YOLFTbeta
Huadian Power International Corp Ltd Class A

Huadian Power International Corp Ltd Class A

600027 · SHG · Utilities / Utilities - Regulated Electric

5.19CNY+0.09 (+1.76%)

Price History

Full chart

Market Stats

Previous Close5.10
Open5.09
Day Range5.06 – 5.22
52-Week Range4.34 – 6.08
Volume73.59M
Market Cap57.48B
P/E (TTM)12.07
Forward P/E16.39
EPS0.41
Dividend Yield4.65%
Beta0.23
50-Day Avg4.73
200-Day Avg4.91

About

Huadian Power International Corporation Limited, together with its subsidiaries, engages in the power generation, heat supply, coal sales, and other related businesses in the People's Republic of China. The company is involved in the construction and operation of power plants, including large-scale, coal-fired, and gas-fired generator units; and hydropower projects. It also engages in coal production and sales; coal mine machinery equipment and accessories sales; power heat project investment and development; purchase and sale of electricity; power project consulting and engineering services; power construction project management and consulting; investment and asset management; design and development; coal wholesale business; goods and materials sales; machinery and equipment sales; production of electrical equipment; and construction and operation of wharf projects. As of December 31, 2025, the company had 55 controlled power plants with a total installed capacity of approximately 77,924,288 kilowatts (kW), including a total of approximately 54,380 kW through coal-fired power generation, 21,072,708 kW through gas-fired power generation, 2,459 MW through hydropower, and 12,580 kW through self-consumed photovoltaic power generation. The company was formerly known as Shandong International Power Development Co. Ltd. and changed its name to Huadian Power International Corporation Limited in June 2004. Huadian Power International Corporation Limited was incorporated in 1994 and is headquartered in Beijing, the People's Republic of China.

Company Details

  • SectorUtilities
  • IndustryUtilities - Regulated Electric
  • CEOMr. Lei Liu
  • Employees30.59K
  • HeadquartersNo. 2 Xuanwumennei Street, Beijing, China, 100031, China
  • Websitehttps://www.hdpi.com.cn

Leadership

  • Mr. Lei LiuExecutive Chairman of the Board · b. 1973
  • Mr. Quancheng LiGM & Executive Vice Chairman · b. 1972
  • Mr. Guoming LiCFO & Executive Director · b. 1969
  • Mr. Mingcheng GaoGeneral Counsel · b. 1969
  • Mr. Yueguang ZhuEmployee Representative Director & Deputy GM · b. 1976
  • Mr. Jiehai QinSecretary to the Board · b. 1968
  • Mr. Kan Yu LiDeputy General Manager · b. 1969
  • Mr. Chao WangAccounting Supervisor
  • Mr. Xiaoping TangEmployee Supervisor & Director of General Office (Human Resources Department) · b. 1973

Financials

Income Statement

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue6.86B7.14B7.81B8.07B10.18B13.30B15.13B20.49B31.96B36.66B45.45B54.49B59.49B66.62B67.78B66.79B62.84B78.46B89.31B93.65B90.74B104.61B107.06B117.18B112.99B126.01B
Growth (%)-+4.08%+9.32%+3.30%+26.15%+30.71%+13.76%+35.43%+55.96%+14.71%+23.97%+19.89%+9.17%+11.99%+1.74%-1.46%-5.92%+24.87%+13.83%+4.86%-3.11%+15.28%+2.34%+9.45%-3.57%+11.52%
Cost of Revenue-3.92B4.92B5.26B7.36B10.22B11.61B16.53B30.99B30.90B42.12B49.46B49.97B51.04B36.36B29.99B32.95B54.57B78.29B80.52B76.10B111.13B106.60B109.66B103.07B111.60B
Gross Profit-3.22B2.89B2.80B2.81B3.08B3.53B3.96B966.86M5.77B3.33B5.03B9.52B15.58B31.42B36.79B29.89B23.89B11.03B13.14B14.65B-6.52B458.13M7.52B9.92B13.95B
Gross Margin-45.07%36.98%34.73%27.62%23.15%23.30%19.32%3.03%15.73%7.32%9.22%16.01%23.39%46.36%55.09%47.57%30.45%12.35%14.03%16.14%-6.23%0.43%6.42%8.78%11.07%
Operating Expense-1.15B1.06B1.17B1.23B1.48B1.74B2.15B4.38B4.12B3.94B5.36B2.11B8.25B16.70B18.81B20.01B19.51B7.41B7.64B7.88B2.06B1.79B1.81B1.60B3.73B
Operating Income2.65B2.07B1.83B1.63B1.58B1.60B1.79B1.80B-3.41B1.64B-611.23M-333.66M7.41B7.33B14.72B17.99B9.88B4.38B3.62B5.49B6.76B-8.57B-1.34B5.70B8.33B10.21B
Operating Margin38.60%28.99%23.45%20.17%15.54%12.04%11.83%8.81%-10.68%4.48%-1.34%-0.61%12.46%11.00%21.72%26.93%15.72%5.58%4.05%5.87%7.45%-8.20%-1.25%4.87%7.37%8.11%
EBITDA-2.58B2.20B3.34B3.61B3.77B4.52B6.11B3.79B8.53B7.95B10.26B13.65B20.81B24.34B28.71B21.48B15.51B18.38B21.87B23.29B1.85B7.80B15.98B18.28B23.59B
EBITDA Margin-36.11%28.14%41.37%35.48%28.38%29.88%29.79%11.85%23.28%17.50%18.82%22.95%31.24%35.92%42.99%34.19%19.77%20.58%23.35%25.67%1.77%7.29%13.64%16.18%18.72%
Net Income1.34B1.39B1.19B1.02B1.04B1.01B1.12B1.23B-2.56B1.16B207.84M79.19M1.42B4.14B5.96B7.33B3.13B435.90M1.73B3.41B4.18B-4.98B99.81M4.52B5.70B6.07B
Net Income Margin19.52%19.44%15.28%12.69%10.26%7.63%7.41%5.98%-8.00%3.17%0.46%0.15%2.38%6.21%8.79%10.97%4.98%0.56%1.93%3.64%4.61%-4.76%0.09%3.86%5.05%4.82%
R&D19.30M41.89M17.06M-5.23M5.50M3.61M13.41M8.74M9.16M7.52M12.51M26.21M-19.70M18.99M14.83M13.55M---2.76M--16.09M111.56M
R&D as % of Total Revenue0.28%0.59%0.22%-0.05%0.04%0.02%0.07%0.03%0.02%0.02%0.02%0.04%-0.03%0.03%0.02%0.02%---0.00%--0.01%0.09%
Interest Expense0513.19M490.27M474.57M530.49M517.34M454.75M1.38B3.11B2.96B3.40B5.10B6.26B6.05B6.79B5.99B4.97B5.16B5.44B5.29B4.70B4.42B4.13B3.63B3.28B3.20B
Interest Expense % of Total Revenue0.00%7.19%6.28%5.88%5.21%3.89%3.01%6.74%9.73%8.06%7.48%9.36%10.52%9.09%10.01%8.97%7.90%6.57%6.09%5.64%5.17%4.23%3.85%3.10%2.90%2.54%

Balance Sheet

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets18.86B18.42B19.00B20.43B27.79B34.44B54.02B65.75B84.64B100.48B127.86B148.38B164.57B172.82B188.26B206.66B210.11B216.28B225.03B229.88B234.61B218.86B223.26B223.04B223.88B264.23B
Total Liabilities10.42B10.29B10.50B11.18B17.23B20.94B38.56B47.54B69.18B79.63B106.27B124.73B136.93B139.28B145.27B150.76B153.68B160.86B158.43B150.82B141.65B145.29B152.81B139.66B137.80B181.97B
Total Equity8.43B8.13B8.33B9.06B9.81B12.53B13.38B14.34B11.02B15.68B15.93B16.10B19.30B22.96B31.65B42.37B42.62B41.76B52.03B61.51B72.09B61.83B59.51B39.10B67.33B48.16B
Cash1.57B2.53B1.06B589.87M1.27B845.64M1.28B1.39B1.87B1.24B1.27B2.47B3.10B2.95B5.52B9.58B6.46B7.48B6.68B6.59B6.68B6.09B6.28B5.46B5.85B6.98B
Total Debt-9.30B9.33B9.34B14.61B18.43B31.75B37.78B59.66B69.77B90.22B106.23B116.45B113.71B98.01B99.78B96.35B120.68B114.77B114.52B108.29B116.70B125.14B117.59B95.72B160.51B
Net Debt-6.77B8.27B8.75B13.34B17.59B30.46B36.39B57.79B68.53B88.96B103.76B113.35B110.76B92.49B90.19B89.89B113.20B108.09B107.94B101.61B110.61B118.86B112.14B89.87B153.53B

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.58B1.61B2.27B2.74B2.94B3.09B3.65B5.24B3.52B6.67B6.06B6.73B12.28B21.89B23.76B31.53B22.13B12.79B17.81B21.38B25.25B-6.35B9.65B13.25B16.34B27.91B
Investing Cash Flow-598.62M--2.43B-3.23B-6.65B-13.69B-10.22B-12.76B-17.29B-19.08B-13.18B-16.41B-14.19B-18.58B-13.50B-15.63B-14.09B-16.47B-14.79B-18.05B-6.40B-8.51B-9.29B-7.71B-10.42B
Financing Cash Flow----784.94M978.89M3.14B10.16B5.33B9.60B10.00B13.02B7.33B5.07B-7.84B-2.90B-14.57B-9.38B2.36B-2.24B-6.83B-7.16B11.92B-1.18B-4.70B-8.17B-17.37B
Capital Expenditure1.05B1.10B2.40B2.02B2.80B6.06B13.13B10.22B11.43B12.40B13.47B12.32B16.18B15.33B18.59B14.40B16.91B14.10B17.24B15.09B18.65B13.30B10.42B10.49B9.07B15.06B
Free Cash Flow---714.24M138.10M-2.97B-9.48B-4.98B-7.91B-5.73B-7.41B-5.59B-3.89B6.56B5.17B17.12B5.22B-1.31B561.01M6.29B6.59B-19.65B-768.58M2.76B7.27B12.85B
Dividends Paid297.14M-998.66M809.12M905.13M967.71M1.65B2.26B3.99B3.57B4.22B5.67B6.76B6.91B8.42B9.04B8.26B6.99B6.45B650.96M1.44B2.47B2.47B6.64B6.75B2.46B
FCF to OCF---26.08%4.70%-96.05%-259.72%-94.98%-225.02%-85.90%-122.30%-83.06%-31.71%29.96%21.76%54.32%23.58%-10.22%3.15%29.41%26.12%309.45%-7.96%20.85%44.49%46.03%
Dividend Paid to FCF---113.28%655.42%-32.58%-17.46%-45.40%-50.45%-62.39%-56.89%-101.39%-173.68%105.45%162.75%52.78%158.23%-534.43%1149.01%10.35%21.84%-12.55%-321.04%240.38%92.88%19.17%

Earnings

Report DateMar 31, 2007Jun 30, 2007Oct 31, 2007Jan 30, 2008Apr 28, 2008Aug 28, 2008Oct 30, 2008Apr 28, 2009Aug 11, 2009Oct 23, 2009Mar 28, 2010Apr 28, 2010Aug 26, 2010Oct 26, 2010Mar 30, 2011Apr 28, 2011Aug 18, 2011Oct 25, 2011Mar 28, 2012Apr 24, 2012Aug 30, 2012Oct 30, 2012Mar 27, 2013Apr 29, 2013Aug 21, 2013Oct 30, 2013Mar 21, 2014Apr 29, 2014Aug 29, 2014Oct 28, 2014Mar 30, 2015Apr 29, 2015Aug 21, 2015Oct 27, 2015Mar 24, 2016Apr 27, 2016Aug 30, 2016Oct 26, 2016Mar 28, 2017Apr 28, 2017Aug 30, 2017Oct 27, 2017Mar 26, 2018Apr 27, 2018Aug 28, 2018Oct 30, 2018Mar 27, 2019Apr 25, 2019Aug 23, 2019Oct 24, 2019Mar 25, 2020Apr 28, 2020Aug 20, 2020Oct 28, 2020Mar 5, 2021Apr 29, 2021Aug 27, 2021Oct 26, 2021Mar 25, 2022Apr 28, 2022Aug 26, 2022Oct 28, 2022Mar 29, 2023Apr 28, 2023Aug 30, 2023Apr 26, 2024Oct 30, 2024
EPS Estimate---0.06-0.02-0.03-0.070.06---0.01-0.02---0.02-0.02-0.14-0.08-0.10-0.200.190.160.140.170.220.190.170.150.200.200.120.020.080.060.040.070.070.03-0.040.130.070.070.080.08-0.090.11--0.130.130.13--0.130.100.19
EPS Actual0.050.040.050.060.00-0.10-0.150.030.060.060.040.01-0.01-0.060.10-0.040.06-0.04-0.010.030.020.020.080.110.140.170.150.160.200.180.200.200.200.250.170.180.070.11-0.040.00-0.020.050.070.070.030.060.010.070.070.070.070.110.100.090.030.11-0.05-0.19-0.710.040.100.10-0.230.090.080.160.15
Surprise---0.00%--600.00%-0.00%--14.29%-33.33%---500.00%600.00%----150.00%-0.00%--42.86%-75.00%-50.00%-0.00%-5.26%25.00%42.86%17.65%13.64%-10.53%5.88%-53.33%-45.00%-120.00%-99.00%-200.00%-37.50%16.67%75.00%-57.14%-14.29%-66.67%-75.00%-46.15%0.00%57.14%25.00%12.50%-22.22%-145.45%---69.23%-23.08%-23.08%---38.46%60.00%-21.05%
Timing---After-hours-After-hours-After-hours-Pre-marketAfter-hours--After-hoursPre-market--After-hoursAfter-hours-Pre-market-After-hours-After-hours-After-hours--After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap57.48B
Enterprise Value176.35B
Trailing P/E12.07
Forward P/E16.39
PEG Ratio0.11
Price / Sales0.48
Price / Book0.79
EPS0.41
Book Value4.29
Revenue (TTM)120.32B
Gross Profit (TTM)14.31B
EBITDA23.79B
Profit Margin4.38%
Operating Margin7.87%
Return on Equity7.47%
Return on Assets2.60%
Shares Outstanding9.89B
Shares Float5.58B
Beta0.23
Dividend Yield4.65%
Dividend Rate0.23
Payout Ratio87.80%

Dividends

20231×
0.20Jul 19, 2023
20221×
0.25Jul 28, 2022
20211×
0.25Jul 23, 2021
20201×
0.15Jul 29, 2020
20191×
0.07Jul 30, 2019
20181×
0.02Jul 27, 2018
20171×
0.14Jul 31, 2017
20161×
0.30Jun 24, 2016
20151×
0.27Jun 19, 2015
20141×
0.23Jun 17, 2014
20131×
0.07Jul 22, 2013
20101×
0.04Jul 2, 2010
20081×
0.06Jul 18, 2008
20071×
0.06Jun 26, 2007
20062×
0.82Aug 1, 20060.07Jun 19, 2006
20051×
0.04Jun 24, 2005

Stock Splits

  • Jul 31, 200613:10