Jiangxi Copper Co Ltd Class A

Jiangxi Copper Co Ltd Class A

600362 · SHG · Basic Materials / Copper

31.33CNY-0.96 (-2.97%)

Price History

Full chart

Market Stats

Previous Close32.29
Open32.23
Day Range31.22 – 32.47
52-Week Range35.39 – 70.70
Volume23.29M
Market Cap144.74B
P/E (TTM)12.44
Forward P/E16.37
EPS3.36
Dividend Yield4.07%
Beta1.37
50-Day Avg45.30
200-Day Avg48.27

About

Jiangxi Copper Company Limited, together with its subsidiaries, engages in mining, beneficiation, smelting, and processing of copper and gold in Chinese Mainland, China, Hong Kong, and internationally. It operates through two segments, Copper-related Industries and Gold-related Industries. The company is involved in the businesses of copper, gold, lead and zinc, trade, finance, new materials, engineering construction, equipment manufacturing, information technology, energy conservation and environment protection. It also engages in the extraction and processing of precious metals and scattered metals; smelting, rolling processing, and deep processing of non-ferrous metals and related by-products; research, development, production, and sales of copper materials; manufacture and sales of wires and cables, and trade of related products business. The company was founded in 1979 and is headquartered in Guixi, China.

Company Details

  • SectorBasic Materials
  • IndustryCopper
  • CEOMr. Shaobing Zhou
  • Employees26.74K
  • HeadquartersNo. 15, Metallurgical Avenue, Guixi, China, China
  • Websitehttps://www.jxcc.com

Leadership

  • Mr. Shaobing ZhouPresident, Executive Deputy Chairman & GM · b. 1970
  • Mr. Minxin YuCFO & Executive Director · b. 1977
  • Mr. Xihong PengLegal Director · b. 1972
  • Mr. Qing LiangExecutive Director · b. 1953
  • Mr. Jian Min GaoExecutive Director · b. 1960
  • Mr. Dongyang TuCompany Secretary · b. 1975
  • Mr. Jun WuDeputy General Manager · b. 1968
  • Xiao Ming BaoAccounting Supervisor
  • Mr. Jianhua ZhangGM of Risk Control & Internal Audit Legal Department · b. 1964
  • Mr. Da Zhao TongCompany Secretary · b. 1962

Financials

Income Statement

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue2.43B2.71B3.52B3.00B3.33B5.42B10.63B13.18B25.07B43.34B53.97B51.43B76.44B117.64B158.56B175.89B198.83B185.78B202.31B205.05B215.29B240.36B318.56B442.77B479.94B521.89B520.93B544.62B
Growth (%)-+11.71%+29.95%-15.00%+11.06%+62.93%+96.04%+24.00%+90.26%+72.86%+24.54%-4.71%+48.63%+53.90%+34.78%+10.93%+13.04%-6.56%+8.90%+1.36%+4.99%+11.64%+32.54%+38.99%+8.40%+8.74%-0.18%+4.55%
Cost of Revenue2.06B2.37B2.97B2.31B2.68B4.31B8.66B9.96B17.70B35.49B47.17B46.15B68.16B106.98B150.89B169.07B193.02B181.88B195.57B196.09B207.92B231.37B307.86B426.02B466.69B508.62B503.21B521.52B
Gross Profit371.50M338.05M550.72M687.04M649.34M1.11B1.97B3.38B7.74B6.93B6.81B5.28B8.28B10.66B7.67B6.82B5.81B3.90B6.74B8.96B7.37B8.99B10.71B16.75B13.25B13.27B17.72B22.75B
Gross Margin15.30%12.46%15.63%22.93%19.52%20.52%18.55%25.66%30.87%15.98%12.61%10.27%10.83%9.06%4.84%3.87%2.92%2.10%3.33%4.37%3.42%3.74%3.36%3.78%2.76%2.54%3.40%4.18%
Operating Expense336.96M302.83M418.06M362.24M436.01M542.83M472.13M651.78M1.98B1.45B2.23B1.34B1.85B3.19B1.96B2.12B2.02B2.91B4.83B6.07B4.10B5.80B7.39B9.32B5.60B4.85B8.94B5.91B
Operating Income34.54M35.22M132.67M324.81M213.33M569.41M1.50B2.73B5.76B5.48B4.58B3.95B6.43B7.47B5.71B4.70B3.79B991.08M1.91B2.89B3.27B3.20B3.32B7.43B7.65B8.42B8.78B16.84B
Operating Margin1.42%1.30%3.76%10.84%6.41%10.50%14.10%20.71%22.98%12.64%8.48%7.67%8.41%6.35%3.60%2.67%1.91%0.53%0.94%1.41%1.52%1.33%1.04%1.68%1.59%1.61%1.69%3.09%
EBITDA157.05M91.24M618.85M829.81M730.40M1.12B1.94B2.85B6.45B6.51B4.41B4.60B7.06B8.87B6.95B5.77B3.82B2.40B4.93B5.82B4.78B6.93B8.91B14.47B10.40B10.57B14.26B20.20B
EBITDA Margin6.47%3.36%17.56%27.70%21.95%20.64%18.25%21.63%25.71%15.02%8.17%8.94%9.24%7.54%4.38%3.28%1.92%1.29%2.44%2.84%2.22%2.88%2.80%3.27%2.17%2.02%2.74%3.71%
Net Income10.02M23.15M108.66M301.43M169.50M505.24M1.14B1.85B4.61B4.13B2.29B2.35B4.91B6.55B5.22B3.57B2.85B637.22M784.15M1.61B2.45B2.47B2.32B5.64B5.99B6.51B6.96B7.13B
Net Income Margin0.41%0.85%3.08%10.06%5.09%9.32%10.76%14.05%18.39%9.54%4.23%4.57%6.42%5.57%3.29%2.03%1.43%0.34%0.39%0.78%1.14%1.03%0.73%1.27%1.25%1.25%1.34%1.31%
R&D------6.21M6.47M8.61M-----2.49B2.33B-158.31M2.33B2.46B2.90B3.60B661.24M874.11M903.06M1.02B1.12B1.42B
R&D as % of Total Revenue------0.06%0.05%0.03%-----1.57%1.32%-0.09%1.15%1.20%1.35%1.50%0.21%0.20%0.19%0.20%0.21%0.26%
Interest Expense125.71M103.19M140.97M163.07M156.82M162.31M199.52M190.56M186.13M424.37M546.29M399.79M492.40M786.18M880.89M892.07M998.21M932.12M977.87M926.62M1.42B1.91B1.97B2.06B1.99B2.32B2.80B2.78B
Interest Expense % of Total Revenue5.18%3.80%4.00%5.44%4.71%2.99%1.88%1.45%0.74%0.98%1.01%0.78%0.64%0.67%0.56%0.51%0.50%0.50%0.48%0.45%0.66%0.80%0.62%0.46%0.41%0.45%0.54%0.51%

Balance Sheet

Currency: CNY1998-12-311999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets6.54B7.23B7.75B8.46B8.82B10.17B11.38B13.13B18.75B30.05B34.15B38.03B54.84B68.15B78.13B88.77B95.32B89.76B87.38B97.47B102.87B134.91B140.88B161.03B167.33B168.15B193.13B219.79B
Total Liabilities2.75B3.42B3.85B3.89B4.10B4.77B5.10B4.26B5.77B11.67B13.03B14.86B20.31B28.34B34.23B43.13B48.30B41.92B38.56B47.49B50.84B75.88B74.02B83.22B85.38B91.40B105.33B125.10B
Total Equity3.79B3.81B3.90B4.57B4.66B5.25B6.08B8.50B12.56B18.14B20.75B22.81B34.12B39.30B42.82B44.52B45.73B45.91B46.60B47.53B49.77B52.75B59.91B69.80B73.52B67.42B77.95B81.28B
Cash247.74M229.19M368.81M683.33M257.50M306.14M287.44M1.14B1.02B2.75B4.14B3.60B6.30B15.85B20.31B23.99B25.34B20.68B13.08B19.00B22.77B29.75B25.03B34.83B32.10B35.62B30.38B34.54B
Total Debt2.16B2.77B3.08B3.00B3.25B3.86B4.06B3.00B2.90B7.94B8.24B7.59B9.49B15.41B18.75B21.83B27.89B23.66B15.23B24.36B33.79B51.67B49.42B53.00B52.78B55.07B62.16B79.82B
Net Debt1.92B2.54B2.71B2.32B2.99B3.56B3.77B1.86B1.88B5.19B4.10B3.99B3.19B-439.05M-1.56B-2.16B2.56B2.98B2.16B5.36B11.02B21.92B24.39B18.17B20.67B19.45B31.79B45.28B

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow675.84M640.29M773.14M345.24M920.95M2.17B2.20B1.60B6.25B1.72B-1.97B6.63B6.33B5.23B1.74B1.90B4.33B3.26B8.18B8.25B1.38B9.03B10.64B10.93B2.51B-6.47B
Investing Cash Flow-669.85M-618.97M-1.20B-625.89M-560.43M-963.82M-1.98B-3.16B-4.07B-3.14B-3.63B-4.97B-2.64B-3.48B-3.00B-794.95M-2.77B-2.14B-9.18B-11.94B-303.16M-3.23B-7.72B-8.23B-12.30B2.88B
Financing Cash Flow131.30M293.63M1.51M329.29M-379.22M-345.75M-346.25M3.30B-1.30B-821.90M7.78B5.56B1.90B1.32B973.89M-3.94B-10.35B1.56B1.11B11.57B-5.16B1.15B-9.75B1.93B5.73B3.19B
Capital Expenditure669.85M631.56M1.02B596.98M536.72M973.66M1.88B2.40B2.47B2.86B2.57B2.61B2.69B2.19B1.74B1.76B1.64B3.27B2.55B3.32B3.65B2.87B5.32B6.81B6.59B4.59B
Free Cash Flow5.99M8.73M-248.04M-251.74M384.23M1.19B325.52M-808.61M3.78B-1.13B-4.54B4.02B3.64B3.04B-2.24M137.62M2.69B-8.77M5.63B4.93B-2.26B6.16B5.33B4.12B-4.08B-11.06B
Dividends Paid179.57M204.77M316.09M271.82M522.16M511.41M729.10M1.39B1.36B354.84M436.83M1.74B2.23B2.28B2.31B1.11B1.09B1.26B2.00B692.55M346.27M346.27M2.47B3.57B4.71B3.80B
FCF to OCF0.89%1.36%-32.08%-72.92%41.72%55.04%14.78%-50.67%60.49%-65.88%230.12%60.62%57.50%58.11%-0.13%7.24%62.18%-0.27%68.79%59.74%-163.88%68.21%50.05%37.69%-162.80%170.92%
Dividend Paid to FCF2998.23%2345.59%-127.44%-107.98%135.90%42.90%223.98%-172.07%35.89%-31.27%-9.62%43.39%61.12%74.92%-102869.11%808.73%40.59%-14402.14%35.60%14.05%-15.29%5.62%46.33%86.59%-115.49%-34.35%

Earnings

Report DateOct 24, 2007Mar 25, 2008Apr 22, 2008Aug 27, 2008Oct 21, 2008Apr 1, 2009Aug 24, 2009Oct 21, 2009Mar 30, 2010Jun 1, 2010Aug 25, 2010Oct 27, 2010Mar 29, 2011May 31, 2011Aug 25, 2011Oct 20, 2011Mar 27, 2012Apr 26, 2012Aug 29, 2012Oct 29, 2012Mar 27, 2013Apr 26, 2013Aug 28, 2013Oct 29, 2013Mar 25, 2014Apr 29, 2014Aug 26, 2014Oct 28, 2014Mar 21, 2015Apr 27, 2015Aug 25, 2015Oct 27, 2015Mar 22, 2016Apr 28, 2016Aug 23, 2016Oct 25, 2016Mar 29, 2017Apr 29, 2017Aug 29, 2017Oct 26, 2017Mar 29, 2018Apr 27, 2018Aug 28, 2018Oct 29, 2018Mar 27, 2019Apr 30, 2019Aug 29, 2019Oct 29, 2019Mar 31, 2020Apr 28, 2020Aug 28, 2020Oct 30, 2020Mar 30, 2021Apr 28, 2021Aug 27, 2021Oct 28, 2021Mar 25, 2022Apr 28, 2022Aug 25, 2022Oct 27, 2022Mar 24, 2023Apr 24, 2023Mar 26, 2026Mar 31, 2026Aug 25, 2026
EPS Estimate----0.350.33-0.330.24------------0.430.21-0.27-0.270.220.170.060.190.150.050.02------0.020.020.170.02------------------0.790.611.40
EPS Actual0.420.290.420.500.30-0.360.330.200.170.210.440.420.360.460.760.360.310.410.330.350.410.260.070.360.340.100.250.130.150.040.220.09-0.170.060.080.15-0.060.160.080.220.060.220.150.220.120.210.160.220.120.050.160.230.230.250.630.420.330.430.580.360.370.510.840.901.29
Surprise-----14.29%-209.09%--39.39%-29.17%-------------39.53%-66.67%-25.93%--7.41%-40.91%-11.76%-33.33%15.79%-40.00%-440.00%200.00%------200.00%1000.00%-11.76%1000.00%------------------6.33%48.02%-7.86%
Timing----After-hoursPre-market-Pre-marketAfter-hours------------After-hoursAfter-hours-After-hours-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-Pre-market

Key Statistics & Ratios

Market Cap144.74B
Enterprise Value171.93B
Trailing P/E12.44
Forward P/E16.37
PEG Ratio3.25
Price / Sales0.24
Price / Book1.76
EPS3.36
Book Value25.38
Revenue (TTM)594.82B
Gross Profit (TTM)29.32B
EBITDA25.38B
Profit Margin1.95%
Operating Margin3.87%
Return on Equity13.13%
Return on Assets5.07%
Shares Outstanding2.08B
Shares Float1.85B
Beta1.37
Dividend Yield4.07%
Dividend Rate1.70
Payout Ratio32.74%

Dividends

20231×
0.50Jul 21, 2023
20221×
0.50Jul 25, 2022
20211×
0.10Jul 20, 2021
20201×
0.10Jul 16, 2020
20191×
0.20Jul 26, 2019
20181×
0.20Jul 25, 2018
20171×
0.15Jul 12, 2017
20161×
0.10Aug 12, 2016
20151×
0.20Jul 17, 2015
20141×
0.50Jul 31, 2014
20131×
0.50Jul 24, 2013
20121×
0.50Jul 10, 2012
20112×
0.20Dec 20, 20110.20Jul 22, 2011
20101×
0.10Jul 2, 2010
20091×
0.08Jul 13, 2009
20081×
0.30Jun 23, 2008
20071×
0.40Jul 10, 2007
20062×
0.19Jun 29, 20061.38Apr 18, 2006
20051×
0.12Jun 3, 2005
20041×
0.12Jun 2, 2004
20031×
0.03Jun 30, 2003
20021×
0.04Jul 1, 2002

Stock Splits

  • Apr 18, 200612:10