YOLFTbeta
60

Beijing Dalong Weiye Real Estate Development Co Ltd

600159 · SHG · Real Estate / Real Estate - Development

2.34CNY-0.06 (-2.50%)

Price History

Full chart

Market Stats

Previous Close2.40
Open2.41
Day Range2.32 – 2.41
52-Week Range2.11 – 3.48
Volume12.21M
Market Cap2.33B
P/E (TTM)0.00
Forward P/E14.10
EPS-0.34
Dividend Yield0.00%
Beta0.82
50-Day Avg2.58
200-Day Avg2.80

About

Beijing Dalong Weiye Real Estate Development Co.,Ltd engages in the real estate development and construction businesses in China. It is involved in real estate development, urban comprehensive services, construction, ecological landscaping, operation, and sale of residential real estate development and commercial projects. The company was founded in 1998 and is headquartered in Beijing, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Xue Peng Fan
  • Employees293
  • HeadquartersNo. 2, Fuqian East Street, Beijing, China, 101300, China
  • Websitehttps://www.dldc.com.cn

Leadership

  • Mr. Xue Peng FanMD, GM & Director · b. 1971
  • Mr. Hong Tao ZhangDirector · b. 1973
  • Ms. Zi Ting JiaChief Financial Officer · b. 1987
  • Mr. Zhi Fang MaDeputy General Manager · b. 1973
  • Mr. Ji Bo YuanVP & Director · b. 1970
  • Mr. Chun Wang WeiChief Engineer · b. 1972
  • Mr. Zong LiuDirector & Secretary of the Board · b. 1984
  • Mr. Tao JingDeputy General Manager · b. 1972
  • Mr. Li Jun XuDeputy General Manager · b. 1971
  • Xiaodong XuHead of Accounting Department

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue223.53M273.04M303.46M323.22M286.86M265.46M203.45M81.15M15.69M5.98M278.00M464.74M325.94M137.21M1.75B824.47M336.73M285.30M676.66M1.22B668.92M1.11B625.80M849.32M912.73M987.14M1.70B867.75M709.27M752.10M665.35M
Growth (%)-+22.15%+11.14%+6.51%-11.25%-7.46%-23.36%-60.11%-80.66%-61.91%+4551.96%+67.17%-29.87%-57.90%+1174.08%-52.84%-59.16%-15.27%+137.17%+79.92%-45.06%+66.02%-43.65%+35.72%+7.47%+8.15%+72.36%-49.00%-18.26%+6.04%-11.54%
Cost of Revenue113.86M144.85M160.41M169.47M157.66M158.18M116.75M79.01M19.99M6.75M218.26M350.44M224.46M92.12M1.14B402.08M222.70M234.91M535.48M1.01B443.57M782.92M485.05M645.40M571.91M660.45M1.19B854.48M908.74M683.13M580.73M
Gross Profit109.67M128.19M143.05M153.75M129.20M107.28M86.70M2.15M-4.30M-778.00K59.74M114.30M101.48M45.09M611.77M422.39M114.03M50.40M141.18M207.80M225.35M327.65M140.76M236.96M340.82M326.69M510.85M13.27M-199.47M68.97M84.62M
Gross Margin49.06%46.95%47.14%47.57%45.04%40.41%42.62%2.64%-27.40%-13.02%21.49%24.60%31.14%32.86%34.99%51.23%33.86%17.66%20.86%17.07%33.69%29.50%22.49%27.90%37.34%33.09%30.02%1.53%-28.12%9.17%12.72%
Operating Expense45.75M48.57M60.88M78.90M66.47M86.16M136.45M582.98M15.09M36.37M28.96M69.63M44.92M41.76M164.15M180.52M-255.53M182.11M118.56M33.70M143.89M180.31M112.16M117.77M206.18M188.90M243.98M190.80M104.01M255.32M91.57M
Operating Income63.91M79.62M82.17M74.85M62.73M21.12M-49.75M-580.83M-19.38M-37.14M30.78M44.68M56.56M3.33M447.62M241.87M369.55M-131.72M22.62M174.10M81.47M147.34M28.60M119.18M134.64M137.79M266.87M-177.53M-303.48M-186.34M-6.95M
Operating Margin28.59%29.16%27.08%23.16%21.87%7.96%-24.46%-715.73%-123.54%-621.55%11.07%9.61%17.35%2.43%25.60%29.34%109.75%-46.17%3.34%14.30%12.18%13.27%4.57%14.03%14.75%13.96%15.69%-20.46%-42.79%-24.78%-1.05%
EBITDA64.91M81.19M85.59M61.20M71.70M69.65M-10.46M-549.25M28.80M-54.41M43.87M64.93M68.24M13.41M474.77M52.24M375.88M-121.78M323.01M183.66M91.11M150.16M55.72M137.21M161.96M158.27M277.63M-47.75M-285.49M-164.82M-235.35M
EBITDA Margin29.04%29.74%28.20%18.93%25.00%26.24%-5.14%-676.82%183.53%-910.49%15.78%13.97%20.94%9.78%27.16%6.34%111.63%-42.68%47.74%15.09%13.62%13.52%8.90%16.16%17.74%16.03%16.32%-5.50%-40.25%-21.91%-35.37%
Net Income54.22M67.41M69.47M46.19M61.38M42.30M-38.44M-552.36M21.15M-89.88M11.34M29.58M37.85M2.36M338.88M28.71M276.93M-97.43M229.25M131.18M59.63M101.04M21.09M91.09M101.16M105.04M101.30M-172.40M-330.79M-199.44M-253.85M
Net Income Margin24.26%24.69%22.89%14.29%21.40%15.94%-18.89%-680.64%134.78%-1503.95%4.08%6.37%11.61%1.72%19.38%3.48%82.24%-34.15%33.88%10.77%8.91%9.10%3.37%10.73%11.08%10.64%5.95%-19.87%-46.64%-26.52%-38.15%
Interest Expense1.47M1.88M3.62M-316.26K6.27M7.48M21.17M17.88M20.36M10.06M18.99M9.75M6.96M16.93M2.58M62.33K2.14M3.54M1.62M121.03K94.52K13.47M10.11M22.40M9.84M95.89K139.59K6.71M2.61M377.03K
Interest Expense % of Total Revenue0.66%0.69%1.19%-0.11%2.36%3.68%26.09%113.94%340.66%3.62%4.09%2.99%5.07%0.97%0.31%0.02%0.75%0.52%0.13%0.02%0.01%2.15%1.19%2.45%1.00%0.01%0.02%0.95%0.35%0.06%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets203.26M256.58M277.42M645.32M655.75M757.13M1.13B403.94M514.09M215.28M1.22B1.15B3.08B3.18B3.01B2.60B2.88B3.25B3.34B3.00B2.92B2.83B3.37B4.00B4.47B4.37B4.27B4.16B3.47B3.35B3.03B
Total Liabilities120.44M163.09M147.98M85.60M55.68M115.80M421.00M406.61M419.53M147.51M929.02M839.07M1.85B1.95B1.44B999.40M1.01B1.47B1.34B868.67M767.81M600.65M1.10B1.65B2.07B1.91B1.67B1.83B1.47B1.54B1.48B
Total Equity82.82M93.49M129.44M559.72M600.07M641.33M702.86M-8.34M88.91M67.77M283.91M306.51M1.22B1.22B1.56B1.59B1.87B1.77B2.00B2.13B2.15B2.23B2.21B2.29B2.35B2.41B2.47B2.26B1.93B1.73B1.47B
Cash3.93M3.11M8.89M12.67M25.47M12.25M102.98M330.40K38.30M-52.00M103.66M132.24M878.61M80.85M254.96M138.89M274.29M322.87M656.33M493.49M631.95M417.69M598.67M686.43M964.42M812.67M975.76M1.02B548.07M506.03M418.53M
Total Debt18.16M17.72M21.32M26.61M18.83M50.33M302.64M234.20M234.20M96.50M336.50M183.30M1.28B1.06B245.00M-120.00M395.00M296.00M---220.00M262.00M30.00M----274.35K-
Net Debt14.23M14.61M12.43M13.95M-6.63M38.08M199.66M233.87M195.90M148.50M232.84M51.06M398.40M983.55M-9.96M-138.89M-154.29M72.13M-360.33M-493.49M-631.95M-417.69M-378.67M-424.43M-934.42M-812.67M-975.76M-1.02B-548.07M-505.76M-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-114.27M72.23M-32.22M-134.39M-22.73M41.17M-37.60M15.66M18.43M-1.12B-679.43M814.73M244.38M-470.46M-383.61M1.05B294.03M-74.12M-224.39M-348.10M-182.81M523.31M480.01M228.69M68.41M-545.31M66.93K-7.00M
Investing Cash Flow-116.68M-51.34M-10.06M-13.82M243.41K634.47K9.49K-104.83K418.38K-16.07M-14.75M-3.17M-9.29M360.88M100.06M-347.29M-34.66M413.13M-2.29M-1.27M99.62M3.37M-759.57K438.81K-363.23K14.31M-299.32K-
Financing Cash Flow234.72M-8.10M29.06M238.94M-80.16M-3.83M-711.31K88.10M9.73M1.88B-103.57M-637.46M-351.17M244.98M332.13M-365.23M-422.21M-201.74M-35.75M531.53M165.57M-213.35M-631.06M-81.25M-76.59M48.25M-3.11M-
Capital Expenditure29.35M70.61M10.19M10.07M726.59K79.44K6.03K104.83K713.36K16.15M10.84M3.17M2.10M3.33M1.47M2.34M470.75K437.06K2.50M1.31M2.08M878.45K1.64M480.78K848.71K90.23K306.52K153.41K
Free Cash Flow-143.61M1.63M-42.41M-144.46M-23.46M41.09M-37.60M15.56M17.72M-1.13B-690.27M811.57M242.27M-473.79M-385.08M1.04B293.56M-74.56M-226.90M-349.41M-184.89M522.43M478.37M228.21M67.56M-545.40M-239.59K-7.16M
Dividends Paid10.83M4.88M2.99M7.01M12.17M4.21M751.31K7.98M20.60M48.67M98.94M16.93M6.41M16.67M10.28M28.90M6.21M41.50M20.75M38.47M46.11M41.50M41.50M49.67M41.50M1.75M3.01M768.19K
FCF to OCF125.68%2.25%131.63%107.49%103.20%99.81%100.02%99.33%96.13%101.45%101.60%99.61%99.14%100.71%100.38%99.78%99.84%100.59%101.12%100.38%101.14%99.83%99.66%99.79%98.76%100.02%-357.97%102.19%
Dividend Paid to FCF-7.54%299.59%-7.06%-4.85%-51.87%10.25%-2.00%51.31%116.24%-4.30%-14.33%2.09%2.65%-3.52%-2.67%2.77%2.12%-55.66%-9.15%-11.01%-24.94%7.94%8.68%21.76%61.43%-0.32%-1255.26%-10.73%

Earnings

Report DateJun 30, 2003Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 28, 2020Oct 31, 2020Dec 31, 2020Apr 30, 2021Aug 27, 2021Nov 1, 2021Dec 31, 2021Apr 29, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate----------------------------------------------------------
EPS Actual-0.020.020.130.110.15-0.080.110.02-0.010.020.010.32-0.01-0.01-0.01-0.00-0.09-0.000.010.32-0.05-0.00-0.000.120.05-0.01-0.010.050.040.030.080.02-0.01-0.02-0.00-0.020.07-0.030.00-0.010.150.020.01-0.010.11-0.020.040.030.080.040.050.010.010.01-0.00-0.01-0.200.01
Surprise----------------------------------------------------------
Timing-----------------------------------------------------Pre-market----

Key Statistics & Ratios

Market Cap2.33B
Enterprise Value2.02B
Trailing P/E0.00
Forward P/E14.10
Price / Sales4.62
Price / Book1.60
EPS-0.34
Book Value1.73
Revenue (TTM)504.82M
Gross Profit (TTM)-96.06M
EBITDA-259.76M
Profit Margin-54.93%
Operating Margin-22.94%
Return on Equity-16.82%
Return on Assets-5.66%
Shares Outstanding830.00M
Shares Float413.13M
Beta0.82
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.05Jun 17, 2022
20211×
0.05Jun 18, 2021
20201×
0.05Jun 18, 2020
20191×
0.05Jun 20, 2019
20181×
0.02Jun 20, 2018
20171×
0.04Jun 21, 2017
20161×
0.03May 20, 2016
20151×
0.05Jul 9, 2015
20061×
0.24Feb 6, 2006

Stock Splits

  • Aug 16, 20102:1
  • May 28, 2001188394:134567
  • Jan 8, 20011168:1069