PXI Auto Components (Suzhou) Co., Ltd

301560 · SHE · Consumer Cyclical / Auto Parts

29.03CNY-2.63 (-8.31%)

Price History

Full chart

Market Stats

Previous Close31.66

Open31.65

Day Range28.81 – 32.32

52-Week Range19.60 – 49.86

Volume2.93M

Market Cap3.90B

P/E (TTM)200.38

Forward P/E0.00

EPS0.16

Dividend Yield0.50%

50-Day Avg31.34

200-Day Avg33.13

About

PXI Auto Components (Suzhou) Co., Ltd. engages in the research, development, production, and sale of auto heat management system parts worldwide. The company provides automotive air-conditioning heat exchangers, piping systems, new energy automotive thermal management systems, automotive power systems, and automotive vision systems; and oil coolers, heat pump valves, battery coolers, automotive engine systems, and other auto parts. It also offers liquid storage tanks, radiator main plate, warm forging and extrusions, safety set up collections, transmission setup parts, and lamp setup parts. The company was founded in 2010 and is headquartered in Changshu, China.

Company Details

SectorConsumer Cyclical
IndustryAuto Parts
CEOMr. Wen Wei Sun
Employees1.40K
HeadquartersLiantang Industrial Concentration Zone, Changshu, China, 215551, China
Websitehttps://www.pxi-automotive.com

Leadership

Mr. Wen Wei SunChairman & GM · b. 1974
Mr. Hui JiFinancial Director · b. 1976
Ms. Qi SunHuman Resources Manager, Secretary of the Board of Directors & Director · b. 1986
Mr. Yong Zhen WuDeputy GM & Director · b. 1982
Mr. Bai XieR&D Manager · b. 1964
Mr. Zhi Guo MaTechnical Manager · b. 1971

Financials

Income Statement

Currency: CNY	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	713.29M	822.08M	978.29M	1.06B
Growth (%)	-	+15.25%	+19.00%	+8.74%
Cost of Revenue	542.48M	638.36M	737.82M	843.03M
Gross Profit	170.81M	822.08M	240.47M	220.72M
Gross Margin	23.95%	100.00%	24.58%	20.75%
Operating Expense	77.71M	0	114.06M	150.56M
Operating Income	93.10M	822.08M	126.41M	70.17M
Operating Margin	13.05%	100.00%	12.92%	6.60%
EBITDA	132.29M	117.82M	187.51M	152.42M
EBITDA Margin	18.55%	14.33%	19.17%	14.33%
Net Income	78.31M	82.55M	95.39M	62.99M
Net Income Margin	10.98%	10.04%	9.75%	5.92%
R&D	30.91M	36.28M	37.78M	47.86M
R&D as % of Total Revenue	4.33%	4.41%	3.86%	4.50%
Interest Expense	12.76M	19.81M	13.19M	11.27M
Interest Expense % of Total Revenue	1.79%	2.41%	1.35%	1.06%

Balance Sheet

Currency: CNY	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	882.76M	1.25B	1.45B	1.80B
Total Liabilities	547.11M	832.22M	986.27M	829.26M
Total Equity	335.15M	421.60M	465.06M	974.45M
Cash	111.14M	118.94M	166.55M	248.45M
Net Debt	86.67M	162.13M	108.35M	-

Cash Flow

Currency: CNY	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	100.51M	112.86M	199.79M	68.85M
Capital Expenditure	72.38M	190.04M	165.38M	158.50M
Free Cash Flow	28.13M	112.86M	34.41M	-89.65M
Dividends Paid	12.60M	3.19M	10.19M	18.34M
FCF to OCF	27.99%	100.00%	17.22%	-130.22%
Dividend Paid to FCF	44.79%	2.83%	29.61%	-20.46%

Earnings

Report Date	Sep 30, 2025	Dec 31, 2025	Mar 31, 2026	Jun 30, 2026	Sep 30, 2026
EPS Estimate	-	-	-	-	-
EPS Actual	0.15	0.01	-0.03	0.04	0.15
Surprise	-	-	-	-	-
Timing	-	-	-	-	-

Key Statistics & Ratios

Market Cap3.90B

Enterprise Value4.04B

Trailing P/E200.38

Forward P/E0.00

Price / Sales3.44

Price / Book4.02

EPS0.16

Book Value8.72

Revenue (TTM)1.13B

Gross Profit (TTM)168.67M

EBITDA92.37M

Profit Margin1.82%

Operating Margin3.51%

Return on Equity1.95%

Return on Assets0.88%

Shares Outstanding121.60M

Shares Float31.80M

Dividend Yield0.50%

Dividend Rate0.16

Payout Ratio47.14%