30

Kunshan Asia Aroma Corp. Ltd.

301220 · SHE · Basic Materials / Chemicals

24.25CNY-0.64 (-2.57%)

Price History

Full chart

Market Stats

Previous Close24.89
Open24.82
Day Range24.22 – 25.08
52-Week Range24.89 – 50.05
Volume800.66K
Market Cap3.28B
P/E (TTM)111.62
Forward P/E0.00
EPS0.26
Dividend Yield0.52%
Beta0.01
50-Day Avg28.28
200-Day Avg35.29

About

Kunshan Asia Aroma Corp., Ltd. engages in the research and development, production, and sale of spices and food additives in China. It offers natural ingredients, which includes Acetaldehyde NAT, Octanal NAT, Nonanal NAT, 2-Methylbutyric Acid NAT, Ethyl 2-Methylbutyrate NAT, Vanillin Ex Eugenol NAT, Vanillin Ex Ferulic Acid NAT, Leaf alcohol NAT, Cis-3-Hexenyl Acetate NAT, Cis-3-Hexenyl Butyrate NAT, Citral NAT, a-Ionone NAT, Benzyl Alcohol NAT, Benzaldehyde NAT, Phenylacetic Acid NAT, Phenethyl Alcohol NAT, Methyl Cinnamate NAT, Cocoa Hexenal NAT, Succinic Acid NAT, Diethyl Succinate NAT, Linalool NAT, Raspberry Ketone NAT, Methyl Cyclopentenolone NAT, Maltol NAT, and Melonal NAT. It also provides synthetics ingredients, such as Ligustral, Allyl Amyl Glycolate, Iso Amyl Acetate, Methyl Pamplemousse, Methyl Atratate, Dimetol, Cyclogalbanate, Fraistone, Leaf alcohol, Cis-3-Hexenyl Acetate, and Cis-3-Hexenyl Salicylate; and cooling products, consisting of Menthol Carboxamide and Menthyl Lactate. Its products are used in various industries such as food, tobacco, daily chemicals, pharmaceuticals, animal feed, cosmetics, textiles, and leather. The company also exports its products to the United States, Japan, Europe, and internationally. The company was founded in 1996 and is based in Kunshan, China.

Company Details

  • SectorBasic Materials
  • IndustryChemicals
  • CEOMr. Jiangang Tang
  • Employees860
  • HeadquartersNo.201 Chenfeng Road, Kunshan, China, 215341, China
  • Websitehttps://www.asiaaroma.com

Leadership

  • Mr. Jiangang TangGM & Director · b. 1974
  • Mr. Jun ShengDeputy GM, CFO, Accounting Supervisor & Director · b. 1979
  • Mr. Qing ChenDeputy GM & Director · b. 1976
  • Mr. Fang LongDeputy GM & Director · b. 1976
  • Mr. Dawei ChenBoard Secretary & Deputy GM · b. 1986

Financials

Income Statement

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue510.87M574.75M621.03M705.40M630.18M796.68M1.04B
Growth (%)-+12.51%+8.05%+13.58%-10.66%+26.42%+29.95%
Cost of Revenue321.73M385.01M410.20M455.31M427.44M593.34M762.03M
Gross Profit189.13M189.74M210.83M250.09M202.74M203.35M273.23M
Gross Margin37.02%33.01%33.95%35.45%32.17%25.52%26.39%
Operating Expense86.39M86.75M101.67M105.71M124.77M159.48M183.01M
Operating Income102.75M102.99M109.17M144.38M77.97M43.87M90.22M
Operating Margin20.11%17.92%17.58%20.47%12.37%5.51%8.71%
EBITDA162.57M149.44M145.47M191.50M127.83M109.50M197.61M
EBITDA Margin31.82%26.00%23.42%27.15%20.29%13.74%19.09%
Net Income84.71M78.18M91.42M131.79M80.16M55.70M115.64M
Net Income Margin16.58%13.60%14.72%18.68%12.72%6.99%11.17%
R&D20.00M24.42M34.61M36.57M44.52M44.93M56.04M
R&D as % of Total Revenue3.91%4.25%5.57%5.18%7.06%5.64%5.41%
Interest Expense34.01M7.64M8.27M4.95M4.12M6.33M11.65M
Interest Expense % of Total Revenue6.66%1.33%1.33%0.70%0.65%0.80%1.13%

Balance Sheet

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets875.82M990.09M1.06B1.73B1.84B2.10B2.59B
Total Liabilities299.70M337.16M320.73M182.38M261.90M464.68M824.32M
Total Equity574.46M652.10M743.16M1.55B1.58B1.63B1.76B
Cash103.68M52.69M70.49M124.20M325.08M211.42M161.84M
Net Debt54.81M138.49M130.49M--88.11M346.81M

Cash Flow

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow31.48M76.98M90.81M89.12M75.93M31.32M75.80M
Capital Expenditure140.92M136.95M77.77M57.27M232.63M378.19M201.76M
Free Cash Flow-109.44M-59.98M13.04M31.85M-156.70M-346.86M-125.96M
Dividends Paid4.67M7.58M8.58M5.05M25.89M23.28M28.02M
FCF to OCF-347.66%-77.91%14.35%35.74%-206.37%-1107.36%-166.18%
Dividend Paid to FCF-4.27%-12.63%65.84%15.87%-16.53%-6.71%-22.25%

Earnings

Report DateJun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Aug 27, 2023Oct 24, 2023Apr 26, 2024Aug 29, 2024Oct 28, 2024Apr 28, 2025Aug 27, 2025Oct 30, 2025Apr 30, 2026Aug 28, 2026
EPS Estimate--------------
EPS Actual0.330.280.290.180.320.290.140.160.120.130.250.100.140.07
Surprise--------------
Timing----After-hoursPre-marketPre-market-Pre-marketPre-market----

Key Statistics & Ratios

Market Cap3.28B
Enterprise Value3.81B
Trailing P/E111.62
Forward P/E0.00
Price / Sales2.94
Price / Book2.13
EPS0.26
Book Value15.25
Revenue (TTM)1.12B
Gross Profit (TTM)262.62M
EBITDA129.53M
Profit Margin2.61%
Operating Margin11.24%
Return on Equity1.59%
Return on Assets1.38%
Shares Outstanding113.01M
Shares Float57.53M
Beta0.01
Dividend Yield0.52%
Dividend Rate0.15
Payout Ratio48.91%

Dividends

20261×
0.15Jun 4, 2026
20251×
0.14May 26, 2025
20241×
0.14May 24, 2024
20231×
0.21Jun 13, 2023

Stock Splits

  • May 26, 20251.4:1