Longhorn Auto Co. Ltd. A

Longhorn Auto Co. Ltd. A

301488 · SHE · Consumer Cyclical / Auto Parts

93.57CNY-3.30 (-3.41%)

Price History

Full chart

Market Stats

Previous Close96.87
Open98.00
Day Range93.33 – 100.00
52-Week Range88.00 – 183.10
Volume2.91M
Market Cap9.20B
P/E (TTM)143.51
Forward P/E0.00
EPS0.63
Dividend Yield0.55%
Beta1.17
50-Day Avg97.78
200-Day Avg130.32

About

Longhorn Auto Co., Ltd. engages in the research and development, design, manufacture, and sale of automotive intelligent driving perception systems in China and internationally. The company engages in development and sales of automotive electronic products and related software and systems; technology development and sales of reversing radar, tire pressure gauges, molds, HUD, portable TVs, electronic rearview mirror systems, electronic stability systems, in-vehicle multimedia, and collision avoidance radar; provision of automotive system design and technical services; technology development, and sales of bluetooth products, black boxes, GPS navigation systems, and in-vehicle entertainment system; power supplies, inverters, 360-degree surround view and active safety driving systems, and automatic parking systems; import and export of goods and technology; and manufacturing and sales of intelligent in-vehicle equipment. It is also involved in manufacturing of automotive parts and accessories; development of artificial intelligence theory and algorithms software; software development; digital video surveillance systems; sales of electrical accessories for new energy vehicles; manufacturing of integrated circuit chips and products; security system monitoring services; and tablet computers, wireless telecommunications products, global positioning navigation system products, and mobile communication terminals. In addition, it provides domain controller systems; millimeter-wave radar systems; and visual sensor systems. The company was founded in 2010 and is based in Shenzhen, China.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Xiaoping Luo
  • Employees1.62K
  • HeadquartersTongfuyu Third Functional Zone, Shenzhen, China, 518109, China
  • Websitehttps://www.longhorn-auto.com

Leadership

  • Mr. Xiaoping LuoGM & Director · b. 1977
  • Mr. Lei TianDeputy General Manager · b. 1984
  • Mr. Chunbo YuanDeputy General Manager · b. 1987
  • Ms. Tefang ChenDeputy General Manager · b. 1984
  • Huan HeAccounting Supervisor

Financials

Income Statement

Currency: CNY2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue980.64M1.08B1.20B1.42B1.79B
Growth (%)-+10.01%+11.39%+17.83%+26.26%
Cost of Revenue763.19M840.38M928.88M1.12B1.43B
Gross Profit980.64M238.45M272.82M297.42M360.04M
Gross Margin100.00%22.10%22.70%21.01%20.14%
Operating Expense0122.83M159.84M196.16M271.78M
Operating Income980.64M115.62M112.98M101.27M88.25M
Operating Margin100.00%10.72%9.40%7.15%4.94%
EBITDA-137.60M145.71M136.18M130.53M
EBITDA Margin-12.75%12.13%9.62%7.30%
Net Income96.70M104.68M113.57M99.50M74.95M
Net Income Margin9.86%9.70%9.45%7.03%4.19%
R&D79.78M97.28M126.37M140.01M201.55M
R&D as % of Total Revenue8.14%9.02%10.52%9.89%11.27%
Interest Expense4.42M2.71M2.35M2.55M6.27M
Interest Expense % of Total Revenue0.45%0.25%0.20%0.18%0.35%

Balance Sheet

Currency: CNY2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets747.43M986.39M2.00B2.21B2.95B
Total Liabilities502.81M637.11M744.92M894.12M1.48B
Total Equity0349.28M1.25B1.31B1.36B
Cash113.62M197.90M504.18M880.66M767.16M

Cash Flow

Currency: CNY2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow70.57M108.70M170.48M74.92M31.34M
Capital Expenditure27.34M41.64M37.13M206.56M212.08M
Free Cash Flow43.23M67.07M133.35M-131.64M-180.74M
Dividends Paid12.37M953.47K46.50M51.85M48.58M
FCF to OCF61.25%61.70%78.22%-175.70%-576.64%
Dividend Paid to FCF28.61%1.42%34.87%-39.39%-26.88%

Earnings

Report DateSep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024Apr 24, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------
EPS Actual0.260.480.200.310.250.340.200.310.180.120.170.16
Surprise------------
Timing------Pre-market-----

Key Statistics & Ratios

Market Cap9.20B
Enterprise Value7.93B
Trailing P/E143.51
Forward P/E0.00
Price / Sales4.24
Price / Book3.99
EPS0.63
Book Value23.64
Revenue (TTM)2.17B
Gross Profit (TTM)361.54M
EBITDA91.71M
Profit Margin2.72%
Operating Margin0.07%
Return on Equity2.95%
Return on Assets0.70%
Shares Outstanding101.70M
Shares Float33.19M
Beta1.17
Dividend Yield0.55%
Dividend Rate0.50
Payout Ratio78.68%

Dividends

20261×
0.40May 7, 2026
20251×
0.50Jun 6, 2025
20241×
0.50Jun 3, 2024
20231×
0.50Sep 26, 2023