YOLFTbeta
60

Gree Real Estate Co Ltd

600185 · SHG · Real Estate / Real Estate - Development

4.28CNY+0.04 (+0.94%)

Price History

Full chart

Market Stats

Previous Close4.24
Open4.23
Day Range4.21 – 4.30
52-Week Range4.25 – 8.28
Volume13.18M
Market Cap9.05B
P/E (TTM)0.00
Forward P/E12.30
EPS-0.38
Dividend Yield0.00%
Beta0.49
50-Day Avg4.80
200-Day Avg5.71

About

Zhuhai Zhumian Group Co., Ltd. engages in the real estate business in China. It also involved in the duty-free retail, consumer goods, biomedicine, and other business. It also manages large shopping malls, retail businesses, and community commercial projects. The company was formerly known as Gree Real Estate Co.,Ltd and changed its name to Zhuhai Zhumian Group Co., Ltd. in April 2025. Zhuhai Zhumian Group Co., Ltd. was founded in 1999 and is based in Zhuhai, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Shengye Gao
  • Employees867
  • HeadquartersNo. 213, Shihua West Road, Zhuhai, China, 519020, China
  • Websitehttps://zhzmgroup.com

Leadership

  • Mr. Shengye GaoFinancial Director · b. 1967
  • Mr. Zhichao MaVP & Director · b. 1980
  • Mr. Yihuan HuangVP & Secretary · b. 1985
  • Mr. Hang LiVice President · b. 1985
  • Mr. Yu HuVice President · b. 1982
  • Mr. Xiangdong LiPresident & Chairman of the Board · b. 1968
  • Jinghua ShiAccounting Supervisor

Financials

Income Statement

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue225.44M278.62M480.70M483.86M405.11M307.29M291.89M627.01M786.86M1.02B634.47M790.27M196.24M512.96M1.16B1.15B1.62B2.16B1.47B2.54B3.12B3.13B3.08B4.19B6.39B7.13B4.05B7.00B5.28B
Growth (%)-+23.59%+72.53%+0.66%-16.28%-24.15%-5.01%+114.81%+25.49%+29.22%-37.60%+24.56%-75.17%+161.40%+125.65%-0.28%+40.67%+33.25%-32.23%+73.56%+22.67%+0.27%-1.65%+36.19%+52.38%+11.65%-43.27%+72.91%-24.59%
Cost of Revenue185.67M220.00M392.40M398.71M354.33M256.59M234.85M515.00M645.10M834.39M534.83M621.93M104.93M319.15M600.36M643.97M851.76M1.27B980.94M1.50B1.96B1.79B2.02B3.04B4.47B5.40B4.16B4.99B4.08B
Gross Profit39.77M58.62M88.30M85.15M50.78M50.69M57.04M112.00M141.76M182.42M99.64M168.35M91.31M193.81M557.11M510.27M771.91M892.08M485.37M1.05B1.16B1.34B1.06B1.15B1.92B1.74B-113.60M2.01B1.20B
Gross Margin17.64%21.04%18.37%17.60%12.54%16.50%19.54%17.86%18.02%17.94%15.70%21.30%46.53%37.78%48.13%44.21%47.54%41.23%33.10%41.15%37.09%42.92%34.28%27.53%30.01%24.33%-2.81%28.73%22.71%
Operating Expense5.26M15.92M33.77M40.32M28.22M37.97M44.42M94.06M132.62M174.76M77.82M197.12M29.56M-109.82M354.34M175.01M381.02M468.03M109.62M-682.14M363.16M507.66M381.65M448.01M1.20B1.14B1.74B1.88B2.07B
Operating Income34.51M42.70M54.53M44.83M22.56M12.72M12.62M17.95M9.14M7.65M21.82M-28.77M61.75M303.63M202.77M335.26M390.90M424.05M375.74M1.73B794.56M835.69M673.77M706.18M721.08M597.92M-1.86B132.48M-873.22M
Operating Margin15.31%15.33%11.34%9.27%5.57%4.14%4.32%2.86%1.16%0.75%3.44%-3.64%31.47%59.19%17.52%29.05%24.07%19.60%25.63%67.95%25.45%26.70%21.89%16.84%11.29%8.38%-45.86%1.89%-16.55%
EBITDA34.57M43.04M62.50M53.44M33.60M27.93M29.36M50.48M51.35M61.58M51.46M117.40M47.58M324.32M221.42M345.66M413.28M440.13M200.34M792.59M811.59M880.50M723.95M787.87M1.11B949.11M-908.98M984.01M99.60M
EBITDA Margin15.34%15.45%13.00%11.05%8.29%9.09%10.06%8.05%6.53%6.06%8.11%14.86%24.25%63.23%19.13%29.95%25.45%20.34%13.66%31.14%26.00%28.13%23.52%18.79%17.41%13.31%-22.46%14.06%1.89%
Net Income29.33M36.09M37.27M42.32M19.87M11.06M8.56M11.70M12.26M11.18M8.21M-64.86M47.10M235.17M144.10M252.65M321.37M352.77M313.16M1.37B600.65M624.32M512.63M526.28M558.73M460.46M-2.06B-389.53M-1.51B
Net Income Margin13.01%12.95%7.75%8.75%4.91%3.60%2.93%1.87%1.56%1.10%1.29%-8.21%24.00%45.85%12.45%21.89%19.79%16.30%21.36%53.86%19.24%19.95%16.65%12.55%8.75%6.46%-50.84%-5.57%-28.70%
R&D-------------------------2.92M3.82M3.67M4.16M
R&D as % of Total Revenue-------------------------0.04%0.09%0.05%0.08%
Interest Expense59.32K445.81K6.48M5.73M5.84M9.39M10.45M19.65M24.39M33.14M24.22M25.00M40.30M19.98M12.51M21.09M43.69M70.53M93.90M74.21M87.16M47.10M58.83M102.66M488.95M483.31M495.84M515.18M642.13M
Interest Expense % of Total Revenue0.03%0.16%1.35%1.18%1.44%3.05%3.58%3.13%3.10%3.26%3.82%3.16%20.54%3.89%1.08%1.83%2.69%3.26%6.40%2.92%2.79%1.50%1.91%2.45%7.65%6.78%12.25%7.36%12.17%

Balance Sheet

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets168.33M285.90M388.77M878.99M808.05M800.22M982.56M1.25B1.46B1.82B1.34B1.19B775.51M5.39B9.63B11.46B12.75B15.67B18.52B20.61B26.38B27.33B29.67B32.66B37.47B32.93B30.26B26.33B19.55B
Total Liabilities41.36M142.54M227.80M374.92M294.88M269.33M451.12M676.24M905.53M1.26B756.72M667.76M688.69M3.73B7.85B9.45B10.17B12.67B15.20B16.65B19.02B19.50B21.46B24.80B29.04B23.91B23.93B20.77B16.11B
Total Equity113.86M130.08M143.17M484.31M492.49M503.37M511.93M522.95M530.00M531.54M554.35M494.94M57.58M1.66B1.78B2.01B2.54B2.96B3.29B3.90B7.30B7.81B8.20B7.85B8.42B9.02B6.34B5.57B1.16B
Cash3.17M16.62M24.46M178.82M74.73M63.06M108.72M213.51M76.01M148.51M49.38M81.96M30.36M1.11B2.25B1.63B650.82M1.43B2.39B3.02B4.34B2.80B2.06B3.01B3.04B1.48B2.16B1.13B5.06B
Total Debt-61.80M108.30M122.83M113.30M165.80M235.50M374.40M529.04M584.02M400.40M280.52M254.43M1.19B2.29B2.43B3.27B5.39B7.81B8.10B11.25B14.40B16.20B17.70B20.09B17.07B17.60B12.69B9.96B
Net Debt-3.17M45.18M83.84M-55.98M38.57M102.74M126.78M160.89M453.03M435.51M351.01M198.56M224.07M83.09M44.28M804.67M2.62B3.97B5.42B5.09B6.91B11.61B14.14B14.69B17.04B15.59B15.44B8.62B4.89B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow-8.41M-85.22M23.92M117.27M26.67M50.24M-23.18M117.73M-42.72M144.58M1.02M-914.81M200.50M-373.72M-1.36B-127.76M-1.15B182.13M-1.23B-2.10B-1.22B1.73B1.82B3.46B1.66B5.00B768.75M
Investing Cash Flow-10.41M-57.55M-111.87M-163.86M-45.46M-125.53M-55.12M-68.78M-10.71M-857.20K-1.16M266.97M-3.27M6.54M6.70M-37.21M180.32M891.13M-785.18M-959.00M-344.57M64.05M-2.14B-22.76M498.39M233.08M-33.78M
Financing Cash Flow26.65M297.12M-16.14M38.89M64.45M180.08M-59.20M23.55M-45.69M-141.33M-52.20M1.36B945.06M-237.30M378.53M928.58M1.93B-444.56M3.33B1.54B818.51M-843.28M374.20M-5.50B-1.67B-5.96B-956.75M
Capital Expenditure9.47M57.73M24.91M141.55M49.54M76.43M74.22M15.80M721.52K1.60M707.01K21.50M14.76M3.79M10.53M71.66M85.63M189.70M729.59M485.73M303.38M52.27M197.18M51.50M25.38M177.44M72.87M
Free Cash Flow-17.87M-142.95M-988.54K-24.28M-22.87M-26.19M-97.40M101.93M-43.44M142.98M314.18K-936.31M185.74M-377.52M-1.37B-199.43M-1.23B-7.57M-1.96B-2.59B-1.52B1.67B1.62B3.41B1.63B4.82B695.88M
Dividends Paid19.85M35.48M6.60M17.97M9.85M18.93M25.76M31.51M49.13M25.96M24.89M42.12M148.06M382.89M512.37M734.63M686.39M737.70M1.40B794.25M1.50B1.38B1.37B1.35B188.50M947.31M681.35M
FCF to OCF212.57%167.75%-4.13%-20.71%-85.77%-52.14%420.22%86.58%101.69%98.90%30.77%102.35%92.64%101.01%100.77%156.09%107.48%-4.16%159.09%123.10%124.94%96.97%89.17%98.51%98.47%96.45%90.52%
Dividend Paid to FCF-111.03%-24.82%-668.07%-73.98%-43.07%-72.29%-26.45%30.91%-113.10%18.16%7921.24%-4.50%79.71%-101.42%-37.33%-368.37%-55.76%-9746.86%-71.18%-30.69%-98.36%82.63%84.45%39.50%11.53%19.65%97.91%

Earnings

Report DateDec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 16, 2014Oct 29, 2014Dec 31, 2014Apr 28, 2015Aug 28, 2015Oct 30, 2015Dec 31, 2015Apr 27, 2016Aug 29, 2016Oct 29, 2016Dec 31, 2016Apr 28, 2017Aug 29, 2017Oct 30, 2017Dec 31, 2017Apr 24, 2018Aug 31, 2018Oct 30, 2018Dec 31, 2018Apr 30, 2019Aug 4, 2019Oct 15, 2019Dec 31, 2019Apr 29, 2020Aug 27, 2020Oct 30, 2020Apr 29, 2021Aug 27, 2021Nov 1, 2021Apr 30, 2022Aug 30, 2022Oct 28, 2022Apr 28, 2023
EPS Estimate---------------------------------------------------
EPS Actual0.040.050.010.03-0.000.040.060.010.050.040.070.020.070.050.060.030.070.040.040.040.070.460.06-0.050.310.090.040.070.110.120.010.060.090.100.040.040.060.110.080.050.010.030.230.09-0.020.130.100.07-0.02-0.080.01
Surprise---------------------------------------------------
Timing-------------------Pre-market-Pre-marketPre-marketAfter-hours-Pre-marketAfter-hoursPre-market-After-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hours-After-hoursAfter-hoursPre-marketAfter-hours--Pre-market--After-hours

Key Statistics & Ratios

Market Cap9.05B
Enterprise Value14.87B
Trailing P/E0.00
Forward P/E12.30
Price / Sales3.14
Price / Book159.60
EPS-0.38
Book Value0.03
Revenue (TTM)2.88B
Gross Profit (TTM)912.46M
EBITDA404.02M
Profit Margin-25.01%
Operating Margin25.07%
Return on Equity-13.83%
Return on Assets1.48%
Shares Outstanding1.89B
Shares Float1.04B
Beta0.49
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.10Aug 19, 2022
20181×
0.30Aug 20, 2018
20171×
0.02Jul 11, 2017
20161×
0.20May 26, 2016
20141×
0.07Aug 28, 2014
20131×
0.07Jul 8, 2013
20061×
0.41Mar 14, 2006
20011×
0.01Jul 20, 2001

Stock Splits

  • May 26, 201614:5
  • Jul 19, 200713:10
  • Jul 19, 200211:10