YOLFTbeta
Beijing Wandong Medical Technology Co Ltd

Beijing Wandong Medical Technology Co Ltd

600055 · SHG · Healthcare / Medical Devices

10.01CNY-0.15 (-1.48%)

Price History

Full chart

Market Stats

Previous Close10.16
Open10.16
Day Range10.01 – 10.28
52-Week Range9.83 – 18.24
Volume6.77M
Market Cap7.45B
P/E (TTM)0.00
Forward P/E75.76
EPS-0.52
Dividend Yield0.00%
Beta0.11
50-Day Avg10.91
200-Day Avg13.38

About

Beijing Wandong Medical Technology Co.,Ltd. engages in the research, development, manufactures, sales, and after-sale services of digital imaging equipment in China. It operates through two segments Medical Equipment Sales Business; and Medical Services and Others. The company provides digital X radiography system (DR), including panorama DR; magnetic resonance imaging system (MRI) for clinical magnetic resonance imaging; X-ray computed tomography system (CT) for clinical X-ray; vascular interventional therapy system (DSA) for clinical examination and interventional treatment of cardiovascular, cerebrovascular, peripheral vascular, and other diseases; flat panel gastrointestinal diagnostic system; digital flat panel breast system; and mobile x-ray machine. The company was formerly known as China Resources Wandong Medical Equipment Co., Ltd. Beijing Wandong Medical Technology Co.,Ltd. company was founded in 1955 and is headquartered in Beijing, China.

Company Details

  • SectorHealthcare
  • IndustryMedical Devices
  • CEOMr. Jinsong Song
  • Employees1.22K
  • HeadquartersBuilding 3, Beijing, China, 100015, China
  • Websitehttps://www.wandong.com.cn

Leadership

  • Mr. Jinsong SongPresident & Director · b. 1967
  • Mr. Xiaoquan JingVP & CFO · b. 1969
  • Ms. Yunbin OuCompany Secretary & Head of Investor Relations · b. 1988
  • Mr. Jiaxiang HuangVice President · b. 1978
  • Zheng YangAccounting Supervisor

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue90.29M112.93M121.32M135.22M166.62M206.72M277.42M327.42M387.86M472.20M479.94M494.95M523.05M532.27M603.60M683.44M602.75M588.81M727.67M764.68M739.87M818.22M813.40M883.96M954.53M982.37M1.13B1.16B1.12B1.24B1.52B1.34B
Growth (%)-+25.08%+7.43%+11.45%+23.22%+24.07%+34.20%+18.02%+18.46%+21.74%+1.64%+3.13%+5.68%+1.76%+13.40%+13.23%-11.81%-2.31%+23.58%+5.09%-3.24%+10.59%-0.59%+8.67%+7.98%+2.92%+15.22%+2.14%-3.02%+10.30%+23.26%-12.12%
Cost of Revenue56.09M69.17M75.90M86.02M96.99M134.01M176.20M216.01M268.65M316.33M317.49M339.88M344.46M365.47M400.49M468.38M380.96M385.13M497.93M512.67M521.85M549.27M504.08M523.82M544.75M526.07M576.30M633.98M629.87M719.49M973.65M1.01B
Gross Profit34.20M43.77M45.43M49.19M69.63M72.72M101.22M111.40M119.22M155.87M162.45M155.07M170.35M166.79M203.11M215.06M221.79M203.67M229.74M252.01M218.03M268.95M309.32M360.14M409.78M456.30M555.60M522.20M491.33M517.18M550.70M324.84M
Gross Margin37.88%38.75%37.44%36.38%41.79%35.18%36.49%34.03%30.74%33.01%33.85%31.33%32.57%31.34%33.65%31.47%36.80%34.59%31.57%32.96%29.47%32.87%38.03%40.74%42.93%46.45%49.09%45.17%43.82%41.82%36.13%24.25%
Operating Expense11.37M19.08M17.81M17.07M27.44M37.73M63.39M72.92M78.13M112.17M123.22M124.56M138.01M125.29M179.37M180.13M180.08M162.38M186.20M232.98M230.87M256.04M260.03M243.29M232.62M267.45M291.65M313.45M298.79M303.85M387.36M695.60M
Operating Income22.83M24.68M27.62M32.12M42.19M34.99M37.83M38.49M41.09M43.70M39.23M30.51M32.35M41.50M23.74M34.93M41.71M41.29M43.54M19.02M-12.85M12.91M49.29M116.84M177.16M188.85M263.96M208.74M192.55M213.33M163.34M-370.76M
Operating Margin25.29%21.86%22.76%23.75%25.32%16.92%13.64%11.75%10.59%9.26%8.17%6.16%6.18%7.80%3.93%5.11%6.92%7.01%5.98%2.49%-1.74%1.58%6.06%13.22%18.56%19.22%23.32%18.05%17.17%17.25%10.72%-27.68%
EBITDA-6.86M-12.67M-10.82M32.96M52.17M60.10M53.53M54.06M62.01M63.68M56.99M44.78M55.26M52.68M61.57M98.95M67.91M74.52M70.58M72.78M54.03M90.79M115.12M155.50M212.89M231.35M305.62M243.70M225.55M248.10M203.03M-321.64M
EBITDA Margin-7.60%-11.22%-8.92%24.38%31.31%29.07%19.30%16.51%15.99%13.49%11.87%9.05%10.57%9.90%10.20%14.48%11.27%12.66%9.70%9.52%7.30%11.10%14.15%17.59%22.30%23.55%27.00%21.08%20.12%20.06%13.32%-24.01%
Net Income19.41M20.98M23.47M30.48M30.31M30.53M26.10M32.09M33.63M34.13M32.18M17.57M30.21M28.00M28.37M68.60M41.95M39.89M34.31M43.62M25.69M40.30M71.54M109.12M153.33M168.88M220.67M183.19M175.37M188.54M157.35M-227.86M
Net Income Margin21.49%18.58%19.35%22.54%18.19%14.77%9.41%9.80%8.67%7.23%6.71%3.55%5.77%5.26%4.70%10.04%6.96%6.77%4.72%5.70%3.47%4.93%8.80%12.34%16.06%17.19%19.50%15.84%15.64%15.25%10.32%-17.01%
R&D----------------14.61M12.82M48.70M49.79M22.15M52.94M65.52M61.47M61.90M70.19M86.41M111.48M137.76M157.56M171.69M244.94M
R&D as % of Total Revenue----------------2.42%2.18%6.69%6.51%2.99%6.47%8.06%6.95%6.48%7.14%7.63%9.64%12.29%12.74%11.26%18.28%
Interest Expense4.51M6.42M6.99M4.82M2.99M3.24M4.24M4.07M4.80M5.86M3.62M9.67M9.97M10.20M16.13M10.73M5.39M7.21M10.97M6.96M9.10M17.27M2.48M1.47M1.79M1.15M3.33M1.96M1.83M1.70M2.21M2.20M
Interest Expense % of Total Revenue4.99%5.68%5.76%3.57%1.79%1.57%1.53%1.24%1.24%1.24%0.75%1.95%1.91%1.92%2.67%1.57%0.89%1.22%1.51%0.91%1.23%2.11%0.31%0.17%0.19%0.12%0.29%0.17%0.16%0.14%0.14%0.16%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets103.29M122.94M133.64M288.68M312.41M451.88M526.68M502.28M595.24M662.70M836.73M855.45M793.57M888.43M1.02B970.39M1.01B1.01B1.09B1.14B1.23B1.33B2.20B2.32B2.44B2.57B2.86B2.88B5.26B5.40B5.47B5.76B
Total Liabilities67.66M83.11M80.24M81.51M77.03M119.53M184.57M149.02M208.64M239.16M388.95M427.30M343.21M412.91M519.38M411.64M421.10M403.12M445.73M469.01M548.58M619.10M345.55M419.97M421.85M382.59M480.25M372.92M551.98M575.70M592.50M1.18B
Total Equity35.63M39.83M53.40M207.18M227.33M323.97M333.24M344.08M366.71M403.67M423.53M423.14M445.19M469.89M495.16M550.78M579.57M604.11M636.37M665.56M667.78M698.53M1.79B1.84B1.96B2.09B2.28B2.40B4.61B4.71B4.77B4.46B
Cash1.52M8.68M2.78M81.99M44.48M102.31M118.05M84.76M138.71M149.04M131.00M180.93M150.84M141.87M259.45M259.35M226.00M213.40M236.56M189.08M192.65M101.96M750.54M538.27M349.85M502.61M715.90M885.88M3.24B3.44B3.59B3.27B
Total Debt56.10M72.20M69.60M57.60M35.00M54.58M86.93M80.48M107.00M126.20M235.28M245.54M164.90M217.00M272.20M119.70M112.10M140.20M137.70M124.20M184.20M224.20M4.20M4.20M4.20M434.35K82.86M18.95M22.58M17.58M26.46M438.29M
Net Debt54.58M63.52M66.82M-24.39M-9.48M-47.73M-31.12M-4.28M-31.71M-22.84M104.28M64.61M14.06M75.13M12.75M-139.65M-113.90M-73.20M-98.86M-64.88M-8.45M122.24M-746.34M-534.07M-345.65M-502.17M-715.56M-867.68M-3.22B-3.42B-3.57B-2.83B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow14.75M36.55M24.82M11.83M51.21M28.67M-18.26M63.58M48.55M-41.30M90.74M144.18M-4.59M-31.67M65.75M21.49M34.32M-15.65M102.74M-77.70M75.53M94.78M520.03M89.72M185.41M208.22M218.25M-251.95M
Investing Cash Flow-8.59M-60.17M-27.49M-13.38M-18.99M-23.42M-94.80M4.74M15.12M-6.68M-15.01M41.45M-4.68M8.80M-18.35M-68.86M-75.00M-132.57M-258.12M-137.13M-241.97M90.34M-272.06M155.10M150.20M59.97M-1.54B175.35M
Financing Cash Flow-43.67M81.45M18.41M-31.83M11.78M5.08M91.20M-1.07M-93.75M41.49M23.78M-176.72M-26.43M13.54M-20.35M-24.69M48.81M50.87M813.55M-65.89M-27.04M3.17M-25.87M-63.75M2.02B-86.78M-96.31M-97.36M
Capital Expenditure10.51M59.07M27.99M15.78M11.39M18.63M98.72M6.16M7.49M8.02M30.45M32.72M3.53M7.57M18.37M41.13M75.90M132.71M21.38M50.85M42.60M41.41M23.11M11.85M14.05M17.13M38.62M99.00M
Free Cash Flow4.24M-22.52M-3.17M-3.95M39.82M10.04M-116.98M57.42M41.06M-49.32M60.29M111.46M-8.12M-39.24M47.38M-19.63M-41.57M-148.36M81.36M-128.55M32.93M53.37M496.91M77.87M171.36M191.09M179.64M-350.95M
Dividends Paid6.07M21.28M15.14M25.35M16.10M17.33M21.60M16.07M16.97M11.02M30.75M24.01M18.23M14.56M17.78M12.02M13.20M22.53M23.67M57.94M27.04M53.95M26.79M69.66M70.31M84.37M91.40M91.40M
FCF to OCF28.73%-61.60%-12.76%-33.35%77.76%35.03%640.64%90.31%84.58%119.41%66.44%77.31%176.82%123.89%72.07%-91.34%-121.12%947.96%79.19%165.44%43.60%56.31%95.56%86.79%92.42%91.77%82.31%139.29%
Dividend Paid to FCF143.25%-94.53%-477.80%-642.38%40.44%172.58%-18.46%27.99%41.32%-22.34%51.00%21.54%-224.44%-37.10%37.53%-61.23%-31.75%-15.18%29.09%-45.07%82.12%101.08%5.39%89.46%41.03%44.15%50.88%-26.04%

Earnings

Report DateAug 17, 2009Oct 23, 2014Mar 27, 2015Apr 25, 2015Aug 21, 2015Oct 23, 2015Mar 2, 2016Apr 28, 2016Aug 19, 2016Oct 21, 2016Apr 7, 2017Aug 25, 2017Oct 27, 2017Feb 28, 2018Apr 27, 2018Aug 24, 2018Oct 26, 2018Apr 26, 2019Aug 22, 2019Oct 29, 2019Apr 28, 2020Aug 21, 2020Oct 29, 2020Apr 28, 2021Aug 27, 2021Oct 27, 2021Apr 22, 2022Aug 26, 2022Oct 28, 2022Apr 18, 2023
EPS Estimate0.01---0.08------------------0.14------
EPS Actual0.020.010.02-0.040.080.010.03-0.020.080.020.000.050.060.090.010.070.090.120.070.090.140.100.080.140.060.070.050.050.060.11
Surprise100.00%---0.00%-------------------3.21%------
TimingPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market

Key Statistics & Ratios

Market Cap7.45B
Enterprise Value4.51B
Trailing P/E0.00
Forward P/E75.76
Price / Sales5.41
Price / Book1.71
EPS-0.52
Book Value6.21
Revenue (TTM)1.38B
Gross Profit (TTM)257.74M
EBITDA-462.85M
Profit Margin-26.90%
Operating Margin-18.07%
Return on Equity-7.97%
Return on Assets-5.90%
Shares Outstanding703.06M
Shares Float360.95M
Beta0.11
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.12May 29, 2023
20221×
0.10Jun 29, 2022
20211×
0.13Jul 12, 2021
20201×
0.05Jun 19, 2020
20191×
0.10Jun 19, 2019
20181×
0.05Jul 12, 2018
20171×
0.15Jun 2, 2017
20161×
0.04Jun 27, 2016
20151×
0.02Jul 23, 2015
20141×
0.02Jul 31, 2014
20131×
0.02Jun 17, 2013
20111×
0.03Jul 4, 2011
20101×
0.03Jun 10, 2010
20091×
0.03Jul 28, 2009
20081×
0.01Jun 6, 2008
20071×
0.01Jun 20, 2007
20061×
0.01Aug 10, 2006
20051×
0.02Jun 13, 2005
20041×
0.02Jun 14, 2004
20031×
0.02Jun 23, 2003
20021×
0.02Jun 20, 2002
20011×
0.03May 18, 2001
20001×
0.02Jun 6, 2000
19991×
0.02Jun 22, 1999

Stock Splits

  • Jun 2, 2017188394:134567
  • Jun 27, 20168:5