YOLFTbeta
Changzhou Xiangming Intelligent Drive System Corporation

Changzhou Xiangming Intelligent Drive System Corporation

301226 · SHE · Technology / Electronic Components

30.66CNY-1.10 (-3.46%)

Price History

Full chart

Market Stats

Previous Close31.76
Open31.39
Day Range30.31 – 32.36
52-Week Range21.83 – 49.92
Volume4.33M
Market Cap3.96B
P/E (TTM)727.80
Forward P/E0.00
EPS0.05
Dividend Yield0.16%
Beta0.30
50-Day Avg30.04
200-Day Avg34.31

About

Changzhou Xiangming Intelligent Drive System Corporation engages in the research and development, production, and sale of micro motors, fans, and intelligent components in China. The company offers AC asynchronous motors, DC brushed motors, DC brushless motors; forward-curved centrifugal fans, backward-curved centrifugal fans, cross-flow fans, axial fans, and special customized fans; mini compressor; water pumps; software control; and robot joint modules. Its products are used in HVAC equipment, air purification, transportation vehicles, cold chain logistics, Information, intelligent manufacturing and logistics, home appliances, embodied intelligence, medical and health care, machinery industries. Changzhou Xiangming Intelligent Drive System Corporation was founded in 1995 and is headquartered in Changzhou, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Leibing She
  • Employees818
  • HeadquartersNo. 518, Changzhou, China, 213011, China
  • Websitehttps://www.xiangming.com

Leadership

  • Mr. Leibing SheGeneral Manager · b. 1966
  • Mr. Qinping WangSecretary of the Board of Directors & Director · b. 1966
  • Mr. Jinsong LuDeputy General Manager · b. 1971
  • Mr. Qinzhong LuCFO & Accounting Supervisor · b. 1971

Financials

Income Statement

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue523.81M550.77M734.86M642.68M581.77M509.34M507.96M
Growth (%)-+5.15%+33.42%-12.54%-9.48%-12.45%-0.27%
Cost of Revenue403.45M425.56M593.87M508.83M468.18M411.69M400.24M
Gross Profit120.36M125.21M140.99M133.85M113.59M97.64M107.72M
Gross Margin22.98%22.73%19.19%20.83%19.52%19.17%21.21%
Operating Expense67.74M53.64M68.64M72.99M73.19M80.80M93.64M
Operating Income52.62M71.57M72.35M60.86M40.40M16.84M14.08M
Operating Margin10.05%12.99%9.85%9.47%6.94%3.31%2.77%
EBITDA61.38M79.21M82.49M87.20M66.27M57.88M46.20M
EBITDA Margin11.72%14.38%11.23%13.57%11.39%11.36%9.10%
Net Income44.75M59.65M62.58M64.74M41.04M29.30M16.60M
Net Income Margin8.54%10.83%8.52%10.07%7.05%5.75%3.27%
R&D22.79M21.63M29.09M27.01M24.45M28.80M34.92M
R&D as % of Total Revenue4.35%3.93%3.96%4.20%4.20%5.65%6.87%
Interest Expense43.44K1.67K95.20K68.40K78.47K132.50K194.00K
Interest Expense % of Total Revenue0.01%0.00%0.01%0.01%0.01%0.03%0.04%

Balance Sheet

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets484.40M539.20M659.78M1.07B1.05B1.02B1.05B
Total Liabilities138.01M157.75M215.79M168.47M141.85M121.62M137.49M
Total Equity346.40M381.45M443.99M903.78M904.24M901.49M908.06M
Cash41.39M44.02M36.75M212.31M115.15M242.21M180.22M

Cash Flow

Currency: CNY2016-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-40.16M54.05M8.85M84.44M39.17M58.60M82.13M
Capital Expenditure016.08M19.88M25.92M80.76M62.85M30.89M31.31M
Free Cash Flow-24.09M34.17M-17.07M3.68M-23.68M27.71M50.83M
Dividends Paid-10.00M25.00M75.95K42.85M40.80M25.02M10.88M
FCF to OCF-59.97%63.22%-192.83%4.36%-60.44%47.28%61.88%
Dividend Paid to FCF-41.52%73.17%-0.45%1164.10%-172.31%90.31%21.41%

Earnings

Report DateApr 29, 2022Aug 26, 2022Oct 27, 2022Mar 30, 2023Apr 27, 2023Aug 28, 2023Oct 24, 2023Dec 31, 2023Apr 25, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------
EPS Actual0.220.270.260.200.140.140.10-0.000.060.050.080.080.070.100.01-0.030.010.06
Surprise------------------
TimingAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-Pre-market---------

Key Statistics & Ratios

Market Cap3.96B
Enterprise Value3.24B
Trailing P/E727.80
Forward P/E0.00
Price / Sales7.69
Price / Book4.03
EPS0.05
Book Value8.36
Revenue (TTM)515.02M
Gross Profit (TTM)104.35M
EBITDA32.73M
Profit Margin1.07%
Operating Margin3.50%
Return on Equity0.45%
Return on Assets0.25%
Shares Outstanding108.80M
Shares Float54.49M
Beta0.30
Dividend Yield0.16%
Dividend Rate0.06
Payout Ratio118.11%

Dividends

20261×
0.06Jun 16, 2026
20251×
0.10Jun 4, 2025
20241×
0.23May 31, 2024
20231×
0.60May 5, 2023
20221×
0.39Jun 9, 2022

Stock Splits

  • May 5, 20231.6:1