YOLFTbeta
JiLin Sino-Microelectronics Co Ltd

JiLin Sino-Microelectronics Co Ltd

600360 · SHG · Technology / Semiconductor Equipment & Materials

8.22CNY-0.32 (-3.75%)

Price History

Full chart

Market Stats

Previous Close8.54
Open8.52
Day Range8.19 – 8.65
52-Week Range7.66 – 18.46
Volume22.55M
Market Cap10.40B
P/E (TTM)57.00
Forward P/E29.59
EPS0.19
Dividend Yield0.88%
Beta0.63
50-Day Avg10.42
200-Day Avg10.31

About

Jilin Sino-Microelectronics Co., Ltd., together with its subsidiaries, engages in the research, design, development, manufacture, sale, packaging, testing, and marketing of discrete semiconductor devices in China and internationally. The company offers metal-oxide-semiconductor field-effect transistors (MOSFETs), insulated-gate bipolar transistors (IGBTs), IGBT power modules / PIMs and PMs, Schottky barrier diodes (SBDs), fast recovery diodes (FRDs), silicon-controlled rectifiers (SCRs), bipolar junction transistors (BJTs), intelligent power modules (IPMs), and high-voltage rectifier diodes (HVRDs). It also provides wide-bandgap semiconductors, integrated circuits, power electronic products, automotive electronic products, self-contained semiconductors, automation instruments, electronic components, and application software. In addition, the company is involved in the sale of tools, molds, and communication electronic equipment. Its products are used in the clean energy, automotive electronics, rail transportation, intelligent manufacturing, smart homes, smart devices, and low-altitude economy industries. The company exports its products. Jilin Sino-Microelectronics Co., Ltd. was founded in 1965 and is headquartered in Jilin, China.

Company Details

  • SectorTechnology
  • IndustrySemiconductor Equipment & Materials
  • CEOMr. Shengdong Yu
  • Employees2.99K
  • HeadquartersNo. 99, Shenzhen Street, Jilin, China, 132013, China
  • Websitehttps://www.hwdz.com.cn

Leadership

  • Mr. Shengdong YuChairman, GM & President · b. 1972
  • Ms. Juan Juan LiDeputy GM, Board Secretary & CFO · b. 1987
  • Mr. Lijun NiuDeputy General Manager · b. 1976
  • Mr. He MengDeputy General Manager · b. 1983
  • Ning ZhangAccounting Supervisor
  • Zewei ZhangVice General Manager
  • Mr. Qiang LiDeputy General Manager · b. 1975
  • Mr. Binhui LiDeputy General Manager · b. 1971

Financials

Income Statement

Currency: CNY1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue83.89M119.44M159.58M180.71M232.59M284.12M371.54M432.38M612.90M906.80M1.15B1.09B1.08B1.15B1.10B1.06B1.25B1.24B1.30B1.40B1.63B1.71B1.66B1.72B2.21B1.95B1.74B2.06B
Growth (%)-+42.38%+33.61%+13.24%+28.71%+22.16%+30.77%+16.37%+41.75%+47.95%+26.94%-5.53%-0.64%+6.25%-4.34%-3.92%+18.27%-0.97%+5.25%+7.32%+17.12%+4.55%-3.09%+3.75%+28.60%-11.62%-10.82%+18.13%
Cost of Revenue50.70M76.18M116.74M130.10M154.47M195.94M246.29M275.72M393.26M618.54M802.69M778.28M860.69M797.17M776.29M820.26M994.15M986.27M1.02B1.13B1.30B1.32B1.32B1.40B1.75B1.54B1.34B1.53B
Gross Profit33.19M43.26M42.85M50.61M78.12M88.19M125.25M156.65M219.64M273.68M348.40M309.12M219.77M350.79M321.83M234.81M253.71M249.54M280.70M261.88M334.46M384.80M333.65M313.79M464.98M410.50M403.82M523.79M
Gross Margin39.56%36.22%26.85%28.01%33.59%31.04%33.71%36.23%35.84%30.18%30.27%28.43%20.34%30.56%29.31%22.25%20.33%20.19%21.58%18.76%20.46%22.51%20.14%18.26%21.04%21.02%23.18%25.46%
Operating Expense24.44M25.49M22.30M25.54M46.66M60.99M81.16M79.03M92.96M127.45M160.64M184.15M180.05M200.80M202.22M169.30M213.51M227.24M248.71M230.13M231.09M268.25M273.16M282.83M346.70M357.88M364.50M380.80M
Operating Income8.75M17.77M20.55M25.08M31.46M27.19M44.09M77.62M126.68M146.22M187.77M124.97M39.72M149.99M119.61M65.50M40.20M22.30M31.99M31.74M103.37M116.54M60.49M30.96M118.29M52.62M39.32M142.99M
Operating Margin10.43%14.88%12.88%13.88%13.52%9.57%11.87%17.95%20.67%16.13%16.31%11.49%3.68%13.07%10.89%6.21%3.22%1.80%2.46%2.27%6.32%6.82%3.65%1.80%5.35%2.69%2.26%6.95%
EBITDA12.08M21.36M22.54M36.33M66.68M74.07M103.77M126.28M149.40M239.12M299.27M195.50M168.70M242.46M292.65M189.56M181.41M178.37M176.90M207.99M270.99M276.39M233.94M213.65M311.89M286.83M289.31M404.38M
EBITDA Margin14.41%17.88%14.13%20.10%28.67%26.07%27.93%29.21%24.38%26.37%26.00%17.98%15.61%21.12%26.65%17.97%14.54%14.43%13.60%14.90%16.58%16.17%14.12%12.43%14.11%14.69%16.61%19.65%
Net Income6.94M14.85M17.33M18.33M25.93M26.64M38.15M43.65M89.47M120.29M158.18M55.85M26.04M82.49M101.74M42.92M43.98M35.67M43.01M40.62M94.85M106.01M65.00M34.18M115.71M57.75M36.87M127.73M
Net Income Margin8.27%12.44%10.86%10.14%11.15%9.38%10.27%10.10%14.60%13.27%13.74%5.14%2.41%7.19%9.27%4.07%3.52%2.89%3.31%2.91%5.80%6.20%3.92%1.99%5.24%2.96%2.12%6.21%
R&D--------------33.14M54.20M74.84M78.04M79.57M84.55M97.32M101.20M105.03M106.46M91.87M105.26M106.15M124.92M
R&D as % of Total Revenue--------------3.02%5.14%6.00%6.32%6.12%6.06%5.95%5.92%6.34%6.19%4.16%5.39%6.09%6.07%
Interest Expense4.24M4.56M2.42M4.31M9.28M15.76M17.11M24.69M29.06M36.39M48.50M52.36M40.88M44.20M51.64M50.21M53.10M58.83M54.30M57.05M62.48M67.18M91.12M103.36M101.14M110.25M102.93M95.28M
Interest Expense % of Total Revenue5.06%3.81%1.52%2.38%3.99%5.55%4.61%5.71%4.74%4.01%4.21%4.82%3.78%3.85%4.70%4.76%4.26%4.76%4.17%4.09%3.82%3.93%5.50%6.01%4.58%5.64%5.91%4.63%

Balance Sheet

Currency: CNY1997-12-311998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets172.46M232.31M297.65M386.73M918.55M1.07B1.43B1.44B1.58B1.91B2.60B2.71B2.77B3.12B3.25B3.11B3.47B3.58B3.58B3.69B4.08B4.39B5.75B6.51B6.79B6.90B6.68B6.40B
Total Liabilities112.28M157.29M191.02M258.86M343.27M480.97M795.01M773.00M823.39M1.03B1.14B1.20B1.24B1.54B1.58B1.44B1.53B1.62B1.60B1.67B1.97B2.15B2.64B3.39B3.57B3.66B3.41B3.03B
Total Equity60.18M75.02M106.64M127.87M569.97M590.09M630.27M662.27M745.84M857.95M1.43B1.48B1.51B1.56B1.65B1.66B1.94B1.96B2.00B2.03B2.12B2.25B3.11B3.12B3.22B3.24B3.26B3.35B
Cash992.71K4.78M5.30M3.70M143.47M57.46M194.44M140.94M104.96M179.10M647.71M373.05M533.40M802.91M877.56M699.35M992.72M1.06B1.20B1.34B1.58B1.76B2.47B1.70B1.49B1.43B1.10B593.90M
Total Debt59.21M82.70M105.73M171.90M206.90M238.40M284.35M400.20M444.83M665.11M691.54M716.75M871.55M719.03M677.85M838.05M803.39M884.48M957.78M1.21B1.29B1.37B1.71B2.47B2.56B2.47B2.42B1.14B
Net Debt58.22M77.92M100.43M168.20M63.43M180.94M89.91M259.26M339.88M486.01M43.83M343.70M338.15M-83.89M-199.71M138.70M-189.34M-172.93M-246.91M-136.86M-281.17M-394.82M-765.73M776.76M1.08B1.05B392.81M548.71M

Cash Flow

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow3.29M-20.98M11.34M48.80M130.73M34.88M75.64M66.22M198.55M198.03M212.80M268.23M409.37M240.11M167.75M236.69M236.85M75.75M101.68M423.44M160.93M291.37M324.60M491.66M312.24M203.98M
Investing Cash Flow-953.96K-37.53M-333.35M-138.75M-134.15M-86.97M-17.54M-174.12M-111.14M-444.85M-183.55M-156.65M-193.84M-114.61M-63.29M-236.51M-60.96M-65.48M-52.42M-186.99M-643.56M-1.67B-391.54M-332.76M-392.88M-232.60M
Financing Cash Flow-35.10K56.91M461.78M3.94M140.40M-1.53M-94.11M183.32M382.01M-25.22M118.86M73.88M-103.20M-247.43M153.02M8.70M5.12M177.03M66.44M-24.92M1.03B194.52M390.18M-279.06M-165.82M-450.78M
Capital Expenditure953.96K37.47M232.02M170.01M105.78M74.98M50.64M140.50M175.49M434.17M241.71M168.39M234.05M119.53M142.39M237.19M106.60M68.65M58.27M187.24M667.34M1.09B996.85M324.76M380.02M234.50M
Free Cash Flow2.34M-58.45M-220.68M-121.21M24.95M-40.10M24.99M-74.28M23.07M-236.13M-28.91M99.84M175.32M120.58M25.35M-497.17K130.25M7.10M43.41M236.20M-506.42M-799.39M-672.26M166.90M-86.94M-30.52M
Dividends Paid-10.09M12.39M27.56M14.06M31.66M32.30M36.56M47.70M50.52M39.04M69.51M60.24M84.60M67.26M71.66M67.38M70.26M76.73M80.17M132.44M24.10M14.40M35.53M120.84M101.77M
FCF to OCF71.01%278.59%-1945.96%-248.38%19.08%-114.97%33.04%-112.16%11.62%-119.24%-13.59%37.22%42.83%50.22%15.11%-0.21%54.99%9.38%42.69%55.78%-314.68%-274.35%-207.10%33.95%-27.84%-14.96%
Dividend Paid to FCF--17.27%-5.62%-22.74%56.37%-78.95%129.23%-49.23%206.79%-21.40%-135.02%69.62%34.36%70.16%265.29%-14413.39%51.73%989.14%176.77%33.94%-26.15%-3.01%-2.14%21.29%-138.98%-333.47%

Earnings

Report DateOct 26, 2006Oct 30, 2008Mar 27, 2009Oct 26, 2009Mar 3, 2010Apr 23, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013Apr 26, 2013Aug 28, 2013Oct 28, 2013Feb 26, 2014Apr 29, 2014Aug 7, 2014Dec 3, 2014Feb 25, 2015Jun 3, 2015Sep 2, 2015Dec 2, 2015Mar 2, 2016Apr 23, 2016Aug 26, 2016Oct 28, 2016Apr 18, 2017Aug 25, 2017Oct 27, 2017Apr 27, 2018Aug 30, 2018Oct 30, 2018Apr 26, 2019Aug 31, 2019Oct 30, 2019Apr 29, 2020Aug 29, 2020Oct 30, 2020Apr 29, 2021Aug 30, 2021Oct 28, 2021Apr 28, 2022Aug 24, 2022Oct 27, 2022Apr 27, 2023
EPS Estimate0.060.040.040.06-0.04----------0.01-0.02-0.020.04------0.02---------------------
EPS Actual0.050.05-0.030.020.050.040.040.020.010.040.040.040.010.010.010.030.020.020.020.000.020.010.010.010.010.010.010.020.020.020.010.020.030.030.030.030.030.020.020.020.010.010.000.020.020.040.030.01-0.000.02
Surprise-16.67%25.00%-175.00%-66.67%-0.00%----------100.00%-0.00%-0.00%-81.25%------0.00%---------------------
TimingAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-market----------After-hours-After-hours-After-hoursAfter-hours------After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-market-After-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap10.40B
Enterprise Value11.05B
Trailing P/E57.00
Forward P/E29.59
PEG Ratio2.42
Price / Sales4.46
Price / Book3.08
EPS0.19
Book Value3.70
Revenue (TTM)2.33B
Gross Profit (TTM)449.88M
EBITDA415.65M
Profit Margin7.87%
Operating Margin7.73%
Return on Equity5.33%
Return on Assets1.40%
Shares Outstanding960.30M
Shares Float741.19M
Beta0.63
Dividend Yield0.88%
Dividend Rate0.10
Payout Ratio50.00%

Dividends

20231×
0.02Jun 30, 2023
20221×
0.04Jun 2, 2022
20211×
0.01Jun 29, 2021
20201×
0.03Jun 30, 2020
20191×
0.04Jul 1, 2019
20181×
0.02Jul 4, 2018
20171×
0.02Jun 29, 2017
20161×
0.02Jul 4, 2016
20151×
0.02Jul 15, 2015
20141×
0.02May 13, 2014
20131×
0.02Jun 24, 2013
20121×
0.04Apr 27, 2012
20111×
0.01May 24, 2011
20101×
0.03Jun 29, 2010
20061×
0.98Jun 8, 2006
20051×
0.01Jul 11, 2005
20041×
0.02Jun 16, 2004
20021×
0.01Jul 10, 2002

Stock Splits

  • Apr 15, 2019377:335
  • May 24, 201113:10
  • May 9, 20082:1
  • Oct 28, 20052:1