YOLFTbeta
Sh Belling

Sh Belling

600171 · SHG · Technology / Semiconductors

19.73CNY-0.45 (-2.23%)

Price History

Full chart

Market Stats

Previous Close20.18
Open20.28
Day Range19.62 – 20.44
52-Week Range21.54 – 38.12
Volume9.56M
Market Cap15.43B
P/E (TTM)72.53
Forward P/E0.00
EPS0.30
Dividend Yield0.55%
Beta0.23
50-Day Avg22.82
200-Day Avg27.97

About

Shanghai Belling Co., Ltd. operates as an integrated circuit design company in China. It offers power management products, including DC/DC step-down, DC/DC step-up, and charge pump DC/DC step-up converter, load switch, voltage detector/reset IC, SSR, bipolar type and CMOS type LDO linear regulator, three-terminal positive regulator, li-ion battery charger, shunt regulator, and PSR; and measurement of IC of IOT and power sensor SoC. The company also provides power device products; ubiquitous energy management ASIC, LCD display driver, and power line communication modem IC; DC motor, relay, MOS drivers, as well as darlington transistor array; optical module SoC; digital isolator; EEPROM products; standard signal products comprising analog switch, real time clock, interface circuit, audio amplifier, and smoke detector; and highspeed ADC, high precision ADC, DAC, and voltage references. The company was founded in 1988 and is based in Shanghai, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductors
  • CEOMr. Shifeng Yan
  • Employees877
  • HeadquartersNo. 810, Yishan Road, Shanghai, China, 200233, China
  • Websitehttps://www.belling.com.cn

Leadership

  • Mr. Shifeng YanGM & Director · b. 1977
  • Ms. Xiaojie WuChief Financial Officer · b. 1981
  • Mr. Li GangSecretary to the Board of Directors · b. 1982
  • Mr. Hongyu ZhangDeputy General Manager · b. 1980
  • Mr. Cong ZhaoDeputy General Manager · b. 1977

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue426.00M376.69M376.17M381.88M406.70M792.38M783.61M762.99M756.93M737.23M638.14M420.74M463.76M512.27M512.54M588.07M600.76M676.93M585.51M467.90M489.21M509.09M561.87M784.34M1.10B1.33B2.02B2.04B2.14B2.82B3.17B
Growth (%)--11.58%-0.14%+1.52%+6.50%+94.83%-1.11%-2.63%-0.80%-2.60%-13.44%-34.07%+10.22%+10.46%+0.05%+14.74%+2.16%+12.68%-13.50%-20.09%+4.55%+4.06%+10.37%+39.59%+39.98%+21.33%+51.95%+0.98%+4.54%+31.89%+12.59%
Cost of Revenue223.37M195.95M254.58M232.92M237.32M533.33M564.05M579.77M642.16M653.52M555.18M554.62M349.92M424.07M479.93M457.78M482.70M552.61M490.83M373.71M370.50M380.50M430.07M583.82M774.22M952.21M1.34B1.36B1.53B2.05B2.30B
Gross Profit202.63M180.73M121.59M148.96M169.38M259.05M219.55M183.22M114.77M83.71M82.95M108.08M113.84M88.20M32.61M130.29M118.06M124.32M94.68M94.20M118.72M128.60M131.81M200.53M323.74M379.99M682.40M683.67M608.39M767.34M876.25M
Gross Margin47.57%47.98%32.32%39.01%41.65%32.69%28.02%24.01%15.16%11.35%13.00%25.69%24.55%17.22%6.36%22.16%19.65%18.37%16.17%20.13%24.27%25.26%23.46%25.57%29.49%28.52%33.71%33.44%28.47%27.22%27.61%
Operating Expense91.80M73.81M32.01M40.32M35.34M75.20M85.94M95.67M52.36M41.74M60.02M73.23M104.24M121.92M156.45M119.36M145.07M147.33M149.74M99.45M84.54M92.96M-33.25M46.05M29.27M-238.21M-83.24M254.68M712.22M373.77M622.82M
Operating Income110.83M106.93M89.59M108.64M134.03M183.85M133.62M87.55M62.41M41.97M22.93M34.86M9.60M-33.72M-123.84M10.93M-27.01M-23.00M-55.06M-5.26M34.17M35.64M165.06M154.48M294.47M618.20M765.64M428.99M-103.83M393.57M253.42M
Operating Margin26.02%28.39%23.82%28.45%32.96%23.20%17.05%11.47%8.24%5.69%3.59%8.29%2.07%-6.58%-24.16%1.86%-4.50%-3.40%-9.40%-1.12%6.98%7.00%29.38%19.70%26.82%46.40%37.82%20.99%-4.86%13.96%7.98%
EBITDA100.30M103.22M87.53M156.13M170.73M261.37M249.22M177.54M115.65M78.66M60.49M60.18M63.51M27.16M-31.25M38.57M56.30M-9.34M-35.85M-21.07M20.33M31.89M6.36M46.53M110.93M167.34M369.13M313.29M143.97M251.62M322.89M
EBITDA Margin23.55%27.40%23.27%40.88%41.98%32.99%31.80%23.27%15.28%10.67%9.48%14.30%13.69%5.30%-6.10%6.56%9.37%-1.38%-6.12%-4.50%4.16%6.26%1.13%5.93%10.10%12.56%18.23%15.33%6.74%8.93%10.17%
Net Income125.09M109.18M109.53M121.30M141.39M172.16M149.04M105.09M61.70M44.01M33.17M31.38M23.08M6.70M-185.25M16.69M31.87M33.40M40.39M38.69M51.14M37.85M173.65M145.09M251.15M528.01M729.30M399.03M-60.22M395.53M236.23M
Net Income Margin29.36%28.98%29.12%31.76%34.77%21.73%19.02%13.77%8.15%5.97%5.20%7.46%4.98%1.31%-36.14%2.84%5.30%4.93%6.90%8.27%10.45%7.44%30.91%18.50%22.87%39.63%36.03%19.52%-2.82%14.03%7.44%
R&D---------------12.10M1.32M70.02M68.13M62.48M49.90M55.00M68.21M88.16M118.34M115.67M176.65M258.19M359.52M430.32M492.55M
R&D as % of Total Revenue---------------2.06%0.22%10.34%11.64%13.35%10.20%10.80%12.14%11.24%10.78%8.68%8.73%12.63%16.82%15.27%15.52%
Interest Expense--229.57K--1.36M1.58M851.76K728.93K589.75K701.42K286.00K256.18K0234.44K266.75K204.88K480.54K943.67K1.53M1.28M1.15M1.90M1.90M210.39K318.26K1.95M2.00M2.76M2.54M1.88M
Interest Expense % of Total Revenue--0.06%--0.17%0.20%0.11%0.10%0.08%0.11%0.07%0.06%0.00%0.05%0.05%0.03%0.07%0.16%0.33%0.26%0.23%0.34%0.24%0.02%0.02%0.10%0.10%0.13%0.09%0.06%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets494.77M547.60M590.42M1.28B1.27B1.46B1.54B1.60B2.06B2.09B2.04B2.03B2.06B2.01B1.84B1.93B2.00B2.07B2.11B1.86B2.07B2.11B2.75B2.71B3.39B3.88B4.66B4.98B4.87B5.28B5.33B
Total Liabilities291.09M333.43M376.24M231.76M164.59M259.67M264.26M255.06M314.86M337.47M277.00M253.36M243.55M253.38M158.64M229.22M271.08M311.48M315.03M207.65M216.73M230.39M326.71M250.06M317.76M551.56M678.99M748.82M809.71M874.03M800.33M
Total Equity203.68M214.17M214.18M1.05B1.10B1.20B1.28B1.34B1.74B1.76B1.76B1.76B1.79B1.76B1.67B1.69B1.71B1.74B1.77B1.63B1.83B1.85B2.39B2.43B3.04B3.29B3.94B4.23B4.06B4.41B4.53B
Cash86.57M44.31M47.51M683.81M656.68M737.12M684.66M566.60M903.22M749.44M649.46M531.56M547.58M491.64M526.20M553.68M506.49M453.81M458.52M331.49M1.17B1.28B1.26B1.21B1.44B492.75M1.32B731.36M739.41M1.17B1.25B
Total Debt37.26M101.49M121.40M75.60M2.39M8.07M13.12M15.66M27.10M19.22M22.22M16.01M----5.00M16.40M12.50M30.59M38.96M55.45M52.23M48.04M15.36M2.50M82.77M24.72M42.92M31.60M-
Net Debt-49.30M57.18M73.89M-608.21M-654.29M-729.05M-671.53M-550.94M-876.12M-730.21M-627.24M-515.54M-547.58M-491.64M-526.20M-553.68M-501.49M-437.41M-446.02M-300.90M-1.13B-1.22B-1.21B-1.17B-1.42B-490.25M-1.23B-706.65M-696.50M-1.13B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow214.94M91.76M262.35M130.27M254.84M86.12M70.96M59.18M14.52M24.77M-17.01M54.50M66.00M24.11M53.65M41.73M14.82M50.59M59.76M18.67M102.40M135.04M75.45M385.34M-203.91M115.94M93.57M251.67M
Investing Cash Flow-150.88M-1.95M-102.42M-183.30M-324.21M-124.63M-196.32M-142.10M-98.43M10.71M-190.62K-12.99M-53.18M-68.55M-108.14M-22.12M-164.50M801.13M45.56M-22.69M-88.56M157.69M-832.06M-24.76M290.91M2.64M56.79M-
Financing Cash Flow572.25M-115.82M-79.59M964.96K-49.12M375.28M-30.10M-21.37M-28.51M-10.08M-18.49M-5.60M15.36M-1.94M2.28M-14.95M9.26M-16.52M-9.96M-15.08M-146.94M41.62M-402.36M-59.16M-254.82M-159.85M-105.64M-
Capital Expenditure49.45M46.31M80.54M162.73M311.62M218.16M305.72M158.53M101.50M23.99M17.17M14.10M53.64M96.07M86.05M63.29M54.40M6.57M7.71M3.95M4.61M23.34M18.74M10.01M35.88M27.29M27.22M43.84M
Free Cash Flow165.49M45.45M181.80M-32.45M-56.78M-132.04M-234.76M-99.34M-86.98M779.85K-34.18M40.40M12.36M-71.95M-32.40M-21.57M-39.58M44.03M52.05M14.73M97.79M111.70M56.71M375.33M-239.79M88.65M66.34M207.83M
Dividends Paid135.51M48.90M50.37M53.26M49.24M26.00M23.98M19.37M25.69M24.50M24.50M3.00M-6.94M10.59M11.05M14.37M14.22M17.61M14.64M57.32M33.34M77.43M92.49M142.21M142.46M70.89M120.52M
FCF to OCF76.99%49.53%69.30%-24.91%-22.28%-153.33%-330.81%-167.86%-599.11%3.15%200.98%74.12%18.73%-298.41%-60.39%-51.68%-267.10%87.02%87.09%78.86%95.50%82.72%75.16%97.40%117.60%76.46%70.90%82.58%
Dividend Paid to FCF81.88%107.59%27.71%-164.11%-86.72%-19.69%-10.21%-19.50%-29.53%3141.92%-71.68%7.43%--9.65%-32.68%-51.24%-36.30%32.29%33.84%99.44%58.62%29.85%136.55%24.64%-59.31%160.70%106.86%57.99%

Earnings

Report DateJun 30, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Aug 23, 2019Oct 25, 2019Mar 30, 2020Apr 24, 2020Aug 28, 2020Oct 30, 2020Mar 29, 2021Apr 23, 2021Aug 27, 2021Oct 22, 2021Mar 28, 2022Apr 22, 2022Aug 22, 2022Oct 25, 2022Mar 27, 2023Apr 21, 2023
EPS Estimate------------------------------------------------------------------
EPS Actual0.010.010.010.010.010.010.010.00-0.01-0.04-0.03-0.01-0.190.000.010.010.010.000.010.000.040.010.030.010.000.010.020.000.03-0.010.030.030.010.000.030.020.020.020.030.02-0.000.020.180.030.030.030.070.030.020.140.070.040.100.060.060.060.560.200.360.160.320.200.220.100.040.05
Surprise------------------------------------------------------------------
Timing--------------------------------------------------After-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap15.43B
Enterprise Value15.38B
Trailing P/E72.53
Forward P/E0.00
Price / Sales4.49
Price / Book3.61
EPS0.30
Book Value6.42
Revenue (TTM)3.43B
Gross Profit (TTM)898.40M
EBITDA210.94M
Profit Margin6.30%
Operating Margin9.09%
Return on Equity4.82%
Return on Assets2.24%
Shares Outstanding708.92M
Shares Float529.78M
Beta0.23
Dividend Yield0.55%
Dividend Rate0.12
Payout Ratio40.00%

Dividends

20231×
0.20Jun 12, 2023
20221×
0.20Jun 21, 2022
20211×
0.13Jun 11, 2021
20201×
0.11Jun 12, 2020
20191×
0.04May 17, 2019
20181×
0.08Jun 14, 2018
20171×
0.02May 11, 2017
20161×
0.03Jun 8, 2016
20151×
0.02Jun 19, 2015
20141×
0.02Jun 19, 2014
20131×
0.01May 20, 2013
20121×
0.01Jun 15, 2012
20111×
0.01Jun 15, 2011
20081×
0.04Jun 17, 2008
20071×
0.04Jun 20, 2007
20062×
0.04Jun 12, 20061.21Jan 20, 2006
20051×
0.04Jun 24, 2005
20041×
0.05May 24, 2004
20031×
0.05May 16, 2003
20021×
0.10Apr 23, 2002
20011×
0.11May 16, 2001
20001×
0.10May 30, 2000
19991×
0.10Jul 6, 1999

Stock Splits

  • Jun 17, 200811:10
  • Aug 1, 20031615:1542
  • Apr 23, 200213:10
  • Jul 6, 199993773:72133