Hisense Electric Co Ltd

Hisense Electric Co Ltd

600060 · SHG · Technology / Consumer Electronics

25.68CNY+0.40 (+1.58%)

Price History

Full chart

Market Stats

Previous Close25.28
Open25.16
Day Range25.06 – 25.88
52-Week Range20.80 – 29.18
Volume11.74M
Market Cap35.82B
P/E (TTM)13.72
Forward P/E6.12
EPS2.00
Dividend Yield3.43%
Beta0.48
50-Day Avg27.17
200-Day Avg25.08

About

Hisense Visual Technology Co., Ltd. engages in the research and development, production, and sales of display chips and internet operation services in China and internationally. The company also manufactures and sells of computer, communication, and other electronic equipment. It also provides smart display terminals; laser display, commercial display, cloud service, chip business and other new display; and other products. Hisense Visual Technology Co., Ltd. was formerly known as Hisense Electric Co., Ltd. and changed its name to Hisense Visual Technology Co., Ltd. in December 2019. The company was founded in 1997 and is headquartered in Qingdao, China.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. Wei Li
  • Employees15.04K
  • HeadquartersNo. 218, Qianwangang Road, Qingdao, China, 266555, China
  • Websitehttps://visual.hisense.com

Leadership

  • Mr. Wei LiPresident & Director · b. 1978
  • Ms. Li Fei ZhengFinancial Director & Accounting Supervisor · b. 1980
  • Mr. Minhua LiVP & Director · b. 1981
  • Mr. Xiao FanSecretary to the Board · b. 1988

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.16B1.23B1.25B2.08B2.40B2.98B4.30B3.87B5.62B5.73B7.50B10.16B11.82B14.84B13.41B18.41B21.26B23.52B25.25B28.48B29.01B30.19B31.83B32.87B35.13B34.10B39.31B46.80B45.74B53.62B58.53B57.68B
Growth (%)-+5.87%+1.59%+66.75%+15.36%+24.11%+44.10%-9.87%+45.22%+1.97%+30.79%+35.51%+16.35%+25.49%-9.65%+37.29%+15.52%+10.63%+7.35%+12.78%+1.85%+4.08%+5.44%+3.26%+6.87%-2.91%+15.28%+19.04%-2.27%+17.22%+9.17%-1.45%
Cost of Revenue959.45M1.03B1.05B1.74B2.07B2.58B3.88B3.43B4.84B4.86B6.44B8.53B10.00B12.46B11.03B14.90B17.58B18.61B20.77B23.44B24.18B25.07B26.61B28.43B30.05B28.04B32.55B39.49B37.46B45.01B49.47B48.04B
Gross Profit201.86M196.44M196.89M341.40M331.28M396.84M412.86M440.68M779.56M875.15M1.06B1.64B1.82B2.38B2.38B3.50B3.69B4.91B4.48B5.04B4.83B5.12B5.22B4.44B5.08B6.06B6.77B7.31B8.28B8.61B9.06B9.63B
Gross Margin17.38%15.98%15.76%16.39%13.79%13.31%9.61%11.38%13.86%15.26%14.18%16.12%15.42%16.05%17.76%19.03%17.34%20.87%17.74%17.71%16.66%16.94%16.41%13.50%14.46%17.77%17.21%15.63%18.10%16.05%15.47%16.70%
Operating Expense89.11M95.87M100.64M183.87M183.76M265.22M300.01M463.67M741.32M816.42M997.22M1.50B1.63B2.16B2.18B3.03B2.78B3.04B2.75B3.26B3.41B3.64B3.39B3.29B4.47B5.32B5.14B5.70B5.94B5.84B6.19B6.91B
Operating Income112.75M100.57M96.25M157.52M147.51M131.62M112.86M-22.99M38.24M58.73M66.18M143.04M196.22M218.81M205.15M469.10M905.53M1.87B1.73B1.79B1.42B1.48B1.83B1.14B605.63M737.30M1.63B1.61B2.34B2.76B2.86B2.73B
Operating Margin9.71%8.18%7.71%7.56%6.14%4.41%2.63%-0.59%0.68%1.02%0.88%1.41%1.66%1.47%1.53%2.55%4.26%7.95%6.84%6.27%4.89%4.90%5.76%3.48%1.72%2.16%4.15%3.44%5.12%5.16%4.89%4.73%
EBITDA120.66M109.66M108.39M175.19M199.05M188.75M122.92M44.13M116.46M134.45M172.88M237.80M401.82M503.39M419.47M827.90M1.11B2.02B1.87B1.81B1.54B1.67B2.00B1.20B536.20M653.39M1.37B1.48B2.21B2.79B3.02B4.23B
EBITDA Margin10.39%8.92%8.68%8.41%8.28%6.33%2.86%1.14%2.07%2.34%2.30%2.34%3.40%3.39%3.13%4.50%5.23%8.61%7.42%6.36%5.31%5.54%6.27%3.64%1.53%1.92%3.48%3.17%4.83%5.20%5.16%7.33%
Net Income79.94M77.69M92.68M137.30M124.78M118.89M32.33M-24.01M35.06M41.40M58.42M102.40M125.09M203.83M224.97M498.23M834.91M1.69B1.60B1.58B1.40B1.49B1.76B966.53M392.40M556.07M1.20B1.14B1.68B2.10B2.25B2.45B
Net Income Margin6.88%6.32%7.42%6.59%5.19%3.99%0.75%-0.62%0.62%0.72%0.78%1.01%1.06%1.37%1.68%2.71%3.93%7.18%6.35%5.56%4.83%4.93%5.53%2.94%1.12%1.63%3.04%2.43%3.67%3.91%3.84%4.25%
R&D------------------795.95M1.10B1.13B1.15B590.69M746.81M1.19B1.43B1.74B1.85B2.08B2.38B2.38B2.39B
R&D as % of Total Revenue------------------3.15%3.86%3.89%3.80%1.86%2.27%3.40%4.18%4.43%3.96%4.55%4.44%4.06%4.14%
Interest Expense13.20M19.40M24.31M18.57M992.15K-17.88M6.17M4.70M1.69M2.42M2.39M11.89M45.09M40.47M35.10M41.80M2.06M9.92M11.20M3.11M13.66M32.81M65.95M126.92M68.01M41.88M34.98M19.84M58.74M65.02M35.74M
Interest Expense % of Total Revenue1.14%1.58%1.95%0.89%0.04%-0.42%0.16%0.08%0.03%0.03%0.02%0.10%0.30%0.30%0.19%0.20%0.01%0.04%0.04%0.01%0.05%0.10%0.20%0.36%0.20%0.11%0.07%0.04%0.11%0.11%0.06%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets435.89M503.32M694.07M1.98B2.33B2.46B2.72B4.01B3.97B3.91B4.38B5.55B5.39B6.28B5.91B10.34B12.49B16.14B18.25B19.87B20.70B20.92B22.69B24.70B29.40B29.27B31.46B33.26B35.76B45.11B46.66B44.58B
Total Liabilities355.62M353.39M432.75M1.13B994.28M1.03B1.23B1.76B1.59B1.49B1.89B2.90B2.49B3.34B2.84B5.31B6.69B8.82B9.27B9.70B9.58B8.70B9.08B10.40B14.04B13.01B13.98B15.08B15.86B19.87B21.66B18.17B
Total Equity80.27M149.93M261.33M829.83M1.25B1.33B1.41B2.21B2.31B2.35B2.41B2.50B2.65B2.81B2.96B4.91B5.67B7.17B8.78B9.89B10.82B11.88B13.18B13.76B14.09B14.58B15.57B16.09B17.55B18.89B19.58B21.26B
Cash30.96M37.80M60.36M183.99M152.09M224.79M210.65M1.11B917.31M711.55M738.73M688.14M731.10M621.95M675.80M2.20B2.44B2.77B1.55B2.91B2.98B3.25B2.60B2.79B4.04B3.32B2.92B4.06B3.07B2.27B2.68B2.71B
Total Debt102.16M149.16M126.46M324.90M250.90M263.54M212.74M68.18M37.39M37.46M47.46M257.46M307.75M6.50M6.50M6.50M6.50M6.50M6.50M6.50M6.50M6.50M6.50M806.50M3.24B2.51B2.29B1.76B584.56M1.40B1.11B-
Net Debt71.20M111.36M66.10M140.91M98.81M38.75M2.09M-1.04B-879.92M-674.09M-691.27M-430.68M-423.35M-615.45M-669.30M-2.19B-2.43B-2.76B-1.55B-2.90B-2.97B-3.25B-2.59B-1.99B-802.05M-810.03M-628.93M-2.30B-2.49B5.46B-1.57B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-158.01M93.28M232.69M510.77M86.11M-92.93M86.37M-11.08M184.70M173.80M217.35M364.93M559.22M795.47M233.76M1.31B954.50M1.11B2.47B2.37B-87.14M1.78B124.23M662.68M5.00B2.93B3.59B4.58B
Investing Cash Flow-39.79M-11.61M-202.47M-372.97M-251.65M-108.47M-66.77M-199.84M-179.75M-9.52M-98.07M-283.64M-238.64M-305.49M-1.45B472.66M-394.20M-404.47M-2.74B-3.04B-1.50B-1.67B888.58M1.73B-4.58B-3.16B36.59M-
Financing Cash Flow144.69M-8.97M-44.37M762.87M-28.47M-4.36M7.58M160.32M38.01M-306.07M-62.27M1.44B-84.22M-153.28M4.66M-430.38M-487.40M-428.25M-1.67B463.53M2.63B-475.54M-1.75B-1.44B-972.00M-105.54M-3.20B-
Capital Expenditure35.46M12.24M188.53M327.02M244.29M136.50M73.53M222.89M188.28M126.97M95.57M247.97M242.34M316.48M464.72M546.66M412.09M298.84M291.91M282.53M367.01M222.18M317.56M304.14M265.15M536.62M917.21M557.09M
Free Cash Flow-193.47M81.04M44.16M183.75M-158.18M-229.42M12.84M-233.97M-3.58M46.82M121.78M116.96M316.88M478.99M-230.96M768.30M542.41M806.49M2.18B2.09B-454.15M1.56B-193.33M358.54M4.74B2.39B2.68B4.03B
Dividends Paid24.54M21.61M15.81M64.25M2.40M4.36M2.42M49.62M12.00M58.45M62.27M68.14M84.22M175.78M10.24M483.46M477.60M425.26M444.88M564.58M357.56M117.76M166.18M353.40M113.42M839.55M1.09B1.17B
FCF to OCF122.44%86.88%18.98%35.98%-183.69%246.89%14.87%2112.51%-1.94%26.94%56.03%32.05%56.67%60.21%-98.80%58.43%56.83%72.96%88.18%88.07%521.18%87.55%-155.62%54.10%94.70%81.67%74.48%87.85%
Dividend Paid to FCF-12.69%26.66%35.80%34.97%-1.52%-1.90%18.83%-21.21%-334.79%124.83%51.14%58.26%26.58%36.70%-4.43%62.93%88.05%52.73%20.42%27.07%-78.73%7.54%-85.95%98.57%2.39%35.11%40.81%28.97%

Earnings

Report DateDec 31, 2002May 30, 2007Aug 29, 2007Nov 28, 2007Feb 27, 2008May 28, 2008Sep 3, 2008Oct 30, 2008Feb 25, 2009Apr 22, 2009Jul 20, 2009Oct 26, 2009Mar 28, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 23, 2011Nov 30, 2011Feb 29, 2012Apr 9, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 16, 2013Aug 28, 2013Oct 24, 2013Feb 26, 2014Apr 24, 2014Sep 3, 2014Oct 28, 2014Feb 25, 2015Apr 25, 2015Aug 21, 2015Oct 23, 2015Mar 2, 2016Apr 27, 2016Aug 12, 2016Oct 26, 2016Mar 2, 2017Apr 28, 2017Aug 17, 2017Oct 24, 2017Mar 28, 2018Apr 27, 2018Aug 30, 2018Oct 30, 2018Dec 31, 2018Apr 29, 2019Aug 8, 2019Oct 22, 2019Apr 29, 2020Aug 24, 2020Oct 28, 2020Apr 26, 2021Aug 30, 2021Oct 29, 2021Apr 29, 2022Aug 29, 2022Oct 30, 2022Mar 30, 2023Apr 28, 2023
EPS Estimate-------0.07-0.040.050.070.11-----0.17--0.37---0.35-0.25-0.35-0.31-0.360.260.40-0.370.170.310.430.430.370.460.340.290.220.17---------------
EPS Actual0.000.050.030.040.080.050.030.020.080.080.070.110.110.110.080.160.290.200.190.280.610.580.200.250.530.380.240.240.350.340.120.220.370.350.110.230.430.430.160.310.470.470.100.160.260.220.050.010.020.020.030.150.040.240.160.470.140.180.400.230.370.450.44
Surprise--------71.43%-100.00%40.00%57.14%0.00%-----11.76%--56.76%---8.57%--4.00%--2.86%--29.03%--2.78%-57.69%-42.50%-16.22%-5.88%0.00%9.30%9.30%-72.97%-65.22%-23.53%-24.14%-77.27%-94.12%---------------
Timing-------After-hours-After-hoursAfter-hoursPre-marketAfter-hours-----After-hours--After-hours---After-hours-After-hours-After-hours-After-hours-After-hoursAfter-hoursAfter-hours-Pre-market-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hours-Pre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap35.82B
Enterprise Value19.11B
Trailing P/E13.72
Forward P/E6.12
Price / Sales0.61
Price / Book1.61
EPS2.00
Book Value17.11
Revenue (TTM)58.69B
Gross Profit (TTM)9.93B
EBITDA3.48B
Profit Margin4.42%
Operating Margin3.78%
Return on Equity11.35%
Return on Assets3.74%
Shares Outstanding1.30B
Shares Float634.72M
Beta0.48
Dividend Yield3.43%
Dividend Rate0.94
Payout Ratio44.00%

Dividends

20231×
0.64Aug 11, 2023
20221×
0.09Aug 3, 2022
20211×
0.28Jul 7, 2021
20201×
0.13Jul 6, 2020
20191×
0.09Jul 11, 2019
20181×
0.22Jul 5, 2018
20171×
0.40Jul 18, 2017
20161×
0.34Jul 8, 2016
20151×
0.33Jun 26, 2015
20141×
0.36Jun 13, 2014
20131×
0.37May 24, 2013
20111×
0.13May 27, 2011
20101×
0.10May 14, 2010
20091×
0.06Jul 3, 2009
20081×
0.05Jul 15, 2008
20071×
0.04Jun 13, 2007
20061×
0.79Jun 9, 2006
20051×
0.04Jul 15, 2005
20011×
0.05Jun 12, 2001

Stock Splits

  • Jul 5, 20123:2
  • May 14, 20103:2
  • Jan 15, 20011306:1273