YOLFTbeta
Camelot Electronics Technology Co. Ltd. A

Camelot Electronics Technology Co. Ltd. A

301282 · SHE · Technology / Electronic Components

32.14CNY-1.76 (-5.19%)

Price History

Full chart

Market Stats

Previous Close33.90
Open34.40
Day Range31.89 – 34.60
52-Week Range16.60 – 48.15
Volume12.50M
Market Cap8.79B
P/E (TTM)92.60
Forward P/E0.00
EPS0.45
Dividend Yield0.79%
Beta0.91
50-Day Avg34.08
200-Day Avg27.32

About

Camelot Electronics Technology Co.,Ltd. engages in the research, production, and sale of printed circuit boards for intelligent electric vehicles in China and internationally. The company offers electric vehicle components, including power battery management system, motor controller, supper charging station, OBC, DC-DC converter, domain controller, ADAS, intelligent cabin, T-BOX, and wire controlled chassis; traditional automotive electronics, such as steering control components, tail lights, dashboard, central control system, and wireless charging module printed circuit boards. It also provides energy storage inverter, power control system, industrial control intelligent equipment, and industrial electricity meter; switch, server, IOT gateway, industrial routers, and 5G optical module; and TV, air conditioning, vending machines, printers, and ventilator printed circuit boards. The company's products are used in automotive electronics, communications and computing power, industrial control and energy storage, consumer electronics, defense and aerospace, medical devices, and other fields. The company was formerly known as Camelot (Qing Yuan) Hytec Technologies Investment Limited Company. Camelot Electronic Technology Co.,Ltd. was founded in 2006 and is based in Qingyuan, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Jilin Li
  • Employees2.82K
  • HeadquartersNo. M1-04 and 05A, Qingyuan, China, 511540, China
  • Websitehttps://www.camelotpcb.com

Leadership

  • Mr. Jilin LiChairman of the Board & GM · b. 1972
  • Ms. Shuangling ZhangFinancial Director & Chief Accounting Officer · b. 1984
  • Mr. Long ChenDeputy GM & Board Secretary · b. 1988
  • Mr. Weiqing ZengDeputy General Manager · b. 1974

Financials

Income Statement

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue609.40M792.12M1.33B1.50B1.33B1.60B2.06B
Growth (%)-+29.98%+67.59%+12.73%-11.05%+20.24%+28.74%
Cost of Revenue453.50M605.16M1.07B1.19B1.14B1.37B1.75B
Gross Profit155.90M792.12M256.62M306.16M189.25M229.15M307.80M
Gross Margin25.58%100.00%19.33%20.46%14.22%14.32%14.94%
Operating Expense86.36M0120.28M135.20M139.03M137.65M188.64M
Operating Income69.54M792.12M136.34M170.96M50.22M91.50M119.16M
Operating Margin11.41%100.00%10.27%11.42%3.77%5.72%5.78%
EBITDA144.47M192.05M182.39M227.10M119.92M182.25M219.27M
EBITDA Margin23.71%24.25%13.74%15.18%9.01%11.39%10.64%
Net Income49.15M67.40M100.29M141.08M42.41M80.19M90.40M
Net Income Margin8.06%8.51%7.55%9.43%3.19%5.01%4.39%
R&D25.23M36.49M57.51M71.49M67.84M77.41M100.05M
R&D as % of Total Revenue4.14%4.61%4.33%4.78%5.10%4.84%4.86%
Interest Expense65.16M12.56M11.17M7.43M5.56M4.43M3.81M
Interest Expense % of Total Revenue10.69%1.59%0.84%0.50%0.42%0.28%0.19%

Balance Sheet

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets895.29M1.18B1.50B2.45B2.73B3.02B3.30B
Total Liabilities621.40M751.07M964.74M758.27M1.07B1.34B1.58B
Total Equity273.89M430.82M530.97M1.69B1.66B1.68B1.72B
Cash13.72M67.95M83.46M512.85M491.92M391.91M239.18M
Net Debt66.46M57.12M70.36M----

Cash Flow

Currency: CNY2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow20.94M65.14M104.24M63.72M23.54M49.53M149.64M
Capital Expenditure118.32M77.72M84.94M150.82M213.68M203.96M386.08M
Free Cash Flow-97.37M65.14M19.30M-87.11M-190.15M-154.42M-236.44M
Dividends Paid4.16M14.89M7.87M5.52M79.47M34.42M41.59M
FCF to OCF-464.96%100.00%18.52%-136.71%-807.88%-311.75%-158.01%
Dividend Paid to FCF-4.27%22.85%40.75%-6.34%-41.79%-22.29%-17.59%

Earnings

Report DateSep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate----------------
EPS Actual0.190.200.090.050.010.060.060.130.080.110.070.180.040.140.040.22
Surprise----------------
Timing----------------

Key Statistics & Ratios

Market Cap8.79B
Enterprise Value10.26B
Trailing P/E92.60
Forward P/E0.00
Price / Sales3.56
Price / Book5.74
EPS0.45
Book Value8.38
Revenue (TTM)2.47B
Gross Profit (TTM)329.83M
EBITDA227.48M
Profit Margin3.80%
Operating Margin5.98%
Return on Equity5.10%
Return on Assets1.71%
Shares Outstanding210.93M
Shares Float112.95M
Beta0.91
Dividend Yield0.79%
Dividend Rate0.33
Payout Ratio57.44%

Dividends

20262×
0.30Nov 12, 20260.15May 8, 2026
20252×
0.11Nov 28, 20250.07Jun 18, 2025
20242×
0.07Dec 18, 20240.07Jun 18, 2024
20231×
0.36Jun 2, 2023

Stock Splits

  • May 8, 20261.4:1