-fertilizers, non-crop herbicides, non-crop insecticides, and non-crop fungicides. The company also offers smart growing, business partners, bio solutions, non-crop solutions, and design studio services. The company was founded in 2000 and is headquartered in Jinan, China.

Company Details

  • SectorBasic Materials
  • IndustryAgricultural Inputs
  • CEOMs. Jie Shen
  • Employees5.11K
  • HeadquartersBuilding 5, Jinan, China, 250101, China
  • Websitehttps://www.rainbowagro.com

Leadership

  • Ms. Jie ShenPresident · b. 1975
  • Mr. Bingpeng XingCFO & Secretary · b. 1981
  • Mr. Yuanqiang LiuVP & Director · b. 1971
  • Mr. Liangguo YuanVP & Director · b. 1971
  • Ms. Hong Bing QiuVP & Director · b. 1969
  • Bao Lin ZhangAccounting Supervisor

Financials

Income Statement

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.07B7.29B9.80B14.46B11.48B13.30B14.69B
Growth (%)-+20.02%+34.39%+47.60%-20.58%+15.77%+10.47%
Cost of Revenue4.95B6.04B7.94B11.53B9.05B10.67B11.34B
Gross Profit1.12B1.25B1.86B2.93B2.43B2.63B3.35B
Gross Margin18.42%17.14%18.97%20.24%21.19%19.79%22.80%
Operating Expense665.29M612.98M823.98M1.00B1.27B1.43B1.57B
Operating Income453.45M636.63M1.03B1.92B1.16B1.20B1.78B
Operating Margin7.47%8.73%10.56%13.30%10.14%9.05%12.09%
EBITDA703.26M682.98M1.16B1.96B1.26B865.41M1.92B
EBITDA Margin11.58%9.37%11.82%13.56%10.99%6.51%13.07%
Net Income339.34M437.63M799.72M1.41B771.12M450.08M1.04B
Net Income Margin5.59%6.00%8.16%9.77%6.71%3.39%7.11%
R&D191.79M227.23M312.44M335.09M298.48M169.42M183.34M
R&D as % of Total Revenue3.16%3.12%3.19%2.32%2.60%1.27%1.25%
Interest Expense109.43M28.88M26.67M24.12M64.20M131.10M97.05M
Interest Expense % of Total Revenue1.80%0.40%0.27%0.17%0.56%0.99%0.66%

Balance Sheet

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets5.28B7.30B10.31B11.60B14.90B15.30B16.41B
Total Liabilities2.73B4.37B5.27B5.21B8.06B8.25B8.43B
Total Equity2.45B2.80B4.91B6.18B6.55B6.66B7.55B
Cash1.63B2.41B3.72B3.79B3.27B3.13B3.55B

Cash Flow

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow746.62M511.87M791.07M1.37B-1.35B751.34M2.14B
Capital Expenditure228.72M322.22M614.62M596.73M638.32M837.03M937.33M
Free Cash Flow517.89M189.66M176.46M773.93M-1.99B-85.69M1.21B
Dividends Paid72.37M94.21M163.75M254.00M505.73M456.50M310.56M
FCF to OCF69.37%37.05%22.31%56.46%147.27%-11.40%56.27%
Dividend Paid to FCF13.97%49.67%92.80%32.82%-25.43%-532.76%25.75%

Earnings

Report DateAug 24, 2021Oct 27, 2021Mar 30, 2022Apr 27, 2022Aug 24, 2022Oct 27, 2022Mar 24, 2023Apr 26, 2023Aug 29, 2023Oct 27, 2023Apr 25, 2024Aug 29, 2024Oct 28, 2024Apr 24, 2025Aug 22, 2025Oct 24, 2025Apr 27, 2026Aug 24, 2026
EPS Estimate------------------
EPS Actual1.291.511.271.401.811.520.380.660.871.060.550.100.440.920.830.910.420.93
Surprise------------------
TimingPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market----

Key Statistics & Ratios

Market Cap18.04B
Enterprise Value17.22B
Trailing P/E18.20
Forward P/E0.00
Price / Sales1.16
Price / Book2.35
EPS2.72
Book Value21.16
Revenue (TTM)15.60B
Gross Profit (TTM)3.72B
EBITDA2.27B
Profit Margin6.35%
Operating Margin14.15%
Return on Equity14.34%
Return on Assets6.72%
Shares Outstanding364.51M
Shares Float105.69M
Beta0.47
Dividend Yield2.22%
Dividend Rate1.10
Payout Ratio77.40%

Dividends

20262×
0.55Sep 3, 20261.20Jun 1, 2026
20252×
0.27Sep 3, 20250.32May 26, 2025
20242×
0.14Sep 13, 20240.77May 30, 2024
20231×
1.25Apr 25, 2023
20221×
0.64May 16, 2022
20211×
0.42Sep 23, 2021

Stock Splits

  • Jun 1, 20261.3:1