YOLFTbeta
30

Jiangyin Pivot Automotive Products Co. Ltd.

301181 · SHE · Consumer Cyclical / Auto Parts

26.87CNY-0.57 (-2.08%)

Price History

Full chart

Market Stats

Previous Close27.44
Open27.93
Day Range26.70 – 28.78
52-Week Range16.95 – 40.53
Volume2.21M
Market Cap3.77B
P/E (TTM)36.91
Forward P/E0.00
EPS0.68
Dividend Yield2.99%
Beta0.71
50-Day Avg23.11
200-Day Avg29.47

About

Jiangyin Pivot Automotive Products Co., Ltd. manufactures and sells automotive nylon pipes and connectors in China. It provides a power system connecting pipes, power ducts, cooling system connecting pipes, connectors, precision injection molded parts, and other related parts. Its products are widely used in passenger vehicles, including applications for gasoline-powered and new energy vehicles such as electric vehicles (EV), plug-in hybrid electric vehicles (PHEV), range-extended electric vehicles (EREV), and fuel cell vehicles (FCV). The company was founded in 2009 and is headquartered in Jiangyin, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Hao Shen
  • Employees529
  • Headquarters1 Mona Road, Jiangyin, China, 214421, China
  • Websitehttps://www.pivotautomotive.com

Leadership

  • Mr. Hao ShenGM & Director · b. 1979
  • Mr. De Qiang LiuCFO & Deputy GM · b. 1981
  • Mr. Wenqiang JiangDeputy GM & Director of Operations · b. 1979
  • Ms. Lihong JiangAccounting Supervisor & Employee Representative Director · b. 1979
  • Mr. Minggang ShiDirector & Deputy GM · b. 1970
  • Mr. Li WuDeputy GM & Secretary of the Board of Directors · b. 1977

Financials

Income Statement

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue267.97M319.80M562.72M632.20M478.72M517.84M570.95M513.71M549.46M
Growth (%)-+19.35%+75.96%+12.35%-24.28%+8.17%+10.26%-10.03%+6.96%
Cost of Revenue196.17M242.19M413.40M444.96M328.45M348.16M376.04M345.20M372.42M
Gross Profit71.79M77.62M149.32M187.24M150.27M169.68M194.91M168.51M177.04M
Gross Margin26.79%24.27%26.54%29.62%31.39%32.77%34.14%32.80%32.22%
Operating Expense37.31M29.26M40.67M40.96M32.39M30.88M21.92M29.12M61.24M
Operating Income34.48M48.36M108.65M146.28M117.88M138.79M172.99M139.39M115.80M
Operating Margin12.87%15.12%19.31%23.14%24.62%26.80%30.30%27.13%21.08%
EBITDA43.39M55.89M121.63M157.86M130.49M153.35M191.22M159.44M162.88M
EBITDA Margin16.19%17.48%21.62%24.97%27.26%29.61%33.49%31.04%29.64%
Net Income27.97M41.63M92.26M124.15M101.36M121.18M148.79M121.60M118.75M
Net Income Margin10.44%13.02%16.40%19.64%21.17%23.40%26.06%23.67%21.61%
R&D9.61M10.55M17.52M21.60M20.51M23.01M24.02M27.79M28.11M
R&D as % of Total Revenue3.59%3.30%3.11%3.42%4.28%4.44%4.21%5.41%5.12%
Interest Expense3.58M1.18M1.02M848.21K271.45K86.29K116.11K108.16K234.81K
Interest Expense % of Total Revenue1.33%0.37%0.18%0.13%0.06%0.02%0.02%0.02%0.04%

Balance Sheet

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets226.55M319.37M493.91M478.95M526.36M1.46B1.59B1.65B1.70B
Total Liabilities63.27M112.65M217.54M172.92M118.98M142.75M181.01M210.43M234.64M
Total Equity162.73M204.36M276.37M306.02M407.38M1.31B1.41B1.44B1.46B
Cash23.95M51.87M107.06M92.81M153.58M259.38M131.32M238.12M359.74M
Total Debt15.46M20.00M28.84M10.01M47.03M60.72M495.04K3.74M-
Net Debt-8.49M-31.87M-78.22M-82.80M-106.56M-198.66M-130.55M-234.38M-

Cash Flow

Currency: CNY2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow30.16M45.57M102.44M136.87M102.25M143.32M163.63M123.03M115.81M
Investing Cash Flow-20.70M-37.02M-28.39M-21.97M-29.87M-823.90M-244.64M72.51M-
Financing Cash Flow-9.75M5.45M-12.34M-114.70M-11.45M785.97M-54.14M-92.68M-
Capital Expenditure21.73M37.02M28.54M23.17M30.27M42.96M50.41M37.14M37.55M
Free Cash Flow8.43M8.55M73.90M113.69M71.98M100.36M113.22M85.89M78.25M
Dividends Paid28.33M1.05M20.25M94.50M173.48K54.00M54.00M75.97M80.88M
FCF to OCF27.95%18.76%72.14%83.07%70.40%70.03%69.19%69.81%67.57%
Dividend Paid to FCF336.01%12.31%27.40%83.12%0.24%53.80%47.70%88.45%103.36%

Earnings

Report DateApr 22, 2022Aug 24, 2022Oct 19, 2022Apr 26, 2023Aug 17, 2023Oct 23, 2023Apr 24, 2024Aug 22, 2024Oct 28, 2024Apr 23, 2025Aug 26, 2025Oct 28, 2025Apr 27, 2026Aug 27, 2026
EPS Estimate--------------
EPS Actual0.330.240.460.370.340.350.320.190.240.270.200.200.170.12
Surprise--------------
TimingPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap3.77B
Enterprise Value3.44B
Trailing P/E36.91
Forward P/E0.00
Price / Sales7.30
Price / Book2.68
EPS0.68
Book Value9.63
Revenue (TTM)516.12M
Gross Profit (TTM)159.37M
EBITDA117.51M
Profit Margin19.82%
Operating Margin12.40%
Return on Equity7.05%
Return on Assets3.60%
Shares Outstanding150.20M
Shares Float48.80M
Beta0.71
Dividend Yield2.99%
Dividend Rate0.75
Payout Ratio1.52%

Dividends

20261×
0.50May 21, 2026
20252×
0.15Sep 12, 20250.38May 26, 2025
20242×
0.12Sep 4, 20240.38May 24, 2024
20231×
0.46May 18, 2023
20221×
0.36May 16, 2022

Stock Splits

  • May 21, 20261.3:1
  • May 18, 20231.3:1