YOLFTbeta
60

Citychamp Dartong Co Ltd

600067 · SHG · Real Estate / Real Estate - Development

2.39CNY-0.08 (-3.24%)

Price History

Full chart

Market Stats

Previous Close2.47
Open2.47
Day Range2.36 – 2.47
52-Week Range2.47 – 5.15
Volume24.83M
Market Cap3.70B
P/E (TTM)266.00
Forward P/E3.59
EPS0.01
Dividend Yield1.13%
Beta0.58
50-Day Avg2.76
200-Day Avg3.52

About

Citychamp Dartong Advanced Materials Co., Ltd. produces and sells electromagnetic wires in China and internationally. It also engages in the development and sale of real estate, including residential buildings, office buildings, high-rise apartments, garden villas, villas, integrated commercial complexes, and urban complexes. In addition, the company is involved in the research, development, production and sales of lithium-ion battery electrolyte additives. In addition, the company engages in the operation of the Le Mirador Resort, a hotel that includes guest rooms, a spa, restaurants, meeting rooms, a gym, and an indoor heated swimming pool; the Mirador Medical Center, a private hospital that provides health checkups and bio-cell anti-aging treatments; and the Guancheng Datong Water Sports Center, a convention and exhibition center. Further, it is involved in finance, construction, and property management. The company was formerly known as Citychamp Dartong Co., Ltd. and changed its name to Citychamp Dartong Advanced Materials Co., Ltd. In November 2024. Citychamp Dartong Advanced Materials Co., Ltd. was founded in 1986 and is headquartered in Fuzhou, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Xiaojie Han
  • Employees1.15K
  • HeadquartersBuilding 1, Crown City Datong Plaza, Fuzhou, China, 350007, China
  • Websitehttps://www.gcdt.net

Leadership

  • Mr. Xiaojie HanPresident · b. 1975
  • Mr. Chun LiCFO & Financial Director · b. 1972
  • Ms. Liu HuaExecutive VP & Director · b. 1970
  • Mr. Xiao LinshouVice President · b. 1972
  • Mr. Tanfeng YuBoard Secretary · b. 1977
  • Mr. Chen XiVice President · b. 1964
  • Xinting ZhengAccounting Supervisor

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue187.12M283.01M261.87M265.57M244.78M268.51M389.25M403.49M374.02M975.08M1.62B2.21B3.43B4.62B4.49B4.39B8.42B9.32B6.26B8.23B7.56B7.40B6.13B6.90B8.11B7.79B8.89B9.46B11.14B9.72B8.45B12.39B
Growth (%)-+51.24%-7.47%+1.41%-7.83%+9.69%+44.97%+3.66%-7.30%+160.70%+65.95%+36.62%+55.32%+34.68%-2.99%-2.07%+91.72%+10.65%-32.87%+31.48%-8.04%-2.14%-17.20%+12.51%+17.58%-3.96%+14.18%+6.36%+17.79%-12.74%-13.08%+46.64%
Cost of Revenue150.17M230.19M204.30M201.45M181.39M203.21M317.08M328.69M307.03M786.06M1.39B1.89B3.01B4.03B3.69B3.57B6.98B7.12B4.67B6.29B5.39B5.43B4.64B4.81B4.99B5.19B6.56B8.74B9.62B8.80B7.95B11.18B
Gross Profit36.95M52.82M57.57M64.13M63.39M65.30M72.17M74.80M66.99M189.01M228.75M324.77M419.34M598.71M796.81M821.82M1.44B2.20B1.58B1.94B2.17B1.98B1.49B2.09B3.12B2.59B2.33B716.33M1.52B924.34M502.52M1.21B
Gross Margin19.75%18.66%21.98%24.15%25.90%24.32%18.54%18.54%17.91%19.38%14.14%14.69%12.21%12.95%17.76%18.71%17.15%23.66%25.32%23.58%28.72%26.69%24.33%30.30%38.42%33.30%26.17%7.57%13.67%9.51%5.95%9.74%
Operating Expense22.37M35.56M38.32M40.92M37.80M38.80M44.55M38.56M22.19M95.63M113.80M156.39M137.22M277.66M468.57M373.27M665.55M1.06B567.98M908.18M973.58M1.27B906.65M983.26M1.81B1.68B1.58B1.53B1.21B1.19B1.04B604.29M
Operating Income14.58M17.25M19.25M23.21M25.59M26.51M27.62M36.24M44.80M93.39M114.94M168.38M282.12M321.05M328.24M448.55M779.09M1.14B1.02B1.03B1.20B703.66M584.72M1.11B1.31B915.74M748.39M-815.29M316.49M-270.13M-535.93M602.03M
Operating Margin7.79%6.10%7.35%8.74%10.45%9.87%7.09%8.98%11.98%9.58%7.10%7.62%8.22%6.94%7.32%10.21%9.25%12.27%16.25%12.54%15.85%9.51%9.54%16.04%16.12%11.76%8.42%-8.62%2.84%-2.78%-6.34%4.86%
EBITDA19.59M30.98M30.95M33.60M41.30M39.81M46.42M51.74M58.92M140.47M147.48M215.64M366.13M420.37M444.51M529.61M878.41M1.27B1.30B1.77B1.50B1.09B930.00M1.42B1.69B1.32B1.19B-380.75M739.72M146.69M-153.28M582.44M
EBITDA Margin10.47%10.95%11.82%12.65%16.87%14.83%11.92%12.82%15.75%14.41%9.11%9.75%10.66%9.09%9.91%12.05%10.43%13.62%20.76%21.54%19.89%14.69%15.17%20.58%20.85%16.93%13.34%-4.03%6.64%1.51%-1.81%4.70%
Net Income12.86M14.06M14.35M19.00M20.47M19.19M19.07M32.36M24.59M68.77M64.15M97.41M180.89M206.95M173.90M283.65M518.52M795.82M830.84M1.28B751.07M212.45M321.52M595.16M758.97M418.84M312.35M-976.27M70.33M-444.58M-667.34M74.68M
Net Income Margin6.87%4.97%5.48%7.15%8.36%7.15%4.90%8.02%6.58%7.05%3.96%4.41%5.27%4.47%3.88%6.46%6.16%8.54%13.28%15.53%9.93%2.87%5.25%8.63%9.36%5.38%3.51%-10.32%0.63%-4.57%-7.90%0.60%
R&D----------------1.24M2.38M1.14M1.62M3.93M7.00M13.53M14.66M123.64M110.56M105.25M150.68M154.39M152.66M186.19M199.77M
R&D as % of Total Revenue----------------0.01%0.03%0.02%0.02%0.05%0.09%0.22%0.21%1.52%1.42%1.18%1.59%1.39%1.57%2.20%1.61%
Interest Expense7.29M14.47M14.05M11.94M9.65M6.63M7.62M11.63M11.07M12.13M14.41M20.09M50.69M65.95M85.72M31.28M65.39M88.27M111.28M78.54M201.43M234.54M237.69M205.99M258.45M264.08M302.39M310.47M284.68M279.92M234.11M156.24M
Interest Expense % of Total Revenue3.89%5.11%5.37%4.50%3.94%2.47%1.96%2.88%2.96%1.24%0.89%0.91%1.48%1.43%1.91%0.71%0.78%0.95%1.78%0.95%2.66%3.17%3.88%2.99%3.19%3.39%3.40%3.28%2.56%2.88%2.77%1.26%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets310.05M317.39M332.44M355.72M337.24M403.00M541.13M556.49M945.86M2.24B2.66B2.98B4.41B6.84B7.38B10.74B9.66B9.36B14.80B15.72B19.79B19.89B19.87B20.93B24.39B25.34B24.51B23.89B23.38B21.82B18.21B16.25B
Total Liabilities191.28M191.16M190.23M195.26M174.03M222.88M240.10M242.42M628.18M1.80B2.12B2.28B3.60B5.62B5.67B8.69B7.14B5.83B9.76B9.63B12.74B11.16B12.14B12.61B15.33B16.34B15.20B15.68B15.03B13.89B11.10B9.35B
Total Equity118.77M124.53M139.38M158.45M156.77M178.07M286.45M287.13M306.48M375.18M435.88M520.94M627.78M989.79M1.45B1.69B2.18B3.18B3.58B4.69B5.53B7.06B6.82B7.25B8.03B7.76B8.04B6.95B7.04B6.59B5.85B5.62B
Cash15.34M23.51M19.16M38.85M25.38M77.61M94.55M99.08M178.45M612.37M221.30M527.34M659.75M1.12B748.02M2.30B1.02B844.60M2.00B907.86M3.33B3.87B4.04B2.54B3.46B1.70B897.82M1.55B1.27B1.57B686.61M1.23B
Total Debt133.64M148.85M143.16M133.12M120.58M179.34M191.40M183.38M326.07M1.27B1.03B1.07B2.71B4.39B3.67B2.82B1.85B1.69B2.00B3.71B6.36B5.31B4.57B4.69B7.74B7.34B7.26B6.30B5.38B4.39B2.07B-
Net Debt118.30M125.35M129.70M94.27M95.20M101.73M96.85M102.32M171.00M654.53M1.34B1.06B2.15B3.26B3.59B606.20M829.73M959.65M283.57M2.80B3.02B1.44B529.77M2.15B4.28B5.64B6.36B4.64B4.03B2.82B1.38B1.20B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow27.36M33.83M-44.37M1.14M12.94M-262.08M-466.64M455.11M-566.31M-457.48M-334.37M3.03B-103.94M445.41M1.05B-262.35M1.36B1.19B2.36B-664.37M-779.25M106.14M129.26M2.19B1.38B2.22B773.47M1.54B
Investing Cash Flow-19.45M-21.16M-34.94M-955.28K-46.18M4.62M-118.08M-141.79M-355.57M-380.73M-109.12M191.23M-81.16M-373.01M319.30M-1.25B-1.33B-492.69M-1.03B-524.28M-831.48M-205.00M-69.19M333.73M-192.61M-84.75M-67.64M-
Financing Cash Flow-21.37M39.57M96.21M3.79M112.60M691.39M193.65M-7.25M915.83M1.14B69.82M-1.75B-1.05B-339.88M-234.55M512.41M2.28B-32.77M-1.15B-235.96M2.51B-1.72B-814.36M-1.92B-1.52B-1.84B-1.55B-
Capital Expenditure16.47M21.35M25.61M27.92M38.98M33.60M130.37M131.94M68.19M42.67M28.84M13.74M53.08M47.52M62.27M109.00M308.86M95.07M129.39M256.87M278.90M303.84M72.90M152.34M225.13M143.20M100.17M107.80M
Free Cash Flow10.88M12.47M-69.97M-26.78M-26.04M-295.68M-597.01M323.18M-634.50M-500.15M-363.20M3.02B-157.01M397.88M987.26M-371.35M1.05B1.10B2.23B-921.24M-1.06B-197.70M56.36M2.03B1.15B2.08B673.30M1.44B
Dividends Paid8.94M19.15M10.04M20.61M32.27M37.27M8.40M102.99M5.39M41.53M8.03M49.03M30.65M36.77M289.08M579.65M456.53M609.96M398.74M367.62M525.90M610.64M494.30M605.63M427.56M346.50M209.48M453.71M
FCF to OCF39.79%36.88%157.72%-2341.71%-201.21%112.82%127.94%71.01%112.04%109.33%108.63%99.55%151.06%89.33%94.07%141.55%77.29%92.04%94.51%138.66%135.79%-186.25%43.60%93.03%83.69%93.56%87.05%93.01%
Dividend Paid to FCF82.13%153.50%-14.34%-76.98%-123.90%-12.60%-1.41%31.87%-0.85%-8.30%-2.21%1.62%-19.52%9.24%29.28%-156.09%43.42%55.49%17.91%-39.90%-49.70%-308.88%877.06%29.79%37.02%16.65%31.11%31.61%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 28, 2014Oct 29, 2014Apr 15, 2015Jul 27, 2015Oct 28, 2015Mar 25, 2016Apr 28, 2016Aug 19, 2016Oct 23, 2016Mar 14, 2017Apr 25, 2017Aug 24, 2017Oct 28, 2017Mar 15, 2018Apr 27, 2018Aug 14, 2018Oct 26, 2018Mar 15, 2019Apr 30, 2019Aug 27, 2019Oct 28, 2019Mar 24, 2020Apr 30, 2020Aug 29, 2020Oct 20, 2020Mar 13, 2021Apr 29, 2021Aug 30, 2021Oct 21, 2021Apr 23, 2022Aug 29, 2022Oct 28, 2022Apr 29, 2023
EPS Estimate--------------------------------------------------
EPS Actual0.120.060.020.240.190.150.130.210.240.120.060.290.580.390.13-0.020.070.24-0.030.050.19-0.04-0.020.000.020.140.050.200.150.010.05-0.020.110.120.300.060.100.020.13-0.05-0.030.36-0.050.010.04-0.04-0.720.05-0.05-0.01
Surprise--------------------------------------------------
Timing-----------------After-hoursAfter-hoursPre-marketPre-marketPre-marketPre-market-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-------Pre-market---

Key Statistics & Ratios

Market Cap3.70B
Enterprise Value6.41B
Trailing P/E266.00
Forward P/E3.59
Price / Sales0.29
Price / Book0.66
EPS0.01
Book Value4.05
Revenue (TTM)12.59B
Gross Profit (TTM)1.00B
EBITDA565.19M
Profit Margin0.10%
Operating Margin0.93%
Return on Equity0.76%
Return on Assets1.50%
Shares Outstanding1.39B
Shares Float894.93M
Beta0.58
Dividend Yield1.13%
Dividend Rate0.03
Payout Ratio2500.00%

Dividends

20211×
0.07Aug 13, 2021
20191×
0.10Jun 4, 2019
20181×
0.12May 10, 2018
20171×
0.10May 26, 2017
20161×
0.10May 30, 2016
20151×
0.20Jun 18, 2015
20131×
0.21Jun 21, 2013
20121×
0.13Apr 20, 2012
20111×
0.03May 31, 2011
20101×
0.03Apr 19, 2010
20091×
0.04Jul 13, 2009
20081×
0.01Apr 18, 2008
20071×
0.00Jul 30, 2007
20062×
0.01Aug 2, 20060.15Jan 5, 2006
20051×
0.02Jul 20, 2005
20041×
0.02May 27, 2004
20022×
0.01Oct 31, 20020.02Jun 11, 2002
20011×
0.01Aug 20, 2001
19991×
0.02Jun 15, 1999

Stock Splits

  • Apr 20, 20128:5
  • Apr 19, 20106:5
  • Apr 18, 200823:20
  • Jul 30, 20072372:2189
  • Aug 2, 200623:20
  • Jul 20, 20056:5
  • May 27, 20048:5
  • Oct 31, 20028:5
  • May 29, 2000881:724