YOLFTbeta
60

Shengyi Technology Co Ltd

600183 · SHG · Technology / Electronic Components

68.15CNY-7.56 (-9.99%)

Price History

Full chart

Market Stats

Previous Close75.71
Open76.19
Day Range68.14 – 77.49
52-Week Range51.20 – 191.88
Volume122.70M
Market Cap315.67B
P/E (TTM)60.73
Forward P/E30.21
EPS2.14
Dividend Yield0.92%
Beta1.74
50-Day Avg134.75
200-Day Avg102.91

About

Shengyi Technology Co.,Ltd. engages in the design, production, and sales of copper clad laminates, bonding sheets, and printed circuit boards in China and internationally. The company offers flame-retardant epoxy glass fabric reinforced laminates, composite epoxy materials, and flexible circuit materials, as well as prereg for multilayer circuit boards; and smart and rigid materials, automotive and RF materials, IMS and HTC materials, IC substrate and flexible materials, HSD materials, and special materials. It also provides high-end electronic materials, such as prepregs, insulating laminates, metal-based copper clad foil laminates, resin-coated copper foil, and covering films. The company's products are primarily used in high computing power, AI servers, 5G antennas, base stations, computers, servers, the aerospace industry, chip packaging, automotive electronics, smart homes, industrial control medical equipment, home appliances, consumer terminals, and various electronic products. It also exports its products to America, Europe, Korea, Japan, and Southeast Asia. The company was formerly known as Guangdong Shengyi Sci. Tech Co., Ltd. Shengyi Technology Co.,Ltd. was founded in 1985 and is headquartered in Dongguan, China.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMs. Honghui Zeng
  • Employees14.52K
  • HeadquartersNo. 5, Industrial West Road, Dongguan, China, 523808, China
  • Websitehttps://www.syst.com.cn

Leadership

  • Ms. Honghui ZengGeneral Manager · b. 1969
  • Mr. Dao Huan LinChief Accountant · b. 1979
  • Mr. Yao De ZengChief Engineer · b. 1967
  • Ms. Fu Yun TangBoard Secretary · b. 1977

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue374.90M471.21M564.93M566.21M773.80M988.69M720.01M886.08M1.22B1.84B2.41B3.40B4.27B4.32B3.62B5.49B5.88B6.09B6.57B7.42B7.61B8.54B10.75B11.98B13.24B14.69B20.27B18.01B16.59B20.39B28.43B
Growth (%)-+25.69%+19.89%+0.23%+36.66%+27.77%-27.18%+23.07%+37.40%+51.35%+30.94%+40.87%+25.56%+1.17%-16.18%+51.60%+7.12%+3.68%+7.83%+12.90%+2.59%+12.20%+25.90%+11.45%+10.52%+10.92%+38.04%-11.15%-7.93%+22.92%+39.45%
Cost of Revenue306.00M398.70M471.02M482.56M593.59M720.23M612.14M714.92M995.60M1.41B2.04B2.76B3.57B3.88B3.06B4.56B4.98B5.27B5.59B6.15B6.18B6.79B8.46B9.35B9.75B10.83B14.90B14.13B13.49B15.96B24.00B
Gross Profit68.90M72.50M93.91M83.65M180.21M268.46M107.87M171.16M221.84M434.79M373.76M679.41M700.74M439.33M557.74M925.73M900.11M820.72M981.21M1.27B1.43B1.75B2.28B2.63B3.49B3.86B5.38B3.88B3.10B4.43B4.43B
Gross Margin18.38%15.39%16.62%14.77%23.29%27.15%14.98%19.32%18.22%23.60%15.49%19.99%16.42%10.18%15.41%16.87%15.32%13.47%14.93%17.09%18.74%20.45%21.26%21.95%26.37%26.29%26.52%21.54%18.66%21.73%15.59%
Operating Expense18.21M26.41M12.30M7.68M36.55M36.95M42.26M68.44M78.11M191.88M127.81M190.58M178.28M334.97M196.92M309.80M387.51M408.16M503.60M698.27M822.58M879.81M978.91M1.40B1.69B1.77B2.06B2.09B1.82B2.36B0
Operating Income50.69M46.09M81.61M75.97M143.66M231.51M65.61M102.72M143.73M242.91M245.94M488.83M522.46M104.36M360.82M615.93M512.61M412.56M477.61M569.63M603.36M866.52M1.31B1.23B1.80B2.09B3.32B1.78B1.27B2.07B4.43B
Operating Margin13.52%9.78%14.45%13.42%18.57%23.42%9.11%11.59%11.81%13.18%10.19%14.38%12.24%2.42%9.97%11.23%8.72%6.77%7.27%7.68%7.93%10.15%12.15%10.26%13.63%14.23%16.35%9.91%7.67%10.16%15.59%
EBITDA55.79M54.74M67.35M76.10M155.20M278.63M123.33M171.10M215.40M346.22M376.67M644.37M703.81M326.84M574.08M799.85M727.10M641.61M900.48M912.29M998.29M1.30B1.77B1.77B2.37B2.74B4.11B2.67B2.26B3.04B5.27B
EBITDA Margin14.88%11.62%11.92%13.44%20.06%28.18%17.13%19.31%17.69%18.79%15.61%18.96%16.49%7.57%15.86%14.58%12.37%10.53%13.71%12.30%13.12%15.21%16.42%14.73%17.87%18.65%20.27%14.79%13.63%14.92%18.53%
Net Income44.49M43.44M75.71M72.96M126.56M214.50M63.34M90.77M130.52M212.17M211.89M429.55M472.88M129.80M316.19M532.62M450.32M323.38M557.85M515.42M544.23M748.20M1.07B1.00B1.45B1.68B2.83B1.53B1.16B1.74B3.33B
Net Income Margin11.87%9.22%13.40%12.89%16.36%21.70%8.80%10.24%10.72%11.52%8.78%12.64%11.08%3.01%8.74%9.71%7.66%5.31%8.49%6.95%7.15%8.76%10.00%8.35%10.94%11.44%13.96%8.50%7.02%8.53%11.73%
R&D------------------264.57M311.42M323.98M245.48M245.48M528.80M605.10M710.77M964.47M943.23M840.79M1.16B1.45B
R&D as % of Total Revenue------------------4.03%4.20%4.26%2.88%2.28%4.41%4.57%4.84%4.76%5.24%5.07%5.67%5.10%
Interest Expense5.29M9.77M14.22M15.64M10.56M17.56M13.39M11.42M15.53M28.69M37.74M50.09M62.36M78.23M46.83M47.37M61.98M52.49M58.62M81.05M89.19M81.35M99.27M177.01M151.50M125.73M145.54M180.80M165.84M123.08M120.43M
Interest Expense % of Total Revenue1.41%2.07%2.52%2.76%1.36%1.78%1.86%1.29%1.28%1.56%1.56%1.47%1.46%1.81%1.29%0.86%1.05%0.86%0.89%1.09%1.17%0.95%0.92%1.48%1.14%0.86%0.72%1.00%1.00%0.60%0.42%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets303.70M501.84M779.58M1.12B1.24B1.48B1.37B1.63B2.09B2.49B2.95B3.38B4.62B4.21B4.62B5.56B6.75B6.72B7.93B8.31B8.86B9.53B12.84B12.89B15.53B18.36B24.43B25.20B24.96B27.64B32.77B
Total Liabilities126.41M219.24M452.74M422.48M539.49M532.76M341.00M550.99M859.58M1.11B1.47B1.57B2.38B1.98B2.18B2.67B2.51B2.49B3.38B3.81B4.05B4.23B6.42B6.04B6.18B7.71B9.56B9.90B9.26B11.14B13.86B
Total Equity177.28M282.60M326.83M698.19M698.44M943.04M969.57M996.54M1.13B1.27B1.36B1.64B2.04B2.05B2.23B2.64B4.09B4.06B4.41B4.39B4.68B5.05B6.02B6.40B8.83B9.89B13.10B13.50B13.98B14.90B16.72B
Cash19.28M23.42M10.08M350.51M125.17M90.39M104.31M120.73M144.31M153.90M191.60M258.55M269.60M314.69M366.49M417.59M1.08B689.88M1.23B497.19M772.34M589.10M2.22B1.13B1.06B849.92M2.29B3.11B2.77B2.02B1.74B
Total Debt--107.00M185.00M240.00M240.00M170.00M251.00M489.70M708.96M861.08M977.16M1.39B1.33B1.26B1.43B1.19B1.08B1.64B2.11B2.29B2.07B3.84B3.47B2.67B3.49B3.98B4.81B2.79B2.43B-
Net Debt-19.28M-23.42M96.92M-165.51M114.83M149.61M65.69M130.27M345.38M555.06M669.48M718.61M1.12B1.02B891.50M1.01B113.10M391.39M405.59M1.61B1.52B1.48B1.62B2.34B1.60B2.64B1.70B1.70B2.19B410.65M1.46B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow16.02M-65.47M130.50M202.72M102.48M41.18M53.43M237.02M327.11M214.59M500.26M470.90M345.99M551.53M319.50M719.35M205.72M1.13B1.17B593.15M1.34B1.69B1.76B1.78B2.82B2.76B1.46B5.27B
Investing Cash Flow-57.45M-159.64M-123.31M-32.48M-127.93M-191.05M-192.34M-182.37M-212.70M-459.30M-175.32M-149.74M-310.46M-547.28M-187.29M-457.48M-817.25M-645.29M-759.78M-696.25M-1.20B-1.57B-1.83B-1.88B-1.19B-1.18B-933.98M-
Financing Cash Flow381.78M-301.40K-41.59M-156.95M42.42M173.44M148.33M-16.83M-45.53M251.49M-282.46M-247.58M19.34M660.51M-516.35M278.71M-114.90M-215.85M-612.99M1.74B-1.25B-173.11M-215.43M1.40B-648.25M-1.92B-1.28B-
Capital Expenditure38.62M27.09M177.87M58.91M103.56M208.00M209.55M212.74M224.39M447.99M187.56M154.01M300.84M497.54M250.90M262.34M833.79M547.23M767.42M552.05M1.27B1.58B1.76B1.79B1.53B1.11B925.92M2.38B
Free Cash Flow-22.59M-92.57M-47.38M143.81M-1.08M-166.82M-156.12M24.28M102.72M-233.40M312.70M316.89M45.14M54.00M68.59M457.01M-628.07M582.61M400.19M41.09M64.26M111.90M-3.07M-11.16M1.29B1.63B530.20M2.90B
Dividends Paid68.90M63.75M43.35M86.95M48.12M80.72M86.29M175.61M190.65M162.97M206.62M193.13M166.12M354.56M407.70M265.09M640.48M449.06M516.60M571.83M747.89M742.29M910.48M916.56M1.39B1.22B1.19B2.56B
FCF to OCF-141.01%141.38%-36.31%70.94%-1.06%-405.10%-292.17%10.24%31.40%-108.76%62.51%67.29%13.05%9.79%21.47%63.53%-305.30%51.57%34.27%6.93%4.81%6.61%-0.17%-0.63%45.60%59.24%36.41%54.95%
Dividend Paid to FCF-304.94%-68.87%-91.50%60.46%-4444.32%-48.39%-55.27%723.40%185.61%-69.83%66.08%60.94%367.98%656.64%594.37%58.00%-101.98%77.08%129.09%1391.50%1163.90%663.35%-29703.24%-8209.61%108.03%74.57%224.84%88.47%

Earnings

Report DateDec 31, 2002Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007May 28, 2008Sep 3, 2008Oct 28, 2008Mar 10, 2009Jun 3, 2009Aug 27, 2009Dec 2, 2009Mar 14, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 22, 2013Aug 28, 2013Oct 30, 2013Feb 26, 2014Apr 29, 2014Aug 27, 2014Oct 30, 2014Feb 2, 2015Apr 30, 2015Aug 27, 2015Oct 30, 2015Jan 29, 2016Apr 27, 2016Aug 25, 2016Oct 30, 2016Apr 28, 2017Aug 8, 2017Oct 30, 2017Jan 30, 2018Apr 25, 2018Jul 24, 2018Oct 29, 2018Jan 30, 2019Apr 24, 2019Jul 25, 2019Oct 29, 2019Feb 20, 2020Apr 28, 2020Jul 28, 2020Oct 23, 2020Jan 29, 2021Apr 29, 2021Aug 13, 2021Oct 27, 2021Mar 28, 2022Apr 29, 2022Aug 12, 2022Oct 27, 2022Mar 28, 2023Apr 28, 2023Aug 9, 2023Oct 26, 2023Mar 28, 2024Jun 18, 2024Aug 27, 2024Oct 28, 2024Apr 28, 2025Aug 15, 2025Sep 30, 2025Dec 31, 2025Apr 24, 2026Aug 14, 2026
EPS Estimate-------0.070.03-0.02-0.06------------0.05-0.04-0.05-0.05----0.07----0.120.120.140.120.120.140.08-0.130.200.180.100.210.180.220.190.300.300.220.230.240.240.160.170.190.180.160.140.190.210.200.360.410.390.390.69
EPS Actual0.010.050.070.080.060.030.070.04-0.070.020.050.050.040.060.100.070.060.080.090.050.020.040.050.030.040.040.050.040.060.060.080.070.050.060.050.050.090.070.080.090.140.180.120.120.120.130.130.090.120.180.160.180.150.210.180.160.240.370.390.180.200.190.110.120.110.130.140.110.170.210.150.230.340.410.340.340.88
Surprise--------42.86%-333.33%-150.00%--33.33%-------------20.00%-0.00%-20.00%-40.00%----28.57%----50.00%0.00%-14.29%0.00%8.33%-7.14%12.50%-38.46%-20.00%0.00%50.00%0.00%0.00%-27.27%26.32%23.33%30.00%-18.18%-13.04%-20.83%-54.17%-25.00%-35.29%-31.58%-22.22%-31.25%21.43%10.53%-28.57%15.00%-5.56%0.37%-12.91%-12.82%27.54%
Timing-------After-hoursAfter-hours-After-hours-After-hours------------After-hours-After-hours-After-hoursPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours--After-hoursAfter-hours

Key Statistics & Ratios

Market Cap315.67B
Enterprise Value350.42B
Trailing P/E60.73
Forward P/E30.21
PEG Ratio0.85
Price / Sales9.08
Price / Book18.85
EPS2.14
Book Value7.62
Revenue (TTM)34.78B
Gross Profit (TTM)9.87B
EBITDA7.21B
Profit Margin14.94%
Operating Margin21.21%
Return on Equity31.47%
Return on Assets10.80%
Shares Outstanding2.43B
Shares Float1.24B
Beta1.74
Dividend Yield0.92%
Dividend Rate1.20
Payout Ratio55.81%

Dividends

20231×
0.45May 26, 2023
20221×
0.60May 26, 2022
20211×
0.40May 28, 2021
20201×
0.40May 29, 2020
20191×
0.35Jun 6, 2019
20181×
0.45May 28, 2018
20171×
0.23Jun 12, 2017
20161×
0.21Jun 2, 2016
20151×
0.17May 28, 2015
20141×
0.28May 19, 2014
20131×
0.10Aug 1, 2013
20121×
0.22Jun 1, 2012
20111×
0.16Apr 19, 2011
20101×
0.06May 25, 2010
20091×
0.08Jun 22, 2009
20081×
0.06Jun 13, 2008
20071×
0.05Jun 11, 2007
20063×
0.03Sep 25, 20060.06Jun 27, 20060.72Mar 9, 2006
20051×
0.07Jun 28, 2005
20041×
0.04Jun 15, 2004
20031×
0.04Jun 3, 2003
20021×
0.03Jul 12, 2002

Stock Splits

  • May 28, 201829:20
  • Jun 1, 201213:10
  • Sep 25, 20063:2
  • Jul 12, 200213:10
  • Apr 28, 20003:2