YOLFTbeta
60

Paslin Digital Technology Co Ltd

600215 · SHG · Real Estate / Real Estate - Development

6.22CNY-0.08 (-1.27%)

Price History

Full chart

Market Stats

Previous Close6.30
Open6.31
Day Range6.17 – 6.43
52-Week Range5.08 – 9.20
Volume13.20M
Market Cap2.85B
P/E (TTM)0.00
Forward P/E18.48
EPS-0.74
Dividend Yield0.00%
Beta0.37
50-Day Avg6.29
200-Day Avg6.77

About

Paslin Digital Technology Co., Ltd. engages in planning, design, research and development, manufacturing, installation, commissioning, after-sales support, and consulting of industrial automation production lines in China and internationally. The company's products are used in automotive manufacturing and production lines, intelligent warehousing automation, prefabricated building automations, digital factory solutions, and services. It also engages in real estate development and property management activities. The company was formerly known as Changchun jingkai Group Co., Ltd and changed its name to Paslin Digital Technology Co., Ltd. in December 2021 Paslin Digital Technology Co., Ltd. was founded in 1993 and is based in Changchun, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Wei Yong Ni
  • Employees492
  • HeadquartersNo. 2888, Nansha Street, Changchun, China, 130000, China
  • Websitehttps://www.paslin.cn

Leadership

  • Mr. Wei Yong NiGM, MD & Director · b. 1966
  • Mr. Feng Yun DingAccounting Supervisor, Deputy GM, CFO & Director · b. 1974
  • Ms. Xiao Ying PanSecretary of the Board of Directors & Director · b. 1983

Financials

Income Statement

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue270.07M421.94M469.88M573.55M677.11M782.68M1.06B718.09M434.95M356.67M180.93M193.65M211.22M499.65M347.84M270.88M301.97M663.52M991.24M372.89M429.10M417.22M588.94M186.67M168.95M1.42B1.12B2.14B1.84B882.45M
Growth (%)-+56.23%+11.36%+22.06%+18.05%+15.59%+35.36%-32.22%-39.43%-18.00%-49.27%+7.03%+9.07%+136.55%-30.38%-22.13%+11.48%+119.73%+49.39%-62.38%+15.07%-2.77%+41.16%-68.30%-9.49%+741.35%-21.31%+91.03%-13.75%-52.12%
Cost of Revenue138.31M235.19M275.52M344.27M387.92M494.64M692.43M436.33M255.29M248.37M150.52M163.41M157.26M384.88M307.15M208.52M245.54M524.38M818.25M270.74M334.17M341.97M494.74M125.20M109.68M1.20B955.27M1.80B1.57B1.02B
Gross Profit131.76M186.75M194.36M229.29M289.19M288.04M367.05M281.76M179.67M108.30M30.42M30.24M53.96M114.77M40.69M62.36M56.43M139.15M172.99M102.15M94.92M75.25M94.20M61.47M59.27M224.32M163.35M333.07M274.92M-138.67M
Gross Margin48.79%44.26%41.36%39.98%42.71%36.80%34.64%39.24%41.31%30.36%16.81%15.61%25.55%22.97%11.70%23.02%18.69%20.97%17.45%27.39%22.12%18.04%15.99%32.93%35.08%15.78%14.60%15.59%14.92%-15.71%
Operating Expense54.03M56.60M54.74M73.81M93.84M116.61M179.88M161.30M219.26M231.07M124.25M214.68M213.63M50.70M52.90M81.01M29.93M181.03M153.42M89.23M68.54M53.40M-20.74M45.45M33.75M103.97M-1.98M258.11M195.27M143.26M
Operating Income77.72M130.15M139.62M155.48M195.34M171.43M187.16M120.46M-39.59M-122.77M-93.84M-184.44M-159.67M64.07M-12.22M-18.65M26.50M-41.88M19.57M12.92M26.38M21.84M114.94M16.01M25.52M120.35M165.33M74.96M79.65M-281.93M
Operating Margin28.78%30.85%29.71%27.11%28.85%21.90%17.67%16.78%-9.10%-34.42%-51.86%-95.24%-75.59%12.82%-3.51%-6.88%8.78%-6.31%1.97%3.46%6.15%5.24%19.52%8.58%15.10%8.47%14.78%3.51%4.32%-31.95%
EBITDA91.12M143.96M149.06M168.82M210.85M237.85M331.89M268.15M255.38M299.20M300.13M215.29M110.09M122.02M180.57M41.42M113.61M136.94M118.64M77.69M68.87M36.66M115.94M112.86M230.35M173.44M222.68M143.95M142.69M-330.71M
EBITDA Margin33.74%34.12%31.72%29.43%31.14%30.39%31.33%37.34%58.72%83.89%165.88%111.17%52.12%24.42%51.91%15.29%37.62%20.64%11.97%20.83%16.05%8.79%19.69%60.46%136.34%12.20%19.91%6.74%7.74%-37.48%
Net Income84.92M115.02M126.39M142.58M142.62M138.63M140.06M73.75M39.99M33.03M31.52M1.51M2.10M2.88M100.88M2.87M9.99M8.13M9.24M4.68M7.72M9.03M97.71M77.00M83.30M131.46M142.54M121.22M64.43M-347.87M
Net Income Margin31.44%27.26%26.90%24.86%21.06%17.71%13.22%10.27%9.19%9.26%17.42%0.78%0.99%0.58%29.00%1.06%3.31%1.23%0.93%1.25%1.80%2.16%16.59%41.25%49.30%9.25%12.74%5.67%3.50%-39.42%
R&D--------------------------2.85M15.43M27.49M9.04M
R&D as % of Total Revenue--------------------------0.25%0.72%1.49%1.02%
Interest Expense17.52M14.43M12.65M9.57M13.38M24.91M52.90M76.22M79.06M110.59M122.43M132.87M38.01M15.84M20.38M26.87M78.87M102.89M74.24M51.07M35.52M8.26M95.98K62.81K48.62M25.19M31.75M37.69M34.04M28.83M
Interest Expense % of Total Revenue6.49%3.42%2.69%1.67%1.98%3.18%4.99%10.61%18.18%31.01%67.67%68.61%18.00%3.17%5.86%9.92%26.12%15.51%7.49%13.69%8.28%1.98%0.02%0.03%28.78%1.77%2.84%1.76%1.85%3.27%

Balance Sheet

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets864.28M915.70M987.33M1.80B2.16B2.69B3.44B3.91B4.33B4.51B4.65B4.57B3.23B3.08B3.61B3.91B4.46B4.73B4.05B4.05B3.41B3.18B2.87B2.85B2.82B3.40B3.59B3.96B3.59B3.82B
Total Liabilities511.56M474.96M420.20M413.50M673.47M1.11B1.74B1.74B2.11B2.25B2.37B2.28B940.57M787.37M1.22B1.51B2.05B2.32B1.63B1.63B985.19M748.78M340.00M272.85M341.80M2.01B1.96B1.98B1.59B1.30B
Total Equity352.72M440.74M567.13M1.38B1.48B1.59B1.70B2.17B2.22B2.26B2.28B2.29B2.29B2.29B2.39B2.40B2.41B2.41B2.42B2.42B2.42B2.43B2.53B2.57B2.48B1.40B1.62B1.98B2.00B2.52B
Cash13.38M9.45M18.97M231.57M35.83M248.46M644.88M557.54M23.90M57.03M71.82M105.62M93.65M135.83M159.22M253.36M350.60M377.40M116.38M330.79M166.92M160.10M926.09M1.18B608.80M67.17M42.92M177.71M168.52M39.72M
Total Debt122.87M109.72M161.49M142.50M326.89M514.43M1.03B1.17B1.42B1.78B1.64B1.63B348.44M214.91M226.00M406.00M1.26B1.42B556.00M704.00M305.00M--14.10M894.83M1.16B963.09M740.57M511.10M-
Net Debt109.50M100.27M142.52M-89.07M291.07M265.97M382.22M613.56M1.40B1.73B1.57B1.52B254.78M79.08M66.78M152.64M910.40M1.04B439.62M373.21M138.08M-160.10M-926.09M-1.17B286.03M1.09B920.18M562.87M342.58M217.58M

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-11.92M-386.15M-199.00M108.58M70.53M-208.97M665.85M88.10M-197.09M143.25M1.09B250.49M44.83M-60.44M-576.96M-103.66M452.85M-58.88M70.96M210.20M141.25M47.03M56.63M-187.60M108.69M-311.63M-54.87M17.12M
Investing Cash Flow-401.46K-91.32M-110.06M-64.79M-117.95M-123.05M-1.20B-311.34M467.89M-14.98M-43.04M-12.42M-84.22M-2.79M328.36M98.59M227.94M187.73M199.89M103.83M627.47M-129.19M538.02M880.92M129.25M-8.00M169.15M-
Financing Cash Flow21.85M690.07M113.32M168.84M443.85M244.68M-3.76M256.37M-259.22M-94.47M-1.06B-195.89M62.79M157.37M345.84M31.86M-947.12M85.21M-434.72M-315.42M-2.79M-49.76M-163.83M-1.31B-243.98M316.56M18.07M-
Capital Expenditure854.11K1.52M113.26M61.99M122.38M92.60M1.19B312.00M105.56M15.04M42.47M12.45M61.14M3.02M1.92M33.43M2.30M2.49M798.59K1.73M45.64M53.72M51.71M41.23M43.46M61.08M19.40M1.09M
Free Cash Flow-12.77M-387.67M-312.27M46.59M-51.85M-301.57M-528.54M-223.89M-302.65M128.21M1.05B238.04M-16.31M-63.46M-578.88M-137.08M450.55M-61.37M70.16M208.47M95.61M-6.69M4.93M-228.83M65.23M-372.71M-74.26M16.03M
Dividends Paid28.13M10.91M10.80M80.14M75.94M98.34M76.63M105.91M118.13M96.62M1.43M62.36M18.30M21.99M115.26M105.35M78.36M53.75M35.77M10.42M2.79M29.76M23.25M41.66M19.73M39.89M72.43M36.31M
FCF to OCF107.17%100.39%156.92%42.91%-73.51%144.31%-79.38%-254.12%153.56%89.50%96.10%95.03%-36.39%105.00%100.33%132.25%99.49%104.22%98.87%99.18%67.69%-14.22%8.70%121.98%60.02%119.60%135.35%93.64%
Dividend Paid to FCF-220.24%-2.81%-3.46%172.01%-146.47%-32.61%-14.50%-47.30%-39.03%75.36%0.14%26.20%-112.16%-34.66%-19.91%-76.85%17.39%-87.58%50.98%5.00%2.92%-445.13%471.81%-18.21%30.25%-10.70%-97.53%226.49%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Feb 3, 2017Apr 27, 2017Aug 28, 2017Oct 29, 2017Feb 3, 2018Apr 26, 2018Aug 28, 2018Oct 30, 2018Dec 31, 2018Apr 24, 2019Aug 26, 2019Oct 27, 2019Dec 31, 2019Apr 29, 2020Aug 27, 2020Oct 29, 2020Dec 31, 2020Apr 20, 2021Aug 29, 2021Oct 14, 2021Dec 31, 2021Apr 29, 2022Aug 19, 2022Oct 28, 2022Dec 31, 2022Apr 28, 2023Oct 29, 2024May 16, 2025
EPS Estimate-----------------------------------------------------0.00-
EPS Actual-0.11-0.04-0.040.40-0.01-0.030.030.02-0.04-0.01-0.080.15-0.070.03-0.070.13-0.06-0.05-0.050.17-0.03-0.03-0.070.14-0.040.10-0.03-0.02-0.010.04-0.010.00-0.010.19-0.030.050.050.030.010.020.020.020.15-0.000.080.040.130.040.050.030.010.240.230.03-0.03
Surprise-------------------------------------------------------
Timing----------------------------After-hoursAfter-hoursAfter-hours-After-hours---------------------After-hours

Key Statistics & Ratios

Market Cap2.85B
Enterprise Value2.62B
Trailing P/E0.00
Forward P/E18.48
Price / Sales2.80
Price / Book1.15
EPS-0.74
Book Value5.32
Revenue (TTM)1.02B
Gross Profit (TTM)-179.76M
EBITDA-329.87M
Profit Margin-33.49%
Operating Margin-5.56%
Return on Equity-15.17%
Return on Assets-6.66%
Shares Outstanding456.88M
Shares Float314.78M
Beta0.37
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20221×
0.04Jun 30, 2022
20211×
0.10Jun 4, 2021
20201×
0.05Jun 22, 2020
20191×
0.06May 30, 2019
20181×
0.01Jun 26, 2018
20171×
0.01Jun 30, 2017
20161×
0.00Jul 4, 2016
20151×
0.01Jun 30, 2015
20141×
0.01Jul 7, 2014
20131×
0.01Jul 16, 2013
20061×
1.07Dec 26, 2006
20031×
0.07Apr 7, 2003
20021×
0.06Jul 19, 2002
20011×
0.07Jun 22, 2001

Stock Splits

  • Jun 3, 201113:10
  • Jun 3, 20031355:1311
  • May 16, 20006:5