YOLFTbeta
Beijing Urban Construction Investment & Development Co Ltd

Beijing Urban Construction Investment & Development Co Ltd

600266 · SHG · Real Estate / Real Estate - Development

3.84CNY-0.13 (-3.27%)

Price History

Full chart

Market Stats

Previous Close3.97
Open3.96
Day Range3.82 – 3.98
52-Week Range3.79 – 7.50
Volume31.14M
Market Cap9.17B
P/E (TTM)0.00
Forward P/E4.84
EPS-0.60
Dividend Yield1.13%
Beta0.89
50-Day Avg4.21
200-Day Avg4.87

About

Beijing Urban Construction Investment & Development Co., Ltd. engages in the acquisition and development of real estate properties in China. The company is involved in the development of residential, apartments, villas, commercial, hotels, office buildings, and cultural tourism properties. It also engages in renting of real estate and property management services. Beijing Urban Construction Investment & Development Co., Ltd. was founded in 1998 and is based in Beijing, China.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Zhe Zou
  • Employees863
  • HeadquartersUrban Construction Development Building, Beijing, China, 100029, China
  • Websitehttps://www.bucid.com

Leadership

  • Mr. Zhe ZouGM & Director · b. 1973
  • Mr. Mujun XiaoCFO & Accounting Supervisor · b. 1969
  • Mr. Lude XuDeputy GM, Secretary to the Board & Director · b. 1969
  • Mr. Zhi Qiang CaiDeputy General Manager · b. 1971
  • Mr. Hongbing LiDeputy General Manager · b. 1969
  • Mr. Tao WuDeputy General Manager · b. 1973
  • Mr. Zhenpeng YangDeputy General Manager · b. 1986
  • Ms. Jiangnan ZuoDeputy General Manager · b. 1975

Financials

Income Statement

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.58B3.50B3.99B4.89B5.88B7.21B1.06B1.68B2.24B1.82B1.82B2.14B1.58B2.44B3.28B4.65B4.28B6.68B10.34B10.01B9.18B11.63B14.04B13.38B16.43B13.89B24.18B24.56B20.36B25.44B30.28B
Growth (%)-+35.62%+13.91%+22.65%+20.16%+22.69%-85.24%+57.97%+33.49%-18.79%-0.22%+17.88%-26.30%+54.47%+34.32%+41.77%-7.80%+56.03%+54.75%-3.22%-8.32%+26.69%+20.77%-4.72%+22.80%-15.46%+74.10%+1.56%-17.09%+24.94%+19.02%
Cost of Revenue2.20B3.01B3.41B4.17B5.02B6.13B852.42M1.33B1.68B1.41B1.31B1.47B961.79M1.40B2.00B2.72B2.22B3.45B6.91B6.56B5.72B8.12B10.38B8.99B12.51B9.61B19.21B21.73B17.17B24.16B24.24B
Gross Profit380.35M488.15M573.82M722.70M852.15M1.08B211.70M353.06M564.18M414.17M504.73M568.94M617.81M864.46M1.44B1.93B3.03B3.23B3.44B3.45B3.46B3.51B3.67B4.39B3.92B4.28B4.98B2.83B3.19B1.28B6.04B
Gross Margin14.74%13.95%14.39%14.78%14.50%15.02%19.89%21.00%25.14%22.73%27.76%26.54%39.11%35.43%43.86%41.46%70.67%48.32%33.24%34.51%37.65%30.17%26.10%32.79%23.87%30.78%20.58%11.52%15.67%5.05%19.96%
Operating Expense308.33M405.69M451.66M531.55M643.60M808.87M33.17M252.03M387.95M267.68M212.60M328.97M198.17M387.07M240.00M682.34M1.47B1.63B1.52B1.55B1.57B1.44B1.80B2.58B1.20B2.77B3.58B3.55B2.62B2.61B2.94B
Operating Income72.02M82.45M122.16M191.15M208.55M273.90M178.52M101.03M176.23M146.49M292.14M239.97M419.64M477.39M1.20B1.24B1.55B1.60B1.92B1.90B1.89B2.07B1.86B1.81B2.72B1.51B1.39B-722.69M574.16M-1.32B3.11B
Operating Margin2.79%2.36%3.06%3.91%3.55%3.80%16.78%6.01%7.85%8.04%16.07%11.20%26.57%19.57%36.54%26.78%36.26%23.97%18.56%19.01%20.58%17.78%13.25%13.54%16.58%10.88%5.77%-2.94%2.82%-5.19%10.26%
EBITDA75.36M91.11M135.29M236.57M339.87M542.48M285.53M185.48M293.76M236.40M359.39M330.46M447.91M513.12M1.15B1.91B1.85B1.61B1.85B1.89B1.75B1.86B1.79B1.79B1.60B1.93B2.40B1.12B599.78M-769.98M1.02B
EBITDA Margin2.92%2.60%3.39%4.84%5.78%7.53%26.83%11.03%13.09%12.97%19.77%15.42%28.36%21.03%34.95%41.17%43.12%24.13%17.85%18.91%19.03%16.02%12.75%13.35%9.72%13.87%9.94%4.55%2.95%-3.03%3.38%
Net Income56.33M65.62M100.18M130.89M133.52M147.29M142.98M159.85M80.52M88.03M145.82M107.65M264.88M326.16M849.97M1.20B855.47M1.09B1.32B1.37B1.43B1.44B1.46B1.23B2.09B1.23B641.26M-926.18M558.89M-951.04M-413.20M
Net Income Margin2.18%1.87%2.51%2.68%2.27%2.04%13.44%9.51%3.59%4.83%8.02%5.02%16.77%13.37%25.93%25.85%19.97%16.38%12.78%13.71%15.57%12.41%10.37%9.19%12.71%8.89%2.65%-3.77%2.74%-3.74%-1.36%
R&D------------------2.28K5.70K------26.64M38.59M22.90M29.37M24.36M
R&D as % of Total Revenue------------------0.00%0.00%------0.11%0.16%0.11%0.12%0.08%
Interest Expense13.77M17.09M23.51M58.74M59.97M134.44M99.27M70.30M82.54M90.20M60.94M80.13M21.54M57.87M1.75M42.97M84.91M85.07M163.94M159.89M153.86M180.78M291.73M239.28M810.93M1.18B701.31M638.42M787.58M784.06M646.29M
Interest Expense % of Total Revenue0.53%0.49%0.59%1.20%1.02%1.87%9.33%4.18%3.68%4.95%3.35%3.74%1.36%2.37%0.05%0.92%1.98%1.27%1.58%1.60%1.68%1.55%2.08%1.79%4.94%8.53%2.90%2.60%3.87%3.08%2.13%

Balance Sheet

Currency: CNY1995-12-311996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.04B1.10B1.18B3.12B4.57B6.74B4.74B8.42B8.56B5.97B5.60B7.01B10.22B10.63B15.06B17.95B21.99B30.01B36.26B50.35B64.03B76.06B98.21B109.95B122.52B131.36B139.29B138.77B138.43B122.23B103.13B
Total Liabilities740.33M760.94M772.15M1.70B3.01B4.97B3.18B6.67B6.70B4.10B3.58B5.01B6.68B7.02B10.16B12.42B15.47B21.58B26.82B33.66B43.63B55.00B76.04B83.99B94.54B103.39B110.68B111.29B111.85B97.81B78.27B
Total Equity297.59M342.32M404.27M1.42B1.56B1.44B1.52B1.59B1.67B1.78B1.93B1.89B3.36B3.51B4.80B5.21B5.90B7.52B8.53B15.67B19.41B19.66B20.21B23.45B25.47B25.76B25.61B24.22B20.30B22.24B20.45B
Cash155.64M204.41M167.11M1.08B934.58M670.69M340.82M677.84M566.10M553.08M326.71M859.16M1.30B1.21B1.94B2.56B2.99B5.69B5.07B6.60B7.00B9.73B12.08B9.19B9.63B10.55B14.16B13.93B13.69B9.89B8.51B
Total Debt88.24M123.21M180.02M693.22M1.71B2.37B1.76B2.94B2.84B2.00B1.60B2.50B2.35B3.59B3.70B4.02B5.31B7.12B10.96B16.20B19.97B21.26B39.37B44.76B42.87B52.36B52.37B45.02B49.69B29.39B-
Net Debt-67.40M-81.20M12.91M-383.39M771.44M1.70B1.42B2.26B2.28B1.45B1.27B1.64B1.04B2.38B1.76B1.45B2.32B1.43B5.89B9.60B12.98B11.53B27.29B35.57B33.24B41.81B38.22B31.09B36.00B19.49B24.56B

Cash Flow

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-218.43M-83.93M-206.61M229.32M-170.24M239.14M318.77M522.23M-145.39M-205.84M-154.30M1.70B210.73M-333.46M1.39B-4.18B-6.11B-5.63B-1.74B-13.94B-8.62B-759.01M-903.76M3.09B8.34B13.30B5.57B622.96M
Investing Cash Flow-114.70M-507.46M-316.96M-513.48M323.14M-82.61M-14.67M-230.31M-43.23M150.14M-204.80M-296.83M295.77M21.70M4.52M300.85M-342.87M484.53M67.60M-1.55B44.14M173.48M-350.12M653.09M105.64M-170.86M-1.57B-
Financing Cash Flow1.24B449.36M259.70M-45.72M184.12M-268.27M-317.12M-518.28M721.07M500.60M266.11M-699.63M116.73M741.59M1.29B3.26B7.69B5.54B4.40B17.81B5.61B1.01B2.17B-159.43M-8.62B-13.37B-7.80B-
Capital Expenditure115.36M117.08M129.19M30.80M7.53M7.42M194.04M8.27M28.34M2.76M29.87M54.96M39.76M60.37M33.94M10.12M123.73M8.66M8.09M19.93M137.84M111.54M96.39M183.99M143.71M108.95M70.61M64.20M
Free Cash Flow-333.80M-201.01M-335.80M198.52M-177.77M231.72M124.73M513.96M-173.73M-208.61M-184.17M1.65B170.97M-393.82M1.36B-4.19B-6.23B-5.64B-1.75B-13.96B-8.76B-870.56M-1.00B2.91B8.19B13.01B5.50B558.76M
Dividends Paid69.98M83.33M143.79M155.72M222.41M142.03M124.12M118.28M156.36M252.86M280.58M400.23M328.51M546.11M497.42M900.50M1.41B1.59B1.96B2.22B2.91B376.09M451.31M207.57M207.57M2.67B1.98B1.38B
FCF to OCF152.81%239.50%162.53%86.57%104.42%96.90%39.13%98.42%119.49%101.34%119.36%96.78%81.13%118.10%97.56%100.24%102.03%100.15%100.46%100.14%101.60%114.70%110.67%94.05%98.28%97.79%98.73%89.69%
Dividend Paid to FCF-20.96%-41.46%-42.82%78.44%-125.11%61.30%99.51%23.01%-90.00%-121.21%-152.35%24.26%192.15%-138.67%36.59%-21.49%-22.61%-28.23%-111.66%-15.91%-33.21%-43.20%-45.12%7.14%2.53%20.51%35.94%247.20%

Earnings

Report DateApr 9, 2007Jul 11, 2007Oct 30, 2007Feb 27, 2008Apr 7, 2008Jul 9, 2008Oct 28, 2008Feb 25, 2009Apr 6, 2009Jul 8, 2009Oct 27, 2009Mar 3, 2010Apr 5, 2010Jul 7, 2010Oct 26, 2010Mar 2, 2011Apr 4, 2011Jul 13, 2011Nov 1, 2011Feb 29, 2012Apr 9, 2012Jul 11, 2012Oct 30, 2012Feb 27, 2013Apr 26, 2013Aug 8, 2013Oct 29, 2013Mar 17, 2014Apr 7, 2014Aug 29, 2014Oct 30, 2014Mar 26, 2015Apr 24, 2015Aug 14, 2015Oct 30, 2015Mar 25, 2016Apr 29, 2016Aug 12, 2016Oct 28, 2016Mar 30, 2017Apr 28, 2017Aug 11, 2017Oct 27, 2017Mar 23, 2018Apr 27, 2018Aug 8, 2018Oct 26, 2018Apr 26, 2019Aug 9, 2019Oct 28, 2019Mar 28, 2020Apr 14, 2020Aug 14, 2020Oct 30, 2020Apr 28, 2021Aug 6, 2021Oct 29, 2021Apr 29, 2022Aug 5, 2022Oct 28, 2022Mar 27, 2023Apr 27, 2023Apr 26, 2024Aug 30, 2024
EPS Estimate------------------------0.090.14-0.36--0.100.34-0.010.33-0.11-0.250.31----------------------0.030.29
EPS Actual0.020.010.050.090.040.060.16-0.060.090.030.120.320.180.060.300.250.100.180.090.180.070.180.010.450.100.220.080.320.110.010.300.220.100.030.220.280.080.120.110.330.050.070.100.430.050.110.120.53-0.000.270.130.100.390.240.150.33-0.06-0.510.30-0.25-0.090.03-0.180.07
Surprise------------------------11.11%57.14%--11.11%--200.00%-35.29%-200.00%-33.33%--27.27%--56.00%6.45%-----------------------700.00%-75.86%
Timing------------------------After-hoursAfter-hours-After-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap9.17B
Enterprise Value37.58B
Trailing P/E0.00
Forward P/E4.84
Price / Sales0.33
Price / Book0.49
EPS-0.60
Book Value8.63
Revenue (TTM)27.65B
Gross Profit (TTM)1.86B
EBITDA-197.69M
Profit Margin-3.94%
Operating Margin-4.67%
Return on Equity-5.74%
Return on Assets-0.13%
Shares Outstanding2.08B
Shares Float1.13B
Beta0.89
Dividend Yield1.13%
Dividend Rate0.05
Payout Ratio69.16%

Dividends

20231×
0.10Jul 4, 2023
20221×
0.10Jul 1, 2022
20211×
0.10Jul 14, 2021
20201×
0.24Jun 29, 2020
20191×
0.20Jun 17, 2019
20181×
0.19Jun 29, 2018
20171×
0.19Jul 21, 2017
20161×
0.19Jun 17, 2016
20151×
0.19Jun 23, 2015
20141×
0.31Apr 16, 2014
20131×
0.21Aug 16, 2013
20121×
0.12Aug 13, 2012
20111×
0.09Jul 25, 2011
20101×
0.06Aug 9, 2010
20091×
0.02Aug 19, 2009
20081×
0.05Aug 19, 2008
20071×
0.02Aug 13, 2007
20062×
0.10Aug 23, 20061.00Feb 8, 2006
20031×
0.07Aug 21, 2003
20021×
0.06Aug 22, 2002
20011×
0.24Jun 8, 2001

Stock Splits

  • Jun 29, 20206:5
  • Jun 17, 20196:5
  • Apr 16, 20146:5
  • Aug 9, 20106:5
  • Jun 8, 20013:2