YOLFTbeta
Guodian Nanjing Automation Co Ltd

Guodian Nanjing Automation Co Ltd

600268 · SHG · Technology / Consumer Electronics

8.98CNY-0.20 (-2.18%)

Price History

Full chart

Market Stats

Previous Close9.18
Open9.14
Day Range8.97 – 9.25
52-Week Range9.81 – 17.44
Volume11.71M
Market Cap10.25B
P/E (TTM)20.59
Forward P/E19.88
EPS0.49
Dividend Yield1.98%
Beta0.55
50-Day Avg10.73
200-Day Avg12.67

About

Guodian Nanjing Automation Co., Ltd. engages in the provision of industrial power automation equipment in China and internationally. It offers safety and stability control and power plant electrical, as well as high, medium, and low voltage relay protection products; and automation and communication products, such as substation and distribution network automation, system auxiliary equipment, and power supply. The company also provides primary equipment products, including online monitoring, mutual inductor, transformer, and switchgear; track monitoring systems and traction substation for rail transit automation; energy information technology and information security products; hydropower automation and water conservancy automation; and frequency conversion for energy saving and environmental protection. In addition, it offers prefabricated substation, reactive power compensation, and inverter new energy products; and smart grid and power plant, energy information technology, rail transit and building automation, and engineering general contracting solutions. The company was founded in 1940 and is headquartered in Nanjing, China. Guodian Nanjing Automation Co., Ltd. operates as a subsidiary of Huadian Corporation Nanjing Electric Power Automation Equipment Co., Ltd.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. Ying Liu
  • Employees3.85K
  • HeadquartersNo. 8, Xinghuo Road, Nanjing, China, 210032, China
  • Websitehttps://www.sac-china.com

Leadership

  • Mr. Ying LiuGM & Director · b. 1972
  • Ms. Wen Dong CPACFO, Financial Director & Secretary of the Board · b. 1975
  • Ms. Jie ChenGeneral Counsel · b. 1977
  • Mr. Cheng Sheng YangDeputy General Manager · b. 1977
  • Mr. Guo Ming QianDeputy General Manager · b. 1973
  • Hong Li XueAccounting Supervisor

Financials

Income Statement

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue232.22M281.99M315.14M381.53M419.17M545.79M529.72M580.99M701.94M909.55M1.20B1.19B1.68B1.90B2.38B3.20B4.15B5.19B4.86B5.59B5.89B6.08B4.93B4.95B5.03B5.89B7.01B7.62B9.03B9.61B
Growth (%)-+21.43%+11.76%+21.07%+9.86%+30.21%-2.94%+9.68%+20.82%+29.58%+32.19%-1.41%+41.63%+12.94%+25.30%+34.86%+29.43%+25.22%-6.41%+14.91%+5.52%+3.14%-18.88%+0.33%+1.71%+17.11%+18.92%+8.78%+18.46%+6.39%
Cost of Revenue138.96M170.18M204.39M259.51M295.64M415.03M386.80M392.57M458.35M612.97M818.56M921.87M1.26B1.40B1.72B2.29B2.96B3.98B3.82B4.16B4.58B4.80B3.68B3.65B3.72B4.52B5.37B5.81B6.94B7.26B
Gross Profit93.26M111.80M110.74M122.03M123.53M130.76M142.92M188.42M243.59M296.58M311.56M313.91M417.87M497.79M657.83M910.19M1.19B1.22B1.04B1.43B1.31B1.27B1.26B1.30B1.31B1.37B1.63B1.81B2.09B2.34B
Gross Margin40.16%39.65%35.14%31.98%29.47%23.96%26.98%32.43%34.70%32.61%25.91%26.48%24.89%26.25%27.69%28.41%28.61%23.41%21.49%25.61%22.23%20.95%25.46%26.32%26.06%23.24%23.31%23.76%23.13%24.38%
Operating Expense61.30M62.79M60.66M83.25M71.57M99.13M120.92M161.93M210.42M263.42M254.63M225.34M371.13M429.41M592.34M870.19M938.55M1.19B1.43B1.34B1.25B1.05B1.00B1.05B1.04B888.30M1.21B1.34B1.43B1.50B
Operating Income31.96M49.01M50.08M38.78M51.96M31.63M22.00M26.49M33.18M33.17M56.92M88.57M46.73M68.38M65.50M40.00M247.92M22.68M-387.11M94.33M56.41M224.10M251.43M254.56M276.21M481.21M426.40M472.50M662.57M838.76M
Operating Margin13.76%17.38%15.89%10.16%12.40%5.80%4.15%4.56%4.73%3.65%4.73%7.47%2.78%3.61%2.76%1.25%5.98%0.44%-7.96%1.69%0.96%3.69%5.10%5.15%5.49%8.17%6.08%6.20%7.34%8.73%
EBITDA41.95M61.45M57.24M54.12M69.82M45.34M56.38M69.37M104.98M119.50M145.28M165.03M207.40M150.62M298.23M532.80M335.28M306.82M61.04M502.32M326.71M473.05M387.85M482.24M424.99M452.00M604.22M690.45M769.84M1.07B
EBITDA Margin18.06%21.79%18.16%14.18%16.66%8.31%10.64%11.94%14.96%13.14%12.08%13.92%12.35%7.94%12.55%16.63%8.08%5.91%1.26%8.99%5.54%7.78%7.87%9.75%8.45%7.67%8.62%9.06%8.53%11.16%
Net Income21.41M32.91M32.40M33.56M48.55M28.64M30.04M33.48M40.58M48.70M69.38M70.25M80.91M89.31M133.41M229.44M146.05M3.91M-340.96M30.45M31.51M37.43M52.21M56.27M67.48M258.27M152.28M226.87M340.62M480.10M
Net Income Margin9.22%11.67%10.28%8.80%11.58%5.25%5.67%5.76%5.78%5.35%5.77%5.93%4.82%4.71%5.62%7.16%3.52%0.08%-7.01%0.55%0.53%0.62%1.06%1.14%1.34%4.38%2.17%2.98%3.77%5.00%
R&D-------------30.71M48.46M50.40M240.73M223.05M247.54M264.67M269.62M224.33M254.05M268.22M319.11M352.18M407.48M501.41M609.69M685.13M
R&D as % of Total Revenue-------------1.62%2.04%1.57%5.80%4.29%5.09%4.74%4.57%3.69%5.15%5.42%6.34%5.98%5.81%6.58%6.75%7.13%
Interest Expense11.47M13.65M12.70M12.43M7.02M230.16K57.92K316.14K22.21M26.61M30.54M37.23M54.28M52.72M78.43M174.95M178.80M177.12M201.22M219.91M173.67M161.38M127.69M98.42M60.29M44.88M34.15M28.59M19.12M17.17M
Interest Expense % of Total Revenue4.94%4.84%4.03%3.26%1.68%0.04%0.01%0.05%3.16%2.93%2.54%3.14%3.23%2.78%3.30%5.46%4.31%3.41%4.14%3.94%2.95%2.66%2.59%1.99%1.20%0.76%0.49%0.38%0.21%0.18%

Balance Sheet

Currency: CNY1996-12-311997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets214.23M284.61M356.06M645.25M765.50M896.67M975.82M1.06B1.31B1.45B1.64B1.81B2.63B2.93B5.23B7.28B8.67B10.22B10.39B11.02B11.11B9.60B9.16B8.80B8.68B9.30B9.20B9.94B10.95B12.14B
Total Liabilities153.36M199.30M258.34M216.42M312.36M436.73M502.04M533.05M745.95M837.79M972.60M1.07B1.65B1.90B3.32B4.29B5.47B7.03B7.68B8.34B8.51B6.74B6.14B5.70B5.48B5.75B5.54B5.92B6.67B7.34B
Total Equity60.88M85.29M97.71M428.68M452.44M459.03M467.82M498.62M524.32M555.02M598.34M658.39M867.73M923.65M1.79B2.33B2.41B2.35B1.98B1.95B1.89B2.30B2.33B2.40B2.45B2.70B2.79B3.14B3.34B3.74B
Cash3.05M6.68M16.59M155.79M96.43M58.27M137.36M98.49M176.74M114.84M111.95M152.68M149.25M89.86M1.24B879.18M765.49M859.47M698.53M844.46M1.22B820.68M1.07B1.26B1.31B1.78B1.21B1.81B2.65B2.93B
Total Debt100.10M152.00M185.00M117.00M155.00M240.00M272.00M290.00M358.00M328.00M378.00M410.00M609.00M825.00M1.86B1.81B2.54B2.48B1.89B2.09B2.46B2.42B2.16B1.63B1.00B1.04B611.58M581.46M287.31M476.22M
Net Debt97.05M145.32M168.41M-38.79M58.57M181.73M134.64M191.51M181.26M213.16M266.05M257.32M459.75M735.14M619.61M933.34M1.78B1.62B1.19B1.24B1.23B1.60B1.09B368.66M-300.20M-732.62M-602.33M-1.23B-2.37B-2.46B

Cash Flow

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-35.85M-44.10M-22.18M108.30M72.19M11.29M97.87M28.73M97.72M24.09M20.00M53.26M6.38M10.75M206.72M356.69M498.24M465.94M12.22M563.71M690.00M725.29M749.91M456.52M872.95M1.08B898.86M
Investing Cash Flow-59.97M-32.07M-62.25M-31.97M-95.65M-11.81M-68.60M-23.89M-20.27M-187.34M-158.21M-510.69M-847.26M-541.49M-385.76M-330.76M-47.72M-2.09M69.15M277.63M323.68M-53.20M-40.12M-30.99M-44.50M347.76M-208.05M
Financing Cash Flow246.48M16.82M46.26M2.01M-15.41M78.77M-91.16M-7.74M-36.72M116.46M78.83M1.60B485.76M417.24M133.49M-199.08M-368.14M-104.72M-264.49M-610.29M-799.94M-622.33M-241.01M-984.34M-282.55M-564.92M-398.57M
Capital Expenditure10.21M55.59M7.52M32.99M41.51M58.18M73.67M22.39M21.81M77.16M139.08M228.64M1.09B448.60M327.75M240.40M125.20M56.18M15.23M40.56M25.63M58.83M41.29M52.19M60.88M57.63M52.60M
Free Cash Flow-46.05M-99.69M-29.69M75.32M30.67M-46.89M24.20M6.34M75.91M-53.06M-119.08M-175.37M-1.09B-437.84M-121.02M116.29M373.04M409.76M-3.01M523.15M664.38M666.46M708.62M404.33M812.08M1.02B846.27M
Dividends Paid2.29M7.02M38.74M29.99M33.41M34.01M61.16M57.74M68.72M87.41M87.67M106.86M221.93M251.77M257.41M230.57M266.38M216.11M158.77M140.46M27.81M34.76M34.76M83.43M73.82M88.88M142.19M
FCF to OCF128.47%226.04%133.89%69.54%42.49%-415.21%24.73%22.08%77.68%-220.26%-595.48%-329.25%-17062.93%-4071.20%-58.54%32.60%74.87%87.94%-24.67%92.80%96.29%91.89%94.49%88.57%93.03%94.65%94.15%
Dividend Paid to FCF-4.97%-7.05%-130.48%39.82%108.92%-72.54%252.74%910.17%90.53%-164.72%-73.62%-60.93%-20.39%-57.50%-212.70%198.27%71.41%52.74%-5268.21%26.85%4.19%5.22%4.91%20.63%9.09%8.72%16.80%

Earnings

Report DateAug 14, 2009Mar 12, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 23, 2013Aug 7, 2013Oct 25, 2013Feb 26, 2014May 28, 2014Aug 16, 2014Oct 22, 2014Mar 25, 2015Apr 24, 2015Aug 21, 2015Oct 28, 2015Mar 25, 2016Apr 27, 2016Aug 19, 2016Oct 21, 2016Mar 24, 2017Apr 26, 2017Aug 25, 2017Oct 26, 2017Mar 23, 2018Apr 21, 2018Aug 25, 2018Oct 27, 2018Mar 29, 2019Apr 26, 2019Aug 30, 2019Oct 30, 2019Mar 27, 2020Apr 29, 2020Aug 20, 2020Oct 30, 2020Mar 26, 2021Apr 28, 2021Aug 20, 2021Oct 28, 2021Mar 25, 2022Apr 29, 2022Aug 19, 2022Oct 27, 2022Apr 29, 2023
EPS Estimate0.030.06-------------0.030.010.02-------------------------------------
EPS Actual0.020.050.000.030.030.130.000.110.030.15-0.050.09-0.030.18-0.07-0.02-0.020.10-0.16-0.04-0.07-0.26-0.17-0.020.030.21-0.180.01-0.000.23-0.210.060.030.17-0.130.090.010.09-0.12-0.030.030.19-0.12-0.040.050.23-0.10-0.010.200.20-0.080.060.05-0.04
Surprise-33.33%-16.67%-------------133.33%-300.00%-200.00%-------------------------------------
TimingPre-marketPre-market------------After-hoursAfter-hoursAfter-hours---After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-market--------------------

Key Statistics & Ratios

Market Cap10.25B
Enterprise Value8.47B
Trailing P/E20.59
Forward P/E19.88
PEG Ratio0.49
Price / Sales1.10
Price / Book2.77
EPS0.49
Book Value3.68
Revenue (TTM)9.31B
Gross Profit (TTM)2.61B
EBITDA982.55M
Profit Margin5.53%
Operating Margin12.94%
Return on Equity17.13%
Return on Assets4.83%
Shares Outstanding1.02B
Shares Float462.20M
Beta0.55
Dividend Yield1.98%
Dividend Rate0.20
Payout Ratio40.00%

Dividends

20231×
0.07May 30, 2023
20221×
0.10May 27, 2022
20211×
0.04Jun 10, 2021
20201×
0.04Jun 12, 2020
20191×
0.03Jun 12, 2019
20181×
0.03Jun 27, 2018
20171×
0.02Jun 20, 2017
20161×
0.04Jun 29, 2016
20151×
0.08Jun 30, 2015
20141×
0.07Jul 3, 2014
20131×
0.08Jun 18, 2013
20121×
0.08May 28, 2012
20111×
0.13Apr 26, 2011
20101×
0.06May 6, 2010
20091×
0.04Jul 7, 2009
20081×
0.04Jun 17, 2008
20071×
0.04Jun 19, 2007
20062×
0.04Jul 18, 20060.75Apr 24, 2006
20051×
0.03May 19, 2005
20041×
0.02Jun 9, 2004
20031×
0.03May 16, 2003
20021×
0.02May 23, 2002
20011×
0.04May 31, 2001

Stock Splits

  • May 30, 20236:5
  • Apr 26, 20112:1
  • May 6, 20103:2
  • Sep 26, 20063:2