YOLFTbeta
60

Jinyu Bio-Technology Co Ltd

600201 · SHG · Healthcare / Biotechnology

12.04CNY+0.12 (+1.01%)

Price History

Full chart

Market Stats

Previous Close11.92
Open12.00
Day Range11.88 – 12.34
52-Week Range9.45 – 19.00
Volume12.81M
Market Cap12.87B
P/E (TTM)89.31
Forward P/E27.25
EPS0.13
Dividend Yield0.32%
Beta0.66
50-Day Avg12.37
200-Day Avg13.94

About

Jinyu Bio-technology Co., Ltd. engages in the research and development, production, and sale of veterinary biological products in China and internationally. The company's products focus on preventing porcine mycoplasmal pneumonia, pseudorabies, highly pathogenic avian influenza, brucellosis, and other Class I, II, and III animal diseases. It also provides pig vaccines, swine foot-and-mouth disease type O and A bivalent inactivated, porcine circovirus type 2 baculovirus vector inactivated, porcine reproductive and respiratory syndrome chimeric virus live and inactivated, and swine fever live, transmissible gastroenteritis in pigs, swine live influenza bivalent, bovine viral diarrhea/mucosal disease, infectious rhinitis two-dose inactivated, brucella gene-deleted live, brucellosis live, inactivated emphysema and gangrene, ruminant disease live, newcastle disease, infectious bursal disease trivalent inactivated, recombinant avian influenza virus trivalent inactivated, infectious bronchitis symptoms, egg drop syndrome type 4 quadrivalent inactivated infectious bronchitis, canine distemper and parvovirus bivalent live, feline panleukopenia calicivirus disease trivalent inactivated trivalent, and inactivated rabies vaccines. Further, the company manufactures and sells biological pharmaceutical preparations, and chemical reagents and auxiliaries; develops biotechnology; transfer and consulting services; advanced medical equipment and instruments; import and export of goods and technology; and provision of property management services. Additionally, it is involved in real estate activities; biochemical products; planting; hotel management services; internet information service finance; biotechnology promotion services; owner-owned house for rent; mechanical equipment processing; investment management; management, meal, technical, and medical services; and trading activities. Jinyu Bio-technology Co., Ltd. was founded in 1992 and is based in Hohhot, China.

Company Details

  • SectorHealthcare
  • IndustryBiotechnology
  • CEOMs. Jing Zhang
  • Employees1.88K
  • HeadquartersShaerqin Industrial Park, Hohhot, China, 010111, China
  • Websitehttps://www.jinyu.com.cn

Leadership

  • Ms. Jing ZhangVice Chairman & President · b. 1983
  • Mr. Kai LiChief Financial Officer · b. 1992
  • Li Wen WangAccounting Supervisor
  • Ms. Li Xia ZhaoVice President · b. 1975

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue96.46M97.63M151.32M155.13M165.62M196.74M208.26M293.24M334.03M466.90M552.60M561.87M702.18M815.01M675.50M670.33M576.14M556.48M671.38M1.06B1.25B1.52B1.90B1.90B1.13B1.58B1.78B1.53B1.60B1.26B1.40B
Growth (%)-+1.22%+54.99%+2.51%+6.77%+18.79%+5.86%+40.80%+13.91%+39.78%+18.35%+1.68%+24.97%+16.07%-17.12%-0.77%-14.05%-3.41%+20.65%+58.32%+17.27%+21.70%+25.31%-0.23%-40.59%+40.39%+12.29%-13.94%+4.55%-21.45%+11.23%
Cost of Revenue81.26M80.98M121.32M129.46M136.92M163.40M134.35M176.57M202.73M291.11M316.32M325.95M381.48M489.64M398.87M351.61M180.68M181.64M201.52M259.44M305.55M342.51M397.30M554.05M465.03M621.66M688.81M697.30M668.10M597.17M648.89M
Gross Profit15.20M16.65M30.00M25.67M28.70M33.33M73.91M116.66M131.30M175.79M236.28M235.92M320.70M325.37M276.63M318.72M395.46M374.84M469.86M803.49M940.96M1.17B1.50B1.34B661.75M960.25M1.09B831.37M930.13M658.29M747.53M
Gross Margin15.75%17.06%19.83%16.55%17.33%16.94%35.49%39.78%39.31%37.65%42.76%41.99%45.67%39.92%40.95%47.55%68.64%67.36%69.98%75.59%75.49%77.42%79.10%70.79%58.73%60.70%61.22%54.39%58.20%52.43%53.53%
Operating Expense-6.02M-7.21M3.94M1.40M-2.99M18.43M62.16M71.11M88.67M131.40M179.62M179.47M192.92M189.78M163.68M193.39M229.17M203.82M233.66M323.18M350.43M402.18M478.19M453.32M408.13M482.49M672.84M576.27M614.92M533.63M627.78M
Operating Income21.22M23.87M26.06M24.27M31.69M14.90M11.76M45.55M42.64M44.39M56.66M56.44M127.78M135.59M112.95M125.33M166.29M171.02M236.20M480.31M590.52M772.33M1.03B889.24M253.61M477.75M414.66M255.10M315.21M124.66M119.75M
Operating Margin22.00%24.45%17.22%15.65%19.13%7.58%5.64%15.53%12.76%9.51%10.25%10.05%18.20%16.64%16.72%18.70%28.86%30.73%35.18%45.19%47.37%50.91%53.95%46.89%22.51%30.20%23.34%16.69%19.72%9.93%8.58%
EBITDA10.65M10.51M20.68M17.68M15.80M32.65M27.56M60.95M59.53M67.64M57.74M86.79M205.41M170.70M147.74M183.16M235.46M208.95M277.36M524.59M642.35M801.73M1.03B896.82M318.77M580.63M585.17M450.92M437.17M246.61M363.89M
EBITDA Margin11.04%10.76%13.67%11.39%9.54%16.59%13.23%20.79%17.82%14.49%10.45%15.45%29.25%20.95%21.87%27.32%40.87%37.55%41.31%49.35%51.53%52.85%54.12%47.29%28.29%36.70%32.94%29.50%27.35%19.64%26.06%
Net Income19.62M21.67M24.85M21.51M29.48M17.83M14.23M40.17M44.15M44.20M12.28M38.24M92.93M72.21M66.47M115.19M149.44M130.43M250.88M404.32M479.73M644.54M870.09M754.47M221.04M406.20M382.29M210.66M283.63M108.99M100.11M
Net Income Margin20.34%22.19%16.42%13.86%17.80%9.07%6.83%13.70%13.22%9.47%2.22%6.81%13.23%8.86%9.84%17.18%25.94%23.44%37.37%38.04%38.49%42.49%45.77%39.78%19.62%25.68%21.52%13.78%17.75%8.68%7.17%
R&D---------------17.00M23.18M19.01M26.36M27.95M70.15M91.59M71.65M107.43M86.66M130.83M165.94M133.78M143.47M187.58M131.09M
R&D as % of Total Revenue---------------2.54%4.02%3.42%3.93%2.63%5.63%6.04%3.77%5.66%7.69%8.27%9.34%8.75%8.98%14.94%9.39%
Interest Expense982.75K1.05M1.78M1.54M-2.39M3.58M2.13M2.10M5.30M6.20M5.82M13.39M10.31M7.37M17.60M23.02M27.13M23.47M1.53M975.81K675.03K969.89K3.18M9.71M1.27M661.64K4.81M342.47K5.50M470.25K
Interest Expense % of Total Revenue1.02%1.07%1.17%1.00%-1.21%1.72%0.73%0.63%1.14%1.12%1.04%1.91%1.26%1.09%2.63%4.00%4.88%3.50%0.14%0.08%0.04%0.05%0.17%0.86%0.08%0.04%0.31%0.02%0.44%0.03%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets213.09M209.62M203.87M439.12M476.73M571.09M761.73M813.22M958.43M1.05B1.04B940.08M1.30B1.24B1.40B1.59B1.73B1.88B1.71B2.10B2.55B4.35B5.68B6.31B5.59B6.28B6.60B6.39B6.87B6.76B6.61B
Total Liabilities134.24M130.19M120.67M106.06M142.15M226.29M244.53M283.40M384.49M444.93M467.02M334.28M586.66M519.05M648.15M744.64M734.19M805.23M429.83M467.50M481.62M595.04M1.21B1.09B716.78M1.02B1.04B1.04B1.22B1.35B1.06B
Total Equity78.85M79.43M83.20M333.06M332.50M343.55M516.06M523.21M567.37M606.65M575.15M604.01M697.82M713.86M750.98M838.09M987.53M1.08B1.28B1.63B2.07B3.75B4.47B5.03B4.65B4.98B5.27B5.07B5.37B5.31B5.37B
Cash959.78K2.50M16.03M175.10M72.18M101.25M165.08M195.63M174.01M139.00M141.06M126.12M232.31M339.58M320.26M277.95M419.72M314.96M711.64M948.42M1.03B2.40B2.45B1.73B1.11B1.52B1.33B1.41B1.71B1.14B1.26B
Total Debt55.34M16.50M14.41M1.25M38.95M54.40M121.20M124.20M234.20M177.00M240.00M130.00M170.00M140.00M238.00M398.00M415.00M344.00M130.00M500.00K500.00K500.00K2.58M2.58M40.08M98.05M776.33K10.85M2.73M16.26M-
Net Debt54.39M14.01M-1.62M-173.85M-33.23M-46.85M-43.88M-71.43M60.19M38.00M98.94M3.88M-62.31M-199.58M-82.26M120.05M-4.72M29.04M-581.64M-947.92M-1.03B-2.40B-2.45B-1.73B-1.07B-1.42B-1.33B-1.39B-1.71B-1.12B-

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-35.74M-30.58M97.80M-34.55M95.34M-51.04M81.06M28.29M102.66M136.09M223.91M-24.50M-95.75M185.20M102.95M649.34M585.19M494.32M756.12M891.44M422.46M405.24M699.61M533.08M344.65M414.83M289.55M316.12M
Investing Cash Flow-7.94M-100.09M-74.43M-123.08M-17.83M-48.07M-68.18M-40.74M14.47M-33.85M-21.20M-53.63M-38.59M-37.89M-113.76M6.77M-197.42M-342.07M-383.05M-2.10B-125.35M413.11M-385.70M-548.12M176.62M-740.11M-453.15M-
Financing Cash Flow202.74M27.76M5.69M221.46M-53.61M77.49M-47.94M14.52M-132.07M3.71M-95.71M69.62M92.32M-5.08M-94.02M-252.92M-150.99M-70.66M997.57M190.57M-666.06M-846.50M20.95M-123.28M-437.29M111.38M-75.24M-
Capital Expenditure7.95M83.76M64.53M32.46M36.96M53.18M67.99M37.81M18.58M16.03M12.30M46.75M43.80M40.06M120.03M115.07M206.63M262.29M134.25M401.95M545.47M307.36M228.32M372.68M190.11M273.17M89.67M121.43M
Free Cash Flow-43.69M-114.34M33.27M-67.01M58.38M-104.22M13.07M-9.52M84.09M120.06M211.61M-71.24M-139.56M145.14M-17.09M534.27M378.56M232.03M621.87M489.49M-123.01M97.88M471.30M160.40M154.54M141.67M199.89M194.69M
Dividends Paid4.80M6.15M19.86M13.77M39.51M32.34M14.94M48.48M20.00M12.72M68.46M39.19M42.15M22.55M69.12M65.60M83.25M84.76M228.08M308.63M265.17M386.47M67.11M134.97M120.54M66.81M89.37M33.32M
FCF to OCF122.23%373.87%34.01%193.96%61.23%204.20%16.12%-33.65%81.91%88.22%94.51%290.82%145.75%78.37%-16.60%82.28%64.69%46.94%82.24%54.91%-29.12%24.15%67.37%30.09%44.84%34.15%69.03%61.59%
Dividend Paid to FCF-10.98%-5.38%59.70%-20.54%67.68%-31.03%114.33%-509.28%23.78%10.60%32.35%-55.01%-30.20%15.53%-404.55%12.28%21.99%36.53%36.68%63.05%-215.58%394.83%14.24%84.15%78.00%47.16%44.71%17.11%

Earnings

Report DateJul 19, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Oct 24, 2010Dec 31, 2010Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012Apr 11, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Oct 20, 2013Mar 19, 2014May 28, 2014Aug 21, 2014Oct 24, 2014Mar 18, 2015Apr 28, 2015Aug 19, 2015Oct 27, 2015Mar 2, 2016Apr 27, 2016Aug 25, 2016Oct 25, 2016Dec 31, 2016Apr 24, 2017Aug 25, 2017Oct 25, 2017Feb 28, 2018Apr 28, 2018Aug 21, 2018Oct 25, 2018Apr 29, 2019Aug 22, 2019Oct 18, 2019Mar 29, 2020Apr 14, 2020Aug 14, 2020Oct 22, 2020Apr 22, 2021Aug 26, 2021Oct 28, 2021Dec 31, 2021Apr 21, 2022Aug 29, 2022Oct 30, 2022Apr 20, 2023Aug 24, 2023Oct 30, 2023Apr 25, 2024Aug 30, 2024
EPS Estimate0.03---0.02-----0.04-----0.040.04--0.050.12-0.10--0.180.120.140.080.10-0.19-0.29---0.050.180.110.160.020.160.03-0.150.220.22--0.050.010.160.100.04
EPS Actual0.010.020.030.030.030.020.050.020.020.060.010.010.040.030.110.040.060.020.130.070.090.100.160.090.150.07-0.300.090.190.140.180.110.360.170.250.060.310.140.010.07-0.020.130.030.100.100.040.14-0.03-0.030.020.11-0.020.020.13-0.010.01
Surprise-66.67%---50.00%------75.00%-----50.00%-50.00%--80.00%-16.67%--10.00%---266.67%-25.00%35.71%75.00%80.00%-89.47%--13.79%----80.00%-61.11%-118.18%-18.75%50.00%-37.50%233.33%--6.67%-113.64%-113.64%---140.00%100.00%-18.75%-110.00%-75.00%
TimingAfter-hours---After-hours-----After-hours-----After-hoursAfter-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-marketPre-marketAfter-hours-After-hoursPre-marketAfter-hours-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-After-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap12.87B
Enterprise Value11.36B
Trailing P/E89.31
Forward P/E27.25
Price / Sales8.39
Price / Book2.39
EPS0.13
Book Value4.97
Revenue (TTM)1.53B
Gross Profit (TTM)806.64M
EBITDA306.62M
Profit Margin9.38%
Operating Margin6.92%
Return on Equity2.70%
Return on Assets0.57%
Shares Outstanding1.11B
Shares Float874.46M
Beta0.66
Dividend Yield0.32%
Dividend Rate0.04
Payout Ratio28.46%

Dividends

20231×
0.06Jun 21, 2023
20221×
0.11Jul 13, 2022
20211×
0.12Jun 22, 2021
20201×
0.06Jun 12, 2020
20191×
0.35Jul 9, 2019
20181×
0.30Jun 25, 2018
20171×
0.27Jun 12, 2017
20161×
0.22Jun 24, 2016
20151×
0.08Apr 22, 2015
20141×
0.08Jun 26, 2014
20131×
0.04Jul 3, 2013
20121×
0.04May 31, 2012
20101×
0.03Jul 19, 2010
20091×
0.03Jun 2, 2009
20081×
0.05May 16, 2008
20061×
0.01Aug 7, 2006
20051×
0.03Jun 23, 2005
20031×
0.03Jul 10, 2003
20021×
0.01Jul 25, 2002
20011×
0.01Jun 12, 2001
20001×
0.02Aug 1, 2000

Stock Splits

  • Jun 25, 201813:10
  • Oct 9, 2017188394:134567
  • Oct 14, 20152:1
  • Jul 12, 200681:50
  • Jun 15, 20042:1