YOLFTbeta
60

Dongfeng Electronic Technology Co Ltd

600081 · SHG · Consumer Cyclical / Auto Parts

9.62CNY-0.11 (-1.13%)

Price History

Full chart

Market Stats

Previous Close9.73
Open9.74
Day Range9.58 – 9.80
52-Week Range8.80 – 12.97
Volume2.30M
Market Cap6.58B
P/E (TTM)99.08
Forward P/E20.24
EPS0.12
Dividend Yield0.09%
Beta0.55
50-Day Avg10.22
200-Day Avg10.96

About

Dong Feng Electronic Technology Co.,Ltd. engages in the manufacture and sale of automotive parts and accessories in China. The company operates in two segments: Automobile and Motorcycle Parts Production and Sales; and House Rental. The company offers automobile interior and exterior trim parts, automobile braking systems, die castings, thermostat systems, etc. It also provides covering cockpit and body systems, braking and intelligent driving system, electric drive system, thermal management system, and powertrain component system, as well as engages in house leasing activities. In addition, the company offers instrument clusters, sensors, flexible shafts, automobile brake systems, motorcycle fuel supply systems, fuel supply systems, die-cast parts, as well as electrical, new energy, and other products. The company was founded in 1997 and is based in Shanghai, China. Dong Feng Electronic Technology Co.,Ltd. operates as a subsidiary of Dongfeng Motor Parts (Group) Co., Ltd.

Company Details

  • SectorConsumer Cyclical
  • IndustryAuto Parts
  • CEOMr. Li Han
  • Employees4.05K
  • HeadquartersNo. 88, Xinjunhuan Road, Shanghai, China, 201114, China
  • Websitehttps://www.detc.com.cn

Leadership

  • Mr. Li HanDeputy GM & Director · b. 1968
  • Mr. Fei LiCompany Secretary · b. 1956
  • Jun ChenAccounting Supervisor
  • Ms. Jingfei ChenHead of Financing Plan Department · b. 1984

Financials

Income Statement

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue131.08M113.83M125.99M125.60M151.02M196.14M394.10M600.03M734.90M742.61M815.52M904.43M851.78M1.07B1.17B1.29B2.31B2.58B2.45B3.08B4.90B4.82B5.22B6.47B6.67B6.53B7.53B7.86B6.85B7.17B6.81B6.27B
Growth (%)--13.16%+10.68%-0.31%+20.24%+29.87%+100.94%+52.25%+22.48%+1.05%+9.82%+10.90%-5.82%+26.18%+8.68%+10.44%+78.81%+12.05%-5.25%+25.88%+59.00%-1.56%+8.28%+23.75%+3.18%-2.10%+15.23%+4.47%-12.86%+4.62%-4.98%-7.86%
Cost of Revenue94.72M78.73M88.76M82.25M103.99M141.24M313.30M497.94M573.87M580.23M675.30M840.49M761.40M933.90M1.00B1.10B1.86B2.14B2.01B2.54B3.91B3.99B4.30B5.40B5.58B5.47B6.31B6.81B5.88B6.28B5.98B5.36B
Gross Profit36.36M35.10M37.23M43.35M47.03M54.90M80.81M102.09M161.04M162.38M140.22M63.94M90.37M140.85M167.17M185.70M442.75M441.03M443.06M545.56M994.00M832.85M927.11M1.07B1.09B1.06B1.21B1.05B967.69M887.63M834.63M911.10M
Gross Margin27.74%30.84%29.55%34.51%31.14%27.99%20.50%17.01%21.91%21.87%17.19%7.07%10.61%13.11%14.31%14.40%19.19%17.06%18.09%17.70%20.28%17.26%17.75%16.53%16.36%16.29%16.13%13.37%14.13%12.39%12.26%14.52%
Operating Expense10.08M10.08M11.67M17.29M18.48M16.30M24.25M42.12M74.87M87.68M86.08M178.64M88.50M125.77M219.20M193.96M194.43M312.83M315.22M303.92M687.63M533.49M660.19M747.01M731.26M730.60M809.73M570.50M629.92M536.05M553.82M776.34M
Operating Income26.28M25.02M25.55M26.06M28.55M38.60M56.56M59.97M86.17M74.70M54.14M-114.70M1.88M15.08M-52.03M-8.25M248.32M128.20M127.84M241.65M306.37M299.36M266.92M321.43M359.78M333.50M404.44M480.47M337.77M351.58M280.80M134.76M
Operating Margin20.05%21.98%20.28%20.75%18.90%19.68%14.35%9.99%11.73%10.06%6.64%-12.68%0.22%1.40%-4.45%-0.64%10.77%4.96%5.22%7.84%6.25%6.20%5.11%4.97%5.39%5.11%5.37%6.11%4.93%4.91%4.12%2.15%
EBITDA27.29M25.94M26.33M26.51M31.29M37.32M76.91M91.39M118.78M129.56M93.28M-58.50M73.10M54.66M14.70M58.35M333.37M304.74M205.03M197.72M438.60M434.40M450.36M467.23M483.41M487.75M541.70M554.31M484.07M407.92M299.50M464.25M
EBITDA Margin20.82%22.79%20.90%21.10%20.72%19.03%19.51%15.23%16.16%17.45%11.44%-6.47%8.58%5.09%1.26%4.52%14.45%11.79%8.37%6.41%8.95%9.00%8.62%7.23%7.25%7.47%7.20%7.05%7.07%5.69%4.40%7.40%
Net Income17.61M16.67M17.30M24.59M25.86M35.87M39.14M50.45M70.61M52.48M36.51M-115.42M1.60M4.60M-70.50M30.36M163.85M137.52M96.90M171.10M202.94M153.15M116.67M139.89M146.91M147.81M124.04M240.66M108.73M145.00M91.28M18.84M
Net Income Margin13.43%14.64%13.73%19.58%17.12%18.29%9.93%8.41%9.61%7.07%4.48%-12.76%0.19%0.43%-6.04%2.35%7.10%5.32%3.96%5.55%4.14%3.17%2.23%2.16%2.20%2.26%1.65%3.06%1.59%2.02%1.34%0.30%
R&D-----------16.64M----79.46M63.11M76.39M84.05M169.85M158.29M189.97M213.91M208.65M195.13M242.10M245.74M277.12M312.00M345.24M362.28M
R&D as % of Total Revenue-----------1.84%----3.45%2.44%3.12%2.73%3.47%3.28%3.64%3.31%3.13%2.99%3.22%3.13%4.05%4.35%5.07%5.77%
Interest Expense920.12K1.17M1.38M2.36M906.42K3.67M8.02M9.28M9.88M10.04M12.14M15.16M20.64M27.11M28.74M21.07M16.88M18.84M20.00M18.88M25.91M27.18M20.05M18.38M17.10M17.41M21.42M23.67M30.74M29.73M18.05M18.44M
Interest Expense % of Total Revenue0.70%1.03%1.10%1.88%0.60%1.87%2.04%1.55%1.34%1.35%1.49%1.68%2.42%2.52%2.46%1.63%0.73%0.73%0.82%0.61%0.53%0.56%0.38%0.28%0.26%0.27%0.28%0.30%0.45%0.41%0.27%0.29%

Balance Sheet

Currency: CNY1994-12-311995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets74.75M110.75M162.24M271.56M343.86M410.06M753.40M877.40M1.01B1.04B1.13B1.09B1.15B1.22B1.14B1.30B1.67B2.04B1.85B2.64B4.24B4.30B4.73B5.43B5.86B6.29B7.31B9.55B8.92B10.52B10.10B10.27B
Total Liabilities45.15M69.05M85.95M96.52M142.23M179.09M336.48M473.64M512.17M504.39M550.19M683.39M701.58M739.45M734.53M855.23M1.02B1.19B942.06M1.54B2.80B2.77B3.07B3.64B3.98B4.18B5.15B5.51B4.81B5.07B4.57B4.73B
Total Equity29.60M33.38M57.69M161.81M189.03M217.06M401.20M386.48M457.16M513.60M550.59M388.13M394.46M401.78M330.09M360.45M524.40M623.46M720.75M837.94M988.83M1.08B1.15B1.25B1.29B1.39B1.43B3.14B3.17B4.54B4.58B4.58B
Cash95.83K17.73M5.27M11.26M17.63M68.09M83.69M132.79M71.37M35.70M18.57M43.52M52.87M41.35M40.62M43.87M54.52M123.51M162.09M264.11M585.47M703.17M569.80M755.61M879.01M1.02B1.23B1.84B2.32B3.45B3.40B3.20B
Total Debt-11.00M25.40M38.07M68.03M97.00M139.47M238.97M174.76M320.40M319.90M439.90M491.90M460.00M434.00M369.00M314.00M387.00M312.00M391.49M431.39M399.52M277.00M277.00M342.00M252.86M570.05M666.95M885.47M477.49M472.23M-
Net Debt-95.83K-6.73M20.13M26.81M50.40M28.90M55.78M106.17M103.38M284.70M301.33M396.38M439.03M418.65M393.38M325.13M259.48M263.49M149.91M127.38M-154.07M-303.65M-292.80M-478.61M-537.01M-767.86M-659.40M-1.18B-1.43B-2.21B-2.93B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow40.15M2.21M41.13M26.27M138.31M-2.68M75.30M-3.16M-35.85M6.02M88.33M21.18M68.33M207.82M310.72M229.34M362.09M562.35M387.94M607.76M435.79M481.82M327.07M434.73M600.03M494.33M420.85M207.62M
Investing Cash Flow-48.35M9.69M-79.47M-44.51M-77.03M-86.15M-60.06M-23.14M-14.51M42.19M-27.69M71.93M23.66M-51.65M-55.86M-118.10M89.49M-218.36M-264.00M-295.43M-163.53M-82.17M-229.84M1.33M-19.97M-37.91M-79.67M-
Financing Cash Flow14.57M38.56M53.93M67.35M-122.70M53.16M-32.37M51.25M59.71M-60.26M-61.36M-89.86M-81.34M-104.13M-238.60M-80.30M-237.49M-188.82M-211.49M-205.69M-99.23M-339.04M14.90M-136.67M-160.29M721.46M-155.11M-
Capital Expenditure48.17M1.00M48.55M20.01M20.89M66.90M51.69M29.81M32.79M33.07M29.70M26.65M31.95M90.37M90.86M207.89M341.23M271.49M318.81M313.72M194.64M123.90M304.06M166.48M128.89M116.27M130.63M187.98M
Free Cash Flow-8.01M1.21M-7.41M6.26M117.42M-69.58M23.60M-32.96M-68.64M-27.04M58.63M-5.47M36.38M117.45M219.86M21.44M20.86M290.86M69.13M294.04M241.15M357.92M23.00M268.25M471.13M245.07M290.22M19.64M
Dividends Paid10.00M10.69M12.43M32.21M60.43M20.49M16.50M63.37M20.64M26.08M34.99M17.56M15.54M96.90M24.15M50.23M183.53M203.86M138.33M170.68M64.17M56.84M101.57M49.25M101.68M63.84M55.29M36.33M
FCF to OCF-19.96%54.75%-18.03%23.82%84.90%2597.36%31.35%1044.64%191.48%-448.97%66.37%-25.83%53.24%56.52%70.76%9.35%5.76%51.72%17.82%48.38%55.34%74.29%7.03%61.70%78.52%49.58%68.96%9.46%
Dividend Paid to FCF-124.77%881.37%-167.61%514.94%51.46%-29.45%69.89%-192.24%-30.06%-96.43%59.68%-321.04%42.70%82.51%10.98%234.26%880.03%70.09%200.09%58.05%26.61%15.88%441.54%18.36%21.58%26.05%19.05%185.00%

Earnings

Report DateMar 31, 2007Jun 30, 2007Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 27, 2014Oct 27, 2014Mar 27, 2015Apr 29, 2015Aug 28, 2015Oct 28, 2015Mar 30, 2016Apr 27, 2016Aug 24, 2016Oct 21, 2016Apr 14, 2017Aug 30, 2017Oct 27, 2017Apr 28, 2018Aug 28, 2018Oct 30, 2018Mar 29, 2019Apr 26, 2019Aug 31, 2019Oct 31, 2019Mar 28, 2020Apr 30, 2020Aug 28, 2020Oct 30, 2020Apr 30, 2021Aug 31, 2021Oct 29, 2021Apr 30, 2022Aug 31, 2022Oct 29, 2022Apr 29, 2023Aug 31, 2023Oct 24, 2023Mar 30, 2024Apr 26, 2024Aug 29, 2024Oct 31, 2024Mar 31, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual-0.010.01-0.080.040.060.070.170.220.13-0.020.170.100.080.080.120.100.010.070.060.320.090.050.210.130.140.150.210.160.060.050.100.100.050.120.140.140.160.160.070.080.070.190.070.13-0.190.310.180.010.130.050.100.010.030.020.040.050.140.030.050.030.050.01-0.04-0.010.070.09
Surprise------------------------------------------------------------------
Timing-----------------------After-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-market-Pre-marketPre-market--------------------------

Key Statistics & Ratios

Market Cap6.58B
Enterprise Value3.00B
Trailing P/E99.08
Forward P/E20.24
PEG Ratio5.44
Price / Sales1.09
Price / Book1.25
EPS0.12
Book Value8.44
Revenue (TTM)6.03B
Gross Profit (TTM)1.02B
EBITDA409.26M
Profit Margin1.08%
Operating Margin3.37%
Return on Equity4.09%
Return on Assets1.05%
Shares Outstanding553.03M
Shares Float138.88M
Beta0.55
Dividend Yield0.09%
Dividend Rate0.01
Payout Ratio9.35%

Dividends

20261×
0.01Aug 19, 2026
20251×
0.05Aug 22, 2025
20241×
0.07Aug 23, 2024
20231×
0.07Jun 13, 2023
20221×
0.15Aug 17, 2022
20211×
0.09Jul 13, 2021
20201×
0.14Jul 7, 2020
20191×
0.14Jun 19, 2019
20181×
0.13Jul 27, 2018
20171×
0.11Jun 16, 2017
20161×
0.14Jun 16, 2016
20151×
0.19Jul 23, 2015
20141×
0.16Jul 24, 2014
20131×
0.10Jun 25, 2013
20111×
0.12Jul 13, 2011
20071×
1.03Jan 9, 2007
20051×
0.14May 31, 2005
20021×
0.15Jun 24, 2002
20011×
0.06Jun 14, 2001
20001×
0.04Oct 12, 2000
19991×
0.02Aug 27, 1999
19981×
0.03Jul 6, 1998

Stock Splits

  • Aug 10, 2023935:897
  • May 25, 200413:10
  • Nov 14, 20026:5
  • Oct 12, 2000479156:319437
  • Dec 15, 1999650:639
  • Aug 27, 19997:5
  • Aug 25, 199817:10