Aisino Corp

Aisino Corp

600271 · SHG · Technology / Software - Application

6.85CNY-0.18 (-2.56%)

Price History

Full chart

Market Stats

Previous Close7.03
Open7.02
Day Range6.81 – 7.18
52-Week Range6.35 – 13.99
Volume27.30M
Market Cap12.30B
P/E (TTM)0.00
Forward P/E13.09
EPS-0.44
Dividend Yield0.00%
Beta0.30
50-Day Avg6.82
200-Day Avg8.37

About

Aisino Co.Ltd., together with its subsidiaries, engages in digital finance and taxation, smart, and cybersecurity businesses in China and internationally. The company offers Golden Tax Disk, an equipment for tax control of the VAT invoice system; Tax UKey, a portable intelligent tax control device; VAT invoice invoicing software; and smart taxation products, such as fast ticketing, smart electronic tax bureau, smart tax big data analysis platform, and blockchain vehicle purchase tax management system. It also provides smart products, smart micro hall, intelligent management and control platform for self-service tax terminal system, intelligent government terminal and self-service product solutions, intelligent tax terminal products, and intelligent monitoring and management platforms, as well as solutions for tax halls, and unattended and artificial intelligence tax halls; and group enterprise tax management system, enterprise tax big data intelligent risk control system, VAT invoice paper and electricity integration system, AISINO environmental protection tax intelligent management and control system, and Aisino VAT management system. In addition, the company is involved in cloud tax ecological and training businesses; smart industry solutions; internet information solutions, such as information and innovation products, plan integrity evaluation system, defense and military industry and other consulting, e-government consulting, and system integration services; and business information and electronic document exchange and weapons and equipment price review information platform, as well as network trust services and product development. Further, it provides tax control system and training services. Aisino Co.Ltd. was founded in 2000 and is headquartered in Beijing, China.

Company Details

  • SectorTechnology
  • IndustrySoftware - Application
  • CEOMr. Rongxing Chen
  • Employees8.76K
  • HeadquartersAerospace Information Park, Beijing, China, 100195, China
  • Websitehttps://www.aisino.com

Leadership

  • Mr. Rongxing ChenGM & Director · b. 1979
  • Jun LiAccounting Supervisor

Financials

Income Statement

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue791.56M530.86M1.03B2.09B2.03B2.53B3.70B4.82B6.12B7.49B9.45B11.54B14.53B16.58B19.96B22.38B25.61B29.75B27.94B33.98B21.81B23.52B19.31B12.57B8.31B5.55B
Growth (%)--32.94%+93.41%+103.72%-3.09%+24.57%+46.71%+30.22%+26.86%+22.40%+26.17%+22.10%+25.87%+14.16%+20.36%+12.15%+14.43%+16.17%-6.10%+21.61%-35.81%+7.81%-17.87%-34.89%-33.93%-33.16%
Cost of Revenue496.29M360.53M686.73M1.22B1.42B1.88B2.60B3.61B4.48B5.81B7.21B9.06B11.95B13.80B16.55B18.26B21.28B25.04B22.29B28.63B16.57B17.58B14.29B8.94B6.36B4.49B
Gross Profit295.27M170.33M340.01M871.21M607.65M645.68M1.08B1.22B1.51B1.68B2.24B2.48B2.58B2.78B3.41B4.12B4.33B4.71B5.65B5.35B5.25B5.93B5.03B3.64B1.95B1.06B
Gross Margin37.30%32.09%33.12%41.65%29.98%25.57%29.10%25.23%24.62%22.47%23.74%21.46%17.76%16.77%17.10%18.41%16.91%15.84%20.22%15.76%24.05%25.23%26.04%28.94%23.50%19.11%
Operating Expense102.20M80.51M155.74M444.15M324.29M278.67M623.87M562.74M770.52M829.39M956.37M1.12B1.16B1.12B1.47B1.89B1.76B1.67B2.25B2.42B2.83B3.24B2.59B2.80B1.89B2.03B
Operating Income193.07M89.82M184.27M427.06M283.35M367.02M454.13M654.74M736.60M854.12M1.29B1.36B1.41B1.66B1.94B2.23B2.57B3.04B3.40B2.93B2.41B2.69B2.44B837.62M63.27M-971.04M
Operating Margin24.39%16.92%17.95%20.42%13.98%14.53%12.26%13.57%12.03%11.40%13.62%11.79%9.74%10.02%9.73%9.98%10.03%10.23%12.17%8.63%11.07%11.45%12.64%6.66%0.76%-17.49%
EBITDA192.98M97.44M202.29M460.23M311.18M402.78M553.02M748.87M893.89M1.04B1.47B1.59B1.51B1.68B1.99B2.36B2.73B3.05B3.73B2.86B2.90B3.56B2.68B1.18B3.98M-187.83M
EBITDA Margin24.38%18.36%19.70%22.00%15.35%15.95%14.93%15.52%14.60%13.88%15.54%13.78%10.38%10.15%9.96%10.56%10.66%10.25%13.35%8.41%13.31%15.12%13.90%9.38%0.05%-3.38%
Net Income151.38M79.76M163.54M389.75M220.24M253.40M357.64M470.73M559.13M610.49M907.88M987.06M1.02B1.09B1.15B1.55B1.54B1.56B1.62B1.43B1.03B1.02B1.08B202.72M15.95M-745.53M
Net Income Margin19.12%15.03%15.93%18.63%10.86%10.03%9.65%9.76%9.14%8.15%9.61%8.55%7.01%6.59%5.75%6.95%6.00%5.23%5.79%4.20%4.74%4.36%5.58%1.61%0.19%-13.42%
R&D-----5.99M84.74M---55.05M118.21M161.17M208.91M317.96M370.06M372.00M252.82M622.69M792.46M930.34M851.78M920.86M911.79M867.55M655.44M
R&D as % of Total Revenue-----0.24%2.29%---0.58%1.02%1.11%1.26%1.59%1.65%1.45%0.85%2.23%2.33%4.27%3.62%4.77%7.25%10.44%11.80%
Interest Expense7.02M9.74M9.03M5.44M3.37M1.27M149.00K1.13M735.33K84.62K678.86K1.48M43.22M4.77M7.18M61.18M114.18M118.66M131.67M166.92M223.14M187.60M40.54M45.30M28.36M18.45M
Interest Expense % of Total Revenue0.89%1.83%0.88%0.26%0.17%0.05%0.00%0.02%0.01%0.00%0.01%0.01%0.30%0.03%0.04%0.27%0.45%0.40%0.47%0.49%1.02%0.80%0.21%0.36%0.34%0.33%

Balance Sheet

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets648.52M589.98M832.95M2.29B2.83B2.92B3.47B4.26B4.70B5.55B6.50B7.22B8.20B9.30B10.64B14.49B17.76B19.50B21.46B23.13B24.14B22.80B23.68B22.69B21.36B19.91B
Total Liabilities440.16M293.37M464.48M538.78M930.95M756.50M997.46M1.23B1.19B1.46B1.64B1.70B1.99B2.26B2.59B4.91B6.72B7.21B7.85B8.72B8.33B6.04B5.96B5.25B4.26B3.83B
Total Equity197.98M279.35M343.48M1.72B1.80B1.98B2.25B2.71B3.07B3.48B4.19B4.79B5.41B6.11B6.71B8.13B9.19B10.25B11.12B11.92B12.58B13.35B14.15B14.05B14.00B13.25B
Cash213.95M155.24M313.81M1.50B1.75B1.87B2.14B2.20B2.57B3.24B3.75B4.25B4.64B5.14B5.49B9.10B8.61B10.03B9.69B9.35B10.32B7.96B7.40B7.55B7.26B6.94B
Total Debt165.00M163.50M110.50M-200.00M--28.00M2.00M-8.00M---42.00M2.04B2.12B2.22B2.27B3.14B2.76B1.15B380.02M556.95M463.98M-
Net Debt-48.95M8.26M-203.31M-1.50B-1.55B-1.87B-2.14B-2.18B-2.57B-3.24B-3.74B-4.25B-4.64B-5.14B-5.45B-7.06B-6.49B-7.81B-7.42B-6.21B-7.55B-6.81B-7.02B-6.99B-6.80B-

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--288.92M587.40M104.10M518.69M502.06M426.89M665.16M915.52M1.10B1.19B1.22B1.47B1.76B2.51B2.99B3.03B1.99B1.50B3.12B1.87B1.86B874.98M-167.02M-389.11M
Investing Cash Flow---69.49M-163.74M73.02M-119.89M-126.67M-209.29M-50.72M9.43M-206.68M-83.06M-149.18M-299.69M-570.78M-245.21M-2.42B-557.41M-929.28M-1.05B-995.89M-875.44M-459.78M206.11M204.60M-
Financing Cash Flow---60.87M765.62M71.97M-279.47M-105.84M-155.57M-246.07M-289.85M-386.45M-610.45M-677.76M-670.35M-840.31M1.34B-1.05B-1.05B-1.48B-881.11M-1.26B-3.29B-2.01B-909.82M-255.77M-
Capital Expenditure0076.14M42.44M57.23M166.17M197.72M182.32M179.04M86.29M210.93M83.04M172.65M170.22M392.83M264.88M399.40M624.75M945.24M649.00M1.02B818.35M575.64M644.42M597.18M375.67M
Free Cash Flow--212.79M544.96M46.88M352.52M304.34M244.57M486.12M829.22M886.93M1.11B1.04B1.30B1.36B2.25B2.59B2.41B1.04B850.33M2.10B1.06B1.29B230.56M-764.20M-764.78M
Dividends Paid--9.72M107.91M158.98M89.58M113.26M106.59M159.36M166.30M194.51M369.95M387.83M397.06M554.04M583.46M475.02M476.39M801.10M819.51M426.51M311.27M329.98M347.69M14.74M21.96M
FCF to OCF--73.65%92.78%45.03%67.96%60.62%57.29%73.08%90.57%80.79%93.05%85.82%88.46%77.65%89.46%86.63%79.39%52.50%56.71%67.28%56.34%69.12%26.35%457.56%196.55%
Dividend Paid to FCF--4.57%19.80%339.16%25.41%37.21%43.58%32.78%20.05%21.93%33.28%37.12%30.44%40.59%25.96%18.36%19.79%76.68%96.38%20.32%29.47%25.61%150.80%-1.93%-2.87%

Earnings

Report DateMar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007May 28, 2008Sep 3, 2008Dec 3, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Oct 26, 2010Mar 23, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 26, 2013Aug 5, 2013Oct 28, 2013Feb 26, 2014Apr 25, 2014Sep 3, 2014Oct 28, 2014Mar 18, 2015Apr 25, 2015Aug 7, 2015Oct 29, 2015Mar 18, 2016Apr 29, 2016Aug 8, 2016Oct 28, 2016Mar 22, 2017Apr 28, 2017Aug 18, 2017Oct 30, 2017Mar 21, 2018Apr 28, 2018Aug 24, 2018Oct 30, 2018Mar 28, 2019Apr 27, 2019Aug 27, 2019Oct 30, 2019Mar 28, 2020Apr 24, 2020Aug 21, 2020Oct 30, 2020Mar 31, 2021Apr 29, 2021Aug 27, 2021Oct 29, 2021Mar 30, 2022Apr 29, 2022Aug 19, 2022Oct 28, 2022Mar 30, 2023Apr 28, 2023Aug 31, 2023Oct 30, 2023Apr 29, 2024Aug 31, 2024Oct 30, 2024Apr 29, 2025Aug 25, 2025
EPS Estimate--------------0.140.07--------0.140.170.12-0.16-0.140.170.170.240.190.080.180.270.200.210.170.280.200.330.130.210.230.320.160.260.260.300.300.150.240.340.090.140.140.200.080.140.140.190.090.140.140.200.150.150.210.00
EPS Actual0.040.080.070.060.060.090.090.060.070.100.100.060.090.140.180.090.110.180.110.130.130.160.120.150.130.190.140.140.140.190.140.130.180.270.230.160.200.140.180.300.210.310.150.240.050.150.260.330.280.090.250.150.160.270.060.470.150.050.090.260.030.120.040.390.390.000.000.000.000.000.050.00
Surprise--------------28.57%28.57%---------7.14%11.76%16.67%--12.50%-0.00%-23.53%5.88%12.50%21.05%100.00%11.11%-48.15%-10.00%42.86%23.53%10.71%-25.00%-27.27%-61.54%-28.57%13.04%3.13%75.00%-65.38%-3.85%-49.83%-46.67%80.00%-75.00%38.24%66.67%-64.29%-35.71%30.00%-62.50%-14.29%-71.43%105.26%331.00%-100.00%-100.00%-100.00%-100.00%-100.00%-76.19%-
Timing--------------After-hoursAfter-hours--------After-hoursAfter-hoursAfter-hours-After-hours-After-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hours-After-hoursAfter-hours-After-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hours-Pre-marketPre-market-Pre-marketPre-market-

Key Statistics & Ratios

Market Cap12.30B
Enterprise Value6.41B
Trailing P/E0.00
Forward P/E13.09
Price / Sales2.36
Price / Book0.96
EPS-0.44
Book Value6.94
Revenue (TTM)5.22B
Gross Profit (TTM)788.24M
EBITDA-847.78M
Profit Margin-15.72%
Operating Margin-13.86%
Return on Equity-6.29%
Return on Assets-3.72%
Shares Outstanding1.85B
Shares Float966.71M
Beta0.30
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
0.17Jun 26, 2023
20221×
0.17Jun 24, 2022
20211×
0.17Jul 19, 2021
20201×
0.23Jul 20, 2020
20191×
0.44Jun 21, 2019
20181×
0.42Jun 28, 2018
20171×
0.25May 26, 2017
20161×
0.51May 31, 2016
20151×
0.32May 13, 2015
20141×
0.30May 8, 2014
20131×
0.21May 14, 2013
20121×
0.21May 14, 2012
20111×
0.20May 12, 2011
20101×
0.10May 12, 2010
20091×
0.14May 27, 2009
20081×
0.16May 9, 2008
20071×
0.06Jun 20, 2007
20062×
0.05Jun 15, 20061.08May 15, 2006
20051×
0.07Jun 17, 2005
20041×
0.08Jun 9, 2004

Stock Splits

  • May 31, 20162:1
  • May 27, 20093:2
  • May 9, 20082:1
  • Jun 17, 200519:10