YOLFTbeta
China Animal Husbandry Industry Co Ltd

China Animal Husbandry Industry Co Ltd

600195 · SHG · Healthcare / Drug Manufacturers - Specialty & Generic

6.11CNY+0.03 (+0.49%)

Price History

Full chart

Market Stats

Previous Close6.08
Open6.06
Day Range6.04 – 6.20
52-Week Range5.71 – 9.03
Volume4.92M
Market Cap6.87B
P/E (TTM)48.07
Forward P/E17.70
EPS0.14
Dividend Yield0.76%
Beta0.22
50-Day Avg6.70
200-Day Avg7.26

About

China Animal Husbandry Industry Co., Ltd., together with its subsidiaries, engages in research, development, production, sales, and technical services of animal health and nutrition products in China and internationally. It operates through four segments: Animal Disease Epidemic Prevention; Animal disease treatment; Animal Nutrition; and Others. The company offers veterinary biological products, such as poultry, livestock, and pet vaccines; biological products, including pathogenic avian influenza vaccines; veterinary chemical products which includes tylosin, tivamisins, florfenicol raw materials, mulex, fluoxetine, sulfachlorpyridazine sodium, and pet disinfectants; feed and feed additive products consist of compound vitamins and compound premixes under the Hualuo brand; trade of feed raw materials; and feed additives, such as corn and corn by-products, soybean and fish meal, and lysine. It also provides veterinary vaccines and drug products; and animal nutrition products. China Animal Husbandry Industry Co., Ltd. was founded in 1998 and is headquartered in Beijing, China.

Company Details

  • SectorHealthcare
  • IndustryDrug Manufacturers - Specialty & Generic
  • CEOMr. Yin Li
  • Employees4.00K
  • HeadquartersBuilding 16-19, Beijing, China, 100070, China
  • Websitehttps://www.cahic.com

Leadership

  • Mr. Yin LiGM & Director · b. 1977
  • Ms. Xinyan ZhangChief Accountant · b. 1974
  • Ms. Jie JiaoDeputy GM & Secretary · b. 1972

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue377.46M500.76M738.05M582.90M842.08M1.43B1.52B1.46B1.11B1.39B1.62B1.48B1.70B1.82B2.10B2.66B2.84B3.11B3.64B4.04B4.23B3.97B4.07B4.43B4.14B5.00B5.30B5.89B5.41B6.02B6.20B
Growth (%)-+32.66%+47.39%-21.02%+44.46%+69.88%+6.60%-4.01%-24.02%+25.40%+16.00%-8.80%+15.54%+7.04%+15.24%+26.54%+6.81%+9.38%+17.07%+10.87%+4.93%-6.15%+2.41%+8.96%-6.73%+20.87%+6.06%+11.13%-8.24%+11.30%+3.11%
Cost of Revenue306.40M414.44M611.59M477.37M638.18M1.21B1.22B1.15B841.87M1.02B1.17B959.79M1.15B1.06B1.27B1.67B1.92B2.28B2.76B3.08B3.15B2.83B2.96B3.15B3.04B3.72B3.80B4.66B4.37B5.04B5.12B
Gross Profit71.06M86.32M126.46M105.53M203.90M215.65M308.67M311.38M270.38M371.08M448.27M514.13M568.51M768.56M836.51M989.12M924.82M826.26M878.95M956.77M1.08B1.15B1.11B1.28B1.10B1.28B1.50B1.23B1.04B979.70M1.09B
Gross Margin18.83%17.24%17.13%18.10%24.21%15.08%20.24%21.27%24.31%26.60%27.71%34.84%33.35%42.12%39.78%37.17%32.54%26.58%24.15%23.71%25.53%28.85%27.17%28.88%26.57%25.55%28.39%20.96%19.19%16.28%17.52%
Operating Expense29.52M49.21M57.19M44.90M96.50M126.45M224.01M285.46M238.76M277.50M313.29M334.30M339.08M470.36M537.05M641.67M577.02M587.69M586.64M634.96M756.68M733.48M614.57M767.85M783.30M604.21M840.58M612.74M634.94M886.57M1.02B
Operating Income41.54M37.10M69.27M60.63M107.40M89.20M84.66M25.91M31.61M93.58M134.98M179.83M229.44M298.20M299.47M347.45M347.80M238.56M292.31M321.82M324.12M412.89M491.00M512.55M315.51M673.00M664.35M622.07M402.77M93.13M66.90M
Operating Margin11.00%7.41%9.39%10.40%12.75%6.24%5.55%1.77%2.84%6.71%8.34%12.19%13.46%16.34%14.24%13.06%12.24%7.67%8.03%7.97%7.65%10.39%12.06%11.56%7.63%13.46%12.53%10.56%7.45%1.55%1.08%
EBITDA38.17M42.99M72.21M62.16M111.01M90.87M146.99M77.45M85.81M133.14M159.11M233.52M294.09M320.28M400.26M448.99M629.07M327.32M349.83M358.41M456.82M451.75M426.04M506.63M364.45M539.77M752.93M646.28M506.58M362.24M593.28M
EBITDA Margin10.11%8.58%9.78%10.66%13.18%6.35%9.64%5.29%7.72%9.55%9.83%15.83%17.25%17.55%19.03%16.87%22.13%10.53%9.61%8.88%10.79%11.37%10.47%11.43%8.81%10.80%14.20%10.97%9.37%6.02%9.56%
Net Income37.83M33.49M68.28M58.88M82.63M54.92M86.79M18.71M22.96M62.01M63.31M125.82M157.04M154.08M227.97M310.15M450.90M234.56M235.76M289.98M275.67M334.42M399.87M415.63M249.37M420.43M513.86M550.07M403.05M70.88M171.32M
Net Income Margin10.02%6.69%9.25%10.10%9.81%3.84%5.69%1.28%2.06%4.45%3.91%8.53%9.21%8.44%10.84%11.65%15.86%7.54%6.48%7.19%6.51%8.42%9.83%9.37%6.03%8.41%9.69%9.34%7.46%1.18%2.76%
R&D---------------76.75M78.67M99.34M82.75M129.67M309.35M231.79M115.48M166.59M169.63M169.86M162.57M143.27M122.85M203.92M152.78M
R&D as % of Total Revenue---------------2.88%2.77%3.20%2.27%3.21%7.31%5.83%2.84%3.76%4.10%3.40%3.07%2.43%2.27%3.39%2.46%
Interest Expense11.67M15.16M9.82M5.25M-8.94M29.22M23.72M18.04M17.07M16.28M20.57M19.22M31.65M13.44M17.58M14.47M6.25M11.50M14.85M10.34M39.75M47.27M46.39M17.25M8.85M10.84M14.06M26.29M40.23M29.03M
Interest Expense % of Total Revenue3.09%3.03%1.33%0.90%-0.62%1.92%1.62%1.62%1.22%1.01%1.39%1.13%1.73%0.64%0.66%0.51%0.20%0.32%0.37%0.24%1.00%1.16%1.05%0.42%0.18%0.20%0.24%0.49%0.67%0.47%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets375.64M380.77M479.76M961.16M1.04B1.42B1.51B1.31B1.31B1.53B1.60B1.86B1.80B1.93B2.54B2.90B2.76B3.01B3.71B4.28B4.39B6.03B6.27B6.83B5.67B6.77B7.44B7.94B8.95B8.84B9.35B
Total Liabilities271.58M265.36M296.04M232.63M247.42M593.09M632.45M487.31M469.33M589.42M619.64M780.67M605.78M702.38M1.12B1.17B692.03M827.26M877.21M1.11B1.03B2.34B2.35B2.38B1.07B1.40B1.56B1.60B2.41B2.34B2.79B
Total Equity104.05M115.42M183.72M728.53M788.69M802.68M828.84M800.57M822.77M862.69M902.05M998.65M1.10B1.10B1.27B1.52B1.85B1.94B2.58B2.85B3.04B3.36B3.66B3.98B4.10B4.48B4.91B5.30B5.52B5.51B5.67B
Cash20.10M26.15M51.44M433.50M169.38M207.15M137.30M41.06M79.50M63.39M87.22M263.42M107.17M216.27M470.73M908.62M744.91M543.32M954.12M389.86M703.28M1.07B495.51M840.82M674.01M1.05B1.23B875.16M1.49B1.09B1.87B
Total Debt108.77M138.09M182.94M47.58M43.22M333.44M277.27M232.71M65.24M81.04M64.65M319.38M163.00M145.00M400.00M400.00M-20.00M65.00M20.00M33.97M1.27B1.24B1.28B90.00M156.30M199.03M322.91M1.35B1.01B-
Net Debt88.67M111.94M131.51M-385.92M-126.16M126.29M139.97M191.65M-14.27M17.65M-22.57M55.95M55.83M-71.27M-70.73M-508.62M-744.91M-523.32M-889.12M-369.86M-669.31M200.29M748.63M438.37M-584.01M-892.17M-1.03B-552.26M-36.84M-83.90M-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow714.95K-165.36M180.12M227.08M69.66M352.06M123.90M239.96M71.99M129.12M439.21M113.25M520.33M379.52M-34.70M253.20M287.62M530.14M633.40M202.50M186.38M27.12M666.11M383.00M-222.10M372.46M419.57M1.16B
Investing Cash Flow-8.15M-60.67M-431.20M-144.88M-123.38M-57.50M-128.57M-156.55M-126.30M-45.29M-183.56M-41.72M-39.35M2.87M-114.41M-279.38M-563.87M-123.96M-1.39B-509.04M133.50M1.19B-494.63M-90.57M-166.73M-546.76M-423.87M-
Financing Cash Flow389.50M-38.09M288.85M-151.60M-42.52M-259.98M-11.44M-59.59M230.52M-238.04M-148.79M181.74M-42.76M-546.06M-58.19M436.98M-291.13M-94.78M1.12B-259.68M23.99M-1.39B174.96M-100.41M56.47M759.37M-496.18M-
Capital Expenditure8.03M23.39M184.05M60.15M94.86M60.13M195.68M116.12M127.60M84.34M87.56M69.66M87.27M56.81M188.50M265.60M392.79M342.85M200.01M247.47M217.47M445.71M531.99M478.73M464.13M642.62M458.80M241.29M
Free Cash Flow-7.32M-188.76M-3.93M166.93M-25.19M291.93M-71.78M123.84M-55.61M44.78M351.66M43.59M433.06M322.70M-223.20M-12.40M-105.17M187.28M433.40M-44.97M-31.09M-418.59M134.12M-95.73M-686.23M-270.15M-39.23M916.26M
Dividends Paid5.86M11.69M8.94M105.45M56.25M63.01M40.02M49.71M32.95M102.31M131.03M62.61M71.63M146.04M160.13M89.78M82.83M104.78M98.51M148.86M188.00M145.62M80.03M126.95M165.61M209.54M162.21M49.30M
FCF to OCF-1023.45%114.15%-2.18%73.51%-36.16%82.92%-57.94%51.61%-77.24%34.68%80.06%38.49%83.23%85.03%643.27%-4.90%-36.56%35.33%68.42%-22.21%-16.68%-1543.58%20.13%-25.00%308.98%-72.53%-9.35%79.15%
Dividend Paid to FCF-80.08%-6.19%-227.45%63.17%-223.29%21.59%-55.76%40.14%-59.26%228.47%37.26%143.65%16.54%45.25%-71.74%-723.80%-78.76%55.94%22.73%-331.03%-604.72%-34.79%59.67%-132.61%-24.13%-77.56%-413.48%5.38%

Earnings

Report DateAug 17, 2009Mar 3, 2010Apr 5, 2010Jul 12, 2010Oct 30, 2010Mar 21, 2011Apr 4, 2011Aug 4, 2011Nov 2, 2011Feb 29, 2012Apr 9, 2012Jul 16, 2012Oct 31, 2012Feb 27, 2013Apr 24, 2013Aug 12, 2013Oct 29, 2013Feb 26, 2014Apr 29, 2014Aug 11, 2014Oct 29, 2014Mar 23, 2015Apr 30, 2015Aug 28, 2015Oct 31, 2015Mar 28, 2016Apr 29, 2016Aug 29, 2016Oct 30, 2016Apr 10, 2017Aug 27, 2017Oct 29, 2017Apr 27, 2018Aug 28, 2018Oct 29, 2018Apr 29, 2019Aug 21, 2019Oct 29, 2019Apr 20, 2020Aug 24, 2020Oct 30, 2020Mar 30, 2021Apr 30, 2021Aug 30, 2021Oct 29, 2021Apr 28, 2022Aug 17, 2022Oct 28, 2022Dec 31, 2022Apr 21, 2023Aug 30, 2023Oct 30, 2023Apr 9, 2024
EPS Estimate0.06---0.080.06-0.07------0.130.060.07-0.160.06-0.02--------------------------0.170.17-0.150.14
EPS Actual0.060.030.130.080.060.060.130.050.100.180.130.050.10-0.010.140.050.08-0.030.100.050.000.050.110.030.080.050.080.050.080.070.040.150.150.070.140.080.070.11-0.020.220.13-0.060.160.150.150.130.120.140.140.150.130.130.01
Surprise0.00%----25.00%0.00%--28.57%------7.69%-16.67%14.29%--37.50%-16.67%-150.00%---------------------------17.65%-11.76%--13.33%-92.86%
TimingPre-market---Pre-marketAfter-hours-After-hours------After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketAfter-hours

Key Statistics & Ratios

Market Cap6.87B
Enterprise Value6.08B
Trailing P/E48.07
Forward P/E17.70
Price / Sales1.04
Price / Book1.19
EPS0.14
Book Value5.60
Revenue (TTM)6.58B
Gross Profit (TTM)1.18B
EBITDA466.59M
Profit Margin2.12%
Operating Margin5.16%
Return on Equity2.41%
Return on Assets0.98%
Shares Outstanding1.02B
Shares Float499.88M
Beta0.22
Dividend Yield0.76%
Dividend Rate0.05
Payout Ratio54.21%

Dividends

20231×
0.18Jun 28, 2023
20221×
0.15Jul 12, 2022
20211×
0.13Jul 1, 2021
20201×
0.09Jul 8, 2020
20191×
0.20Jul 16, 2019
20181×
0.19Jul 10, 2018
20171×
0.10Jul 5, 2017
20161×
0.08Jun 21, 2016
20151×
0.09Jun 12, 2015
20141×
0.07May 23, 2014
20131×
0.09Jul 12, 2013
20121×
0.17Jul 6, 2012
20111×
0.13Jun 13, 2011
20101×
0.06Jun 11, 2010
20091×
0.05May 14, 2009
20081×
0.11May 23, 2008
20071×
0.09May 31, 2007
20062×
0.04Jun 16, 20060.48Mar 28, 2006
20051×
0.04Jun 9, 2005
20041×
0.03Jun 11, 2004
20031×
0.05Jun 10, 2003
20021×
0.04May 30, 2002
20011×
0.09Jun 1, 2001

Stock Splits

  • Jul 8, 20201507:1257
  • Jul 16, 20197:5
  • Jul 10, 20187:5
  • Sep 22, 19993:2