YOLFTbeta
60

Wanxiang Doneed Co Ltd

600371 · SHG · Consumer Defensive / Farm Products

11.51CNY-0.99 (-7.92%)

Price History

Full chart

Market Stats

Previous Close12.50
Open12.15
Day Range11.36 – 12.35
52-Week Range6.13 – 18.50
Volume50.23M
Market Cap3.95B
P/E (TTM)0.00
Forward P/E92.59
EPS-0.02
Dividend Yield0.74%
Beta0.61
50-Day Avg10.66
200-Day Avg8.94

About

Wanxiang Doneed Co., ltd, through its subsidiaries, engages in the research, development, production, and sale of corn hybrid seeds in China. The company also offers corn parent seeds, wheat, and fertilizers products. Wanxiang Doneed Co., ltd was incorporated in 1995 and is headquartered in Harbin, China.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Yang Xie
  • Employees192
  • HeadquartersNo. 227, Hongli Tianxia Daguan Office Building, Harbin, China, 150036, China
  • Websitehttps://www.wxdoneed.com

Leadership

  • Mr. Yang XieCFO & Accounting Supervisor

Financials

Income Statement

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue92.64M115.91M142.19M159.90M278.87M356.51M337.22M568.63M710.21M653.65M665.33M587.22M562.15M660.62M413.02M438.20M371.72M318.50M257.77M263.89M275.38M240.06M221.70M234.97M319.30M342.78M197.80M
Growth (%)-+25.12%+22.67%+12.45%+74.41%+27.84%-5.41%+68.62%+24.90%-7.96%+1.79%-11.74%-4.27%+17.52%-37.48%+6.10%-15.17%-14.32%-19.07%+2.37%+4.35%-12.83%-7.65%+5.99%+35.89%+7.35%-42.30%
Cost of Revenue65.02M84.28M109.04M123.17M193.65M260.28M232.84M402.12M512.66M450.99M441.52M399.34M349.59M436.31M342.40M347.30M293.96M218.78M147.56M140.60M151.39M130.70M113.25M124.07M212.99M250.89M143.70M
Gross Profit27.62M31.63M33.15M36.73M85.22M96.23M104.39M166.52M197.55M202.67M223.81M187.88M212.56M224.31M70.62M90.90M77.76M99.72M110.21M123.29M123.99M109.36M108.45M110.90M106.31M91.89M54.10M
Gross Margin29.81%27.29%23.31%22.97%30.56%26.99%30.95%29.28%27.82%31.01%33.64%31.99%37.81%33.95%17.10%20.74%20.92%31.31%42.76%46.72%45.03%45.55%48.92%47.20%33.29%26.81%27.35%
Operating Expense10.88M10.93M9.00M13.03M61.35M102.38M106.26M158.05M147.95M155.20M159.78M127.73M127.40M138.30M113.09M107.65M59.68M47.45M47.61M36.31M58.69M49.92M71.30M36.38M34.09M34.26M62.17M
Operating Income16.74M20.70M24.14M23.70M23.87M-6.15M-1.88M8.46M49.60M47.47M64.03M60.14M85.15M86.01M-42.47M-16.76M18.08M52.27M62.61M86.98M65.31M59.44M37.15M74.52M72.21M57.64M-8.08M
Operating Margin18.07%17.86%16.98%14.82%8.56%-1.73%-0.56%1.49%6.98%7.26%9.62%10.24%15.15%13.02%-10.28%-3.82%4.86%16.41%24.29%32.96%23.72%24.76%16.76%31.72%22.62%16.81%-4.08%
EBITDA20.67M25.01M30.51M30.66M53.75M35.25M36.56M63.15M77.78M80.06M95.31M86.32M114.64M125.88M-9.96M27.44M28.20M77.02M83.29M76.17M81.94M76.10M56.31M91.22M78.99M64.37M-1.65M
EBITDA Margin22.31%21.57%21.46%19.18%19.27%9.89%10.84%11.11%10.95%12.25%14.33%14.70%20.39%19.06%-2.41%6.26%7.59%24.18%32.31%28.86%29.76%31.70%25.40%38.82%24.74%18.78%-0.83%
Net Income11.30M14.26M15.62M15.91M17.06M4.76M8.24M18.11M36.28M30.25M40.18M41.71M80.04M83.04M-35.39M4.43M5.68M54.91M57.63M52.03M58.72M55.20M37.95M71.97M65.29M52.63M5.54M
Net Income Margin12.20%12.30%10.99%9.95%6.12%1.34%2.44%3.19%5.11%4.63%6.04%7.10%14.24%12.57%-8.57%1.01%1.53%17.24%22.36%19.72%21.32%22.99%17.12%30.63%20.45%15.35%2.80%
R&D-----------5.70M-7.81M24.91M20.48M14.96M16.58M13.29M14.15M15.28M14.25M13.77M14.55M14.17M13.48M14.26M
R&D as % of Total Revenue-----------0.97%-1.18%6.03%4.67%4.03%5.21%5.15%5.36%5.55%5.94%6.21%6.19%4.44%3.93%7.21%
Interest Expense4.40M3.75M1.02M911.06K8.96M11.01M7.14M7.18M7.03M11.94M7.91M3.81M4.90M9.05M16.45M0674.81K94.84K107.90K265.00K135.39K87.99K71.94K55.03K39.11K63.09K-
Interest Expense % of Total Revenue4.75%3.23%0.71%0.57%3.21%3.09%2.12%1.26%0.99%1.83%1.19%0.65%0.87%1.37%3.98%0.00%0.18%0.03%0.04%0.10%0.05%0.04%0.03%0.02%0.01%0.02%-

Balance Sheet

Currency: CNY1999-12-312000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets186.65M168.53M152.71M310.33M664.82M586.25M759.83M844.67M841.22M857.73M775.50M763.45M1.01B1.03B1.01B794.96M668.32M748.51M766.78M788.41M797.60M746.28M763.90M898.26M937.88M809.37M738.70M
Total Liabilities98.33M71.95M40.50M54.40M352.83M286.25M451.45M527.66M526.70M513.96M421.02M396.26M592.40M582.74M625.87M394.80M272.18M301.69M254.59M273.04M252.00M168.90M180.55M269.76M303.49M182.45M155.25M
Total Equity88.32M96.58M112.20M255.93M273.05M277.81M286.68M301.60M296.16M326.41M335.59M346.35M392.19M424.08M354.59M382.62M379.46M428.52M469.44M476.46M489.76M522.17M530.56M573.02M579.73M573.84M535.50M
Cash46.65M10.44M15.17M161.75M144.11M20.77M76.33M88.94M83.33M97.14M79.04M38.96M97.40M34.95M76.28M104.20M145.11M296.69M354.60M397.54M388.93M359.96M412.77M462.50M474.45M346.73M268.85M
Total Debt45.73M23.80M17.64M32.01M240.09M93.14M154.00M141.50M263.00M277.00M171.00M189.60M208.00M268.00M320.00M70.00M-----------
Net Debt-911.23K13.36M2.48M-129.74M95.98M72.37M77.67M52.56M179.67M179.86M91.96M150.64M110.60M233.05M243.72M-34.20M-145.11M-296.69M-354.60M-397.54M-388.93M-359.96M-412.77M-462.50M-474.45M-346.73M-

Cash Flow

Currency: CNY2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-20.36M11.63M-56.84M94.61M34.12M105.28M10.35M26.05M156.32M15.34M114.08M1.37M51.43M275.86M111.08M141.00M37.66M39.22M42.48M-15.19M91.58M56.07M55.00M-73.14M-38.26M
Investing Cash Flow--7.35M-4.63M-142.32M-59.98M-26.25M-68.51M-109.15M-7.51M-24.16M-32.37M-30.00M-58.57M-25.04M19.90M7.77M16.46M6.73M48.73M2.73M15.80M-2.52M27.91M23.46M11.13M-
Financing Cash Flow--8.28M139.58M181.52M-157.96M47.70M-24.17M93.19M-4.74M-150.25M-23.05M-25.64M-12.05M11.75M-257.84M-77.94M-5.85M13.89M-45.01M-53.81M-29.57M-36.26M-34.26M-66.52M-65.72M-
Capital Expenditure07.63M4.63M69.02M39.16M26.73M36.23M20.90M27.12M25.72M51.78M43.87M69.84M25.80M1.07M2.93M3.17M5.08M1.94M14.39M4.38M2.58M1.34M336.93K4.71M5.09M
Free Cash Flow-12.73M7.00M-125.86M55.45M7.39M69.05M-10.55M-1.06M130.60M-36.45M70.21M-68.48M25.63M274.79M108.15M137.83M32.58M37.28M28.09M-19.57M89.00M54.73M54.67M-77.84M-43.35M
Dividends Paid-1.98M5.37M13.71M11.01M13.16M11.24M22.53M11.94M38.91M38.42M39.00M60.20M47.90M17.84M7.94M5.85M20.26M45.01M45.01M22.51M29.26M29.26M58.52M58.52M43.89M
FCF to OCF-62.55%60.18%221.43%58.61%21.66%65.59%-102.00%-4.08%83.55%-237.65%61.54%-5015.07%49.84%99.61%97.36%97.75%86.52%95.06%66.13%128.80%97.18%97.61%99.39%106.43%113.29%
Dividend Paid to FCF-15.54%76.77%-10.89%19.86%178.18%16.28%-213.42%-1122.28%29.79%-105.41%55.55%-87.91%186.87%6.49%7.35%4.24%62.17%120.75%160.25%-115.03%32.87%53.45%107.04%-75.17%-101.25%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Aug 20, 2014Oct 28, 2014Dec 31, 2014Apr 20, 2015Aug 19, 2015Oct 28, 2015Mar 30, 2016Apr 27, 2016Aug 25, 2016Oct 28, 2016Dec 31, 2016Apr 21, 2017Aug 28, 2017Oct 26, 2017Dec 31, 2017Apr 20, 2018Aug 28, 2018Oct 29, 2018Dec 31, 2018Apr 19, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Aug 28, 2020Oct 28, 2020Dec 31, 2020Apr 27, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023Sep 30, 2023Dec 31, 2023Mar 31, 2024Jun 30, 2024Sep 30, 2024Dec 31, 2024May 9, 2025Jun 30, 2025Sep 30, 2025Dec 31, 2025Mar 31, 2026Jun 30, 2026
EPS Estimate------------------------------------------------------------------
EPS Actual0.040.05-0.010.060.040.090.080.060.040.070.100.070.05-0.01-0.03-0.13-0.03-0.03-0.030.100.020.01-0.01-0.010.040.060.010.080.040.050.030.080.04-0.060.170.060.040.080.030.050.050.070.020.050.040.020.020.050.140.020.020.060.120.030.030.050.120.020.040.000.080.01-0.02-0.050.000.04
Surprise------------------------------------------------------------------
Timing-----------------Pre-marketAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hours-Pre-marketPre-marketPre-market-Pre-marketPre-marketPre-market-Pre-market-----------------------After-hours-----

Key Statistics & Ratios

Market Cap3.95B
Enterprise Value4.83B
Trailing P/E0.00
Forward P/E92.59
Price / Sales21.95
Price / Book9.72
EPS-0.02
Book Value1.78
Revenue (TTM)180.05M
Gross Profit (TTM)35.37M
EBITDA-20.04M
Profit Margin-3.06%
Operating Margin-0.81%
Return on Equity-1.04%
Return on Assets-2.38%
Shares Outstanding292.58M
Shares Float144.09M
Beta0.61
Dividend Yield0.74%
Dividend Rate0.10
Payout Ratio750.00%

Dividends

20261×
0.10May 26, 2026
20251×
0.15Jun 19, 2025
20241×
0.20Jun 7, 2024
20231×
0.20Jun 8, 2023
20221×
0.10Jun 15, 2022
20211×
0.10Jun 1, 2021
20201×
0.10Jul 8, 2020
20191×
0.15Jul 11, 2019
20181×
0.15Jul 26, 2018
20171×
0.07Jul 17, 2017
20161×
0.02Jun 20, 2016
20151×
0.03Jul 14, 2015
20131×
0.14Jul 8, 2013
20121×
0.17Jun 15, 2012
20111×
0.12Jul 21, 2011
20101×
0.12May 17, 2010
20091×
0.11May 27, 2009
20071×
0.05Mar 20, 2007
20061×
0.15Sep 20, 2006
20031×
0.02May 28, 2003

Stock Splits

  • Jul 8, 202013:10
  • Jul 14, 201511:10
  • Jul 8, 20136:5
  • May 17, 201011:10
  • May 28, 200331:20