YOLFTbeta
30

Nanchang Sanrui Intelligence Technology Co., Ltd.

301696 · SHE · Industrials / Electrical Equipment & Parts

80.92CNY-0.26 (-0.32%)

Price History

Full chart

Market Stats

Previous Close81.18
Open82.45
Day Range80.49 – 85.73
52-Week Range73.80 – 167.66
Volume3.40M
Market Cap32.47B
P/E (TTM)54.48
Forward P/E0.00
EPS1.49
Dividend Yield1.08%
50-Day Avg87.39
200-Day Avg104.50

About

Nanchang Sanrui Intelligence Technology Co., Ltd. engages in the research, development, production, and sale of drone electric power systems and robot power systems for civil drone market. It offers electric power systems, such as motors, electronic speed regulators, propellers, and integrated power systems; UAV electric power systems; eVTOL powertrains; and model power systems under the LIGPOWER, T-Hobby, CUBERMARS, SUPER-E, and MEPSKING brand name. The company's products are used in agricultural and forestry plant protection, industrial inspections, surveying and mapping geographic information, express logistics, emergency rescue, security monitoring, model aircraft sports, FPV racing, aerial photography entertainment, light show performances, and other fields. Nanchang Sanrui Intelligence Technology Co., Ltd. was founded in 2009 and is based in Nanchang, China.

Company Details

  • SectorIndustrials
  • IndustryElectrical Equipment & Parts
  • CEOMr. Yi Li
  • HeadquartersBuilding D, Manufacturing Center, Nanchang, China, 330224, China
  • Websitehttps://www.ncsanrui.com

Leadership

  • Mr. Min WuChairman & GM · b. 1977
  • Mr. Yi LiCEO & Employee Director · b. 1985
  • Mr. Wen Chao AoChief Financial Officer · b. 1983
  • Mr. Kai WanHead of Domestic Sales Department & Director · b. 1986
  • Mr. Zhi Jian WanDeputy GM & Director · b. 1979
  • Zhang JunChairman's Assistant & Head of Strategic Development Department
  • Mr. Ling Chao YeSecretary of the Board & Deputy GM · b. 1987
  • Mr. Wei Jun YuanDeputy General Manager · b. 1978

Financials

Income Statement

Currency: CNY2022-12-312023-12-312024-12-312025-12-31
Total Revenue361.60M533.77M831.48M1.07B
Growth (%)-+47.61%+55.77%+29.25%
Cost of Revenue171.40M234.91M334.33M429.84M
Gross Profit190.20M298.86M497.15M644.84M
Gross Margin52.60%55.99%59.79%60.00%
Operating Expense56.19M97.59M116.12M145.97M
Operating Income134.02M201.27M381.03M498.87M
Operating Margin37.06%37.71%45.83%46.42%
EBITDA146.99M218.61M407.61M513.94M
EBITDA Margin40.65%40.96%49.02%47.82%
Net Income112.85M172.31M332.50M421.37M
Net Income Margin31.21%32.28%39.99%39.21%
R&D21.91M34.76M36.09M40.95M
R&D as % of Total Revenue6.06%6.51%4.34%3.81%
Interest Expense3.33M2.62M1.57M716.91K
Interest Expense % of Total Revenue0.92%0.49%0.19%0.07%

Balance Sheet

Currency: CNY2022-12-312023-12-312024-12-312025-12-31
Total Assets450.33M573.37M954.22M1.40B
Total Liabilities126.72M141.11M184.46M232.50M
Total Equity322.07M430.69M767.46M1.16B
Cash160.02M126.46M145.23M196.42M

Cash Flow

Currency: CNY2022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow157.30M198.52M320.32M419.86M
Capital Expenditure23.31M90.84M24.02M65.74M
Free Cash Flow134.00M107.67M296.31M354.12M
Dividends Paid-130.00M-40.00M
FCF to OCF85.18%54.24%92.50%84.34%
Dividend Paid to FCF-120.73%-11.30%

Earnings

Report DateJun 30, 2026Sep 30, 2026
EPS Estimate--
EPS Actual0.340.49
Surprise--
Timing--

Key Statistics & Ratios

Market Cap32.47B
Enterprise Value30.79B
Trailing P/E54.48
Forward P/E0.00
Price / Sales21.47
Price / Book14.94
EPS1.49
Book Value5.43
Revenue (TTM)1.51B
Gross Profit (TTM)855.90M
EBITDA643.07M
Profit Margin37.24%
Operating Margin47.71%
Return on Equity0.00%
Return on Assets0.00%
Shares Outstanding400.01M
Shares Float63.68M
Dividend Yield1.08%
Dividend Rate0.88
Payout Ratio106.36%