Wuxi Xinan Technology Co. Ltd. A

301170 · SHE · Consumer Cyclical / Auto Parts

20.52CNY-0.22 (-1.06%)

Price History

Full chart

Market Stats

Previous Close20.74

Open20.65

Day Range20.40 – 21.11

52-Week Range19.37 – 31.44

Volume711.58K

Market Cap2.31B

P/E (TTM)28.56

Forward P/E0.00

EPS0.81

Dividend Yield1.08%

Beta0.57

50-Day Avg22.40

200-Day Avg26.43

About

Wuxi Xinan Technology Co., Ltd. engages in the research, development, production, and sale of aluminum alloy auto parts for commercial vehicles and passenger cars in China. The company offers turbocharger compressor housing products. Its products are used in terminal OEM customers. Wuxi Xinan Technology Co., Ltd. was founded in 1994 and is based in Wuxi, China.

Company Details

SectorConsumer Cyclical
IndustryAuto Parts
CEOMr. Zhongliang Li
Employees1.31K
HeadquartersHudai Industrial Park, Wuxi, China, 214000, China
Websitehttps://www.xinan-technology.com

Leadership

Mr. Zhongliang LiNon-Independent Chairman of the Board & GM · b. 1968
Mr. Guolin ShenCFO, Accounting Supervisor & Board Secretary · b. 1968
Mr. Mingzhe ZhangDeputy General Manager · b. 1978
Mr. Dengfeng GuDeputy General Manager · b. 1977

Financials

Income Statement

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	759.31M	874.55M	1.01B	1.07B	1.12B
Growth (%)	-	+15.18%	+15.56%	+5.45%	+5.37%
Cost of Revenue	593.92M	687.18M	813.18M	869.22M	911.22M
Gross Profit	165.38M	187.37M	197.45M	196.48M	211.75M
Gross Margin	21.78%	21.42%	19.54%	18.44%	18.86%
Operating Expense	80.30M	85.58M	100.97M	97.47M	105.82M
Operating Income	85.09M	101.79M	96.48M	99.01M	105.93M
Operating Margin	11.21%	11.64%	9.55%	9.29%	9.43%
EBITDA	-	152.35M	154.35M	174.14M	167.15M
EBITDA Margin	-	17.42%	15.27%	16.34%	14.89%
Net Income	80.07M	91.63M	93.16M	109.72M	101.40M
Net Income Margin	10.54%	10.48%	9.22%	10.30%	9.03%
R&D	30.26M	37.20M	44.84M	48.80M	51.71M
R&D as % of Total Revenue	3.98%	4.25%	4.44%	4.58%	4.60%
Interest Expense	3.48M	7.76M	1.88M	15.79K	8.02K
Interest Expense % of Total Revenue	0.46%	0.89%	0.19%	0.00%	0.00%

Balance Sheet

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	920.13M	1.05B	1.85B	1.88B	1.97B
Total Liabilities	236.55M	276.63M	221.50M	169.93M	179.64M
Total Equity	683.58M	777.26M	1.63B	1.71B	1.79B
Cash	30.63M	21.89M	201.10M	395.09M	196.62M
Net Debt	42.76M	63.17M	-	-	-

Cash Flow

Currency: CNY	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	33.00M	-18.84M	67.95M	109.50M	92.00M
Capital Expenditure	59.10M	12.93M	59.77M	61.27M	209.64M
Free Cash Flow	-26.10M	-31.77M	8.18M	48.22M	-117.63M
Dividends Paid	3.40M	3.45M	1.93M	25.02M	30.01M
FCF to OCF	-79.10%	168.63%	12.03%	44.04%	-127.86%
Dividend Paid to FCF	-13.01%	-10.87%	23.58%	51.87%	-25.51%

Earnings

Report Date	Jun 30, 2023	Sep 30, 2023	Dec 31, 2023	Mar 31, 2024	Jun 30, 2024	Sep 30, 2024	Dec 31, 2024	Mar 31, 2025	Jun 30, 2025	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.26	0.24	0.22	0.28	0.25	0.25	0.32	0.26	0.27	0.27	0.21	0.24	0.09
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap2.31B

Enterprise Value1.64B

Trailing P/E28.56

Forward P/E0.00

Price / Sales1.98

Price / Book1.30

EPS0.81

Book Value17.83

Revenue (TTM)1.17B

Gross Profit (TTM)211.73M

EBITDA141.12M

Profit Margin6.92%

Operating Margin2.77%

Return on Equity4.60%

Return on Assets2.83%

Shares Outstanding100.00M

Shares Float31.70M

Beta0.57

Dividend Yield1.08%

Dividend Rate0.25

Payout Ratio30.84%

Dividends

20261×

0.25Jun 12, 2026

20251×

0.30Jun 13, 2025

20241×

0.25Jun 7, 2024