YOLFTbeta
60

Shanghai Maling Aquarius Co Ltd

600073 · SHG · Consumer Defensive / Packaged Foods

4.94CNY-0.02 (-0.40%)

Price History

Full chart

Market Stats

Previous Close4.96
Open4.96
Day Range4.92 – 5.02
52-Week Range4.54 – 7.56
Volume7.97M
Market Cap5.19B
P/E (TTM)0.00
Forward P/E35.84
EPS-0.22
Dividend Yield0.00%
Beta0.29
50-Day Avg5.40
200-Day Avg5.79

About

Shanghai Bright Meat Group Co., Ltd. engages in the production, manufacture, and distribution of food products in China. The company offers pork, beef, mutton, canned foods, and meat products, as well as candy, honey, and drinking water. It also engages in the breeding and slaughtering activities. In addition, the company provides semi-finished meat preparation products, including various marinated and pre-cooked deep-processed products. It offers its products under the Meilin B2, Silver Fern, Su Shi, Aisen, Lianhao; Guanshengyuan, White Rabbit, and Zhengguanghe brands. The company was formerly known as Shanghai Maling Aquarius Co.,Ltd. Shanghai Bright Meat Group Co., Ltd. was founded in 1997 and is headquartered in Shanghai, China.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Junlong Li
  • Employees11.52K
  • HeadquartersNo. 18, Jining Road, Shanghai, China, 200082, China
  • Websitehttps://www.brightmeat.com

Leadership

  • Mr. Junlong LiPresident & Chairman · b. 1980
  • Mr. Wei Feng ZhengFinancial Director · b. 1985
  • Ms. Ru HeVP & Secretary · b. 1982
  • Mr. Wei WangVice President · b. 1975
  • Dan Qing QuHead of Accounting Department

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue228.67M465.08M549.58M580.65M577.68M562.27M537.24M496.35M631.88M671.82M637.45M874.29M877.81M1.14B919.51M1.98B2.20B5.73B7.85B10.35B13.10B12.23B13.83B22.22B22.20B23.40B23.87B23.62B24.99B22.37B21.99B22.13B
Growth (%)-+103.39%+18.17%+5.65%-0.51%-2.67%-4.45%-7.61%+27.30%+6.32%-5.12%+37.15%+0.40%+30.27%-19.59%+115.67%+11.13%+160.18%+36.94%+31.78%+26.61%-6.63%+13.08%+60.63%-0.09%+5.42%+1.98%-1.04%+5.80%-10.49%-1.70%+0.65%
Cost of Revenue204.98M384.93M460.18M440.22M417.12M397.44M351.83M323.22M446.73M473.49M559.19M772.13M755.07M953.86M805.95M1.84B2.05B4.97B6.74B8.92B11.36B10.48B11.57B19.29B19.34B20.17B21.00B21.64B21.75B20.41B19.83B19.63B
Gross Profit23.69M80.15M89.40M140.43M160.56M164.83M185.41M173.13M185.14M198.33M78.25M102.15M122.74M189.65M113.56M147.85M154.43M764.63M1.11B1.43B1.74B1.75B2.26B2.93B2.86B3.23B2.86B1.98B3.23B1.96B2.16B2.50B
Gross Margin10.36%17.23%16.27%24.19%27.79%29.32%34.51%34.88%29.30%29.52%12.28%11.68%13.98%16.58%12.35%7.46%7.01%13.33%14.15%13.79%13.26%14.31%16.34%13.20%12.89%13.80%11.99%8.38%12.94%8.74%9.83%11.28%
Operating Expense6.29M48.76M9.76M60.89M93.64M50.38M76.43M116.59M159.23M184.61M73.41M107.73M131.09M155.44M125.69M296.60M176.72M622.62M984.66M1.27B1.55B1.51B1.81B2.39B2.36B2.49B1.82B1.82B2.13B2.03B2.03B2.04B
Operating Income17.40M31.39M79.64M79.54M66.92M114.45M108.98M56.54M25.92M13.72M4.85M-5.57M-8.35M34.21M-12.13M-148.75M-22.29M142.02M126.57M161.48M188.47M242.92M455.50M541.26M498.38M737.94M1.04B155.30M1.11B-79.34M126.91M454.81M
Operating Margin7.61%6.75%14.49%13.70%11.58%20.35%20.28%11.39%4.10%2.04%0.76%-0.64%-0.95%2.99%-1.32%-7.50%-1.01%2.48%1.61%1.56%1.44%1.99%3.29%2.44%2.24%3.15%4.37%0.66%4.43%-0.35%0.58%2.06%
EBITDA5.99M27.40M29.73M21.86M34.55M17.58M148.08M97.05M77.11M69.40M65.16M59.86M69.42M73.01M95.90M-28.31M107.99M328.47M322.90M393.09M381.44M518.13M786.91M914.86M859.91M1.13B1.54B765.92M1.69B545.22M729.51M225.61M
EBITDA Margin2.62%5.89%5.41%3.76%5.98%3.13%27.56%19.55%12.20%10.33%10.22%6.85%7.91%6.38%10.43%-1.43%4.90%5.73%4.11%3.80%2.91%4.24%5.69%4.12%3.87%4.84%6.46%3.24%6.75%2.44%3.32%1.02%
Net Income13.19M20.84M79.11M76.60M54.60M102.15M79.90M34.43M10.55M2.31M6.71M6.19M4.47M3.54M4.90M-68.38M62.83M143.24M140.11M155.32M68.00M163.50M256.49M280.39M304.07M366.04M404.64M302.78M502.77M225.57M216.06M-132.44M
Net Income Margin5.77%4.48%14.40%13.19%9.45%18.17%14.87%6.94%1.67%0.34%1.05%0.71%0.51%0.31%0.53%-3.45%2.85%2.50%1.78%1.50%0.52%1.34%1.85%1.26%1.37%1.56%1.70%1.28%2.01%1.01%0.98%-0.60%
R&D----------------156.85K4.05M105.09M72.89M70.62M74.60M36.86M51.61M41.36M43.44M56.11M59.36M50.14M62.75M64.33M65.29M
R&D as % of Total Revenue----------------0.01%0.07%1.34%0.70%0.54%0.61%0.27%0.23%0.19%0.19%0.24%0.25%0.20%0.28%0.29%0.30%
Interest Expense-20.98M33.19M14.90M13.00M12.12M13.76M20.56M21.62M27.42M33.89M29.93M32.85M39.99M57.89M63.47M59.48M69.40M70.28M89.63M101.53M77.83M76.42M134.40M117.20M120.26M123.85M126.25M137.27M159.15M166.61M136.64M
Interest Expense % of Total Revenue-4.51%6.04%2.57%2.25%2.15%2.56%4.14%3.42%4.08%5.32%3.42%3.74%3.50%6.30%3.20%2.70%1.21%0.90%0.87%0.77%0.64%0.55%0.60%0.53%0.51%0.52%0.53%0.55%0.71%0.76%0.62%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets317.90M729.44M699.52M1.02B1.16B1.39B1.34B1.28B1.46B1.55B1.64B1.66B1.84B2.12B2.16B2.34B2.16B4.25B5.26B5.56B6.36B7.69B11.56B11.28B11.55B13.73B14.78B14.98B15.79B15.32B14.89B14.66B
Total Liabilities220.50M512.07M389.12M241.43M250.23M529.37M497.81M413.87M562.53M641.20M758.25M729.97M910.22M1.12B1.25B1.48B1.31B2.29B3.19B3.30B3.18B4.11B6.42B5.78B5.81B7.20B7.56B8.27B8.66B8.57B8.17B8.57B
Total Equity78.75M136.77M228.95M747.81M801.52M765.83M780.34M790.37M798.34M800.99M808.50M815.34M819.72M868.63M833.74M759.97M758.64M1.81B1.88B1.98B2.89B2.97B3.20B3.55B3.81B4.02B4.33B4.40B4.85B4.95B4.90B4.69B
Cash11.30M7.52M13.32M228.53M189.89M305.75M454.25M479.37M578.94M579.67M442.48M267.40M252.22M230.18M325.13M318.15M255.06M1.01B964.46M1.08B1.73B2.05B3.31B3.13B2.99B2.97B3.71B3.52B3.86B3.62B3.46B3.62B
Total Debt126.42M311.39M290.21M184.21M147.02M236.61M248.73M243.32M361.77M455.87M536.33M580.81M529.39M727.73M930.87M1.19B1.11B1.11B1.54B1.61B1.50B1.51B3.16B2.62B2.65B3.21B2.91B3.59B3.29B3.05B3.37B-
Net Debt115.12M303.87M276.89M-44.33M-42.87M-69.14M-205.52M-236.05M-217.17M-123.80M93.85M313.40M277.17M497.55M605.73M873.03M855.22M96.97M578.52M526.34M-226.50M-534.70M-153.27M-518.57M-337.34M234.10M-808.00M77.76M-569.87M202.20M-85.50M202.58M

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow108.02M82.26M34.98M-18.43M42.11M-39.65M74.00M-135.37M96.75M25.53M-126.63M-34.36M-2.71M36.73M39.17M207.00M158.69M239.51M1.16B551.43M431.83M973.02M2.21B552.94M1.98B379.55M788.51M-188.61M
Investing Cash Flow-103.02M-43.33M205.70M87.87M12.15M-50.03M-359.95M-92.44M-23.24M-230.19M-23.62M-21.90M108.90M-1.19B-193.97M-19.48M-287.95M230.74M-185.44M326.85M-461.07M-1.45B-899.09M-574.31M-742.76M-486.79M-885.89M-
Financing Cash Flow-43.40M76.08M-92.18M-44.11M45.31M90.41M148.73M52.95M-86.05M189.31M161.52M96.26M-139.17M1.46B48.00M-4.22M823.39M-353.30M245.62M-966.75M-132.62M63.56M-561.80M-105.13M-738.47M-312.65M49.85M-
Capital Expenditure110.10M31.94M68.21M43.51M36.51M53.92M93.24M82.28M117.58M190.66M67.54M65.19M29.98M77.81M130.82M138.50M130.87M99.63M112.56M230.89M319.25M1.66B1.12B1.03B738.03M650.92M385.15M438.64M
Free Cash Flow-2.08M50.31M-33.23M-61.94M5.60M-93.56M-19.24M-217.65M-20.83M-165.13M-194.17M-99.54M-32.70M-41.08M-91.65M68.50M27.81M139.88M1.05B320.54M112.58M-685.20M1.10B-475.45M1.24B-271.37M403.37M-627.26M
Dividends Paid16.73M17.93M140.47M32.58M24.27M27.72M32.22M30.93M34.63M48.95M61.61M70.72M61.52M93.75M161.96M144.06M133.16M131.53M350.48M215.27M135.60M93.77M112.53M83.11M93.77M342.60M204.38M188.59M
FCF to OCF-1.93%61.17%-95.01%336.11%13.29%235.99%-26.01%160.78%-21.53%-646.80%153.33%289.72%1205.24%-111.84%-234.00%33.09%17.53%58.40%90.30%58.13%26.07%-70.42%49.52%-85.98%62.70%-71.50%51.16%332.56%
Dividend Paid to FCF-804.11%35.64%-422.70%-52.60%433.81%-29.63%-167.44%-14.21%-166.21%-29.64%-31.73%-71.04%-188.16%-228.21%-176.71%210.29%478.79%94.03%33.43%67.16%120.45%-13.69%10.27%-17.48%7.56%-126.25%50.67%-30.07%

Earnings

Report DateDec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 7, 2014Oct 27, 2014Mar 31, 2015Apr 21, 2015Aug 10, 2015Oct 30, 2015Dec 31, 2015Apr 28, 2016Aug 17, 2016Oct 17, 2016Apr 28, 2017Aug 31, 2017Oct 30, 2017Apr 21, 2018Aug 28, 2018Oct 30, 2018Mar 29, 2019Apr 29, 2019Aug 26, 2019Oct 25, 2019Apr 29, 2020Aug 26, 2020Oct 27, 2020Apr 28, 2021Aug 27, 2021Oct 29, 2021Mar 29, 2022Apr 28, 2022Aug 30, 2022Oct 29, 2022Mar 30, 2023Apr 28, 2023
EPS Estimate--------------------------------------------------
EPS Actual-0.120.000.000.00-0.000.010.000.020.220.030.050.050.050.040.050.030.070.050.050.030.020.050.040.030.060.140.080.090.200.100.020.180.130.010.000.200.140.020.270.210.040.020.140.03-0.040.220.150.080.090.21
Surprise--------------------------------------------------
Timing------------------After-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-market---Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-market----Pre-market----

Key Statistics & Ratios

Market Cap5.19B
Enterprise Value6.50B
Trailing P/E0.00
Forward P/E35.84
Price / Sales0.23
Price / Book1.09
EPS-0.22
Book Value5.01
Revenue (TTM)22.88B
Gross Profit (TTM)1.91B
EBITDA246.44M
Profit Margin-0.88%
Operating Margin2.93%
Return on Equity-10.42%
Return on Assets-0.85%
Shares Outstanding937.73M
Shares Float651.19M
Beta0.29
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
0.07Jul 8, 2025
20241×
0.07Jun 6, 2024
20231×
0.16Jun 27, 2023
20221×
0.10Jun 20, 2022
20211×
0.13Jul 1, 2021
20201×
0.12Jul 9, 2020
20191×
0.10Jun 6, 2019
20181×
0.03Jun 22, 2018
20171×
0.09Oct 27, 2017
20151×
0.06Aug 19, 2015
20141×
0.06Apr 23, 2014
20131×
0.04Jun 5, 2013
20121×
0.03Jun 25, 2012
20051×
0.92Dec 15, 2005
20001×
0.09Jul 24, 2000

Stock Splits

  • Jun 5, 201320:10
  • Jun 25, 201215:10
  • Jun 18, 20071.1:1
  • Dec 15, 200513.3:10
  • Jun 8, 19981.2:1